Malin Corporation plc
ISE:MLC.IR
6.05 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.01 | 0.01 | 0.008 | 0.008 | 0.011 | 0.011 | 0.01 | 0.01 | 0.011 | 0.011 | 0.01 | 0.01 | 0.011 | 0.011 | 10.525 | 5.725 | 5.725 | 5.725 | 5.725 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.009 | 0.009 | 0.008 | 0.008 | 0.007 | 0.007 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 7.65 | 4.825 | 4.825 | 4.825 | 4.825 |
Gross Profit
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.003 | -0.001 | -0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.004 | 0.004 | 2.875 | 0.9 | 0.9 | 0.9 | 0.9 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.135 | 0.28 | 0.28 | -0.168 | -0.168 | 0.298 | 0.298 | 0.276 | 0.276 | 0.255 | 0.255 | 0.204 | 0.204 | 0.333 | 0.333 | 0.273 | 0.157 | 0.157 | 0.157 | 0.157 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.009 | 0.009 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 1.275 | 0.675 | 0.675 | 0.675 | 0.675 |
General & Administrative Expenses
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0 | 0.001 | 0.001 | 0 | 0 | 0.625 | 0.625 | 0.625 | 0 | 1.65 | 1.65 | 1.65 | 0 | 4.55 | 4.55 | 4.55 | 0 | 4.8 | 4.8 | 4.8 | 4.95 | 4.95 | 4.95 | 4.95 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 3.15 | 3.15 | 3.15 | 0 | 4.225 | 4.225 | 4.225 | 0 | 6.675 | 6.675 | 6.675 | 0 | 8.425 | 8.425 | 8.425 | 2.025 | 2.025 | 2.025 | 2.025 |
SG&A
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0 | 0.003 | 0.001 | 0.001 | 0.005 | 0.005 | 0.004 | 0.004 | 0.005 | 0.005 | 0.007 | 0.007 | 0.011 | 0.011 | 0.012 | 0.012 | 0.015 | 0.015 | 0.012 | 0.012 | 13.225 | 6.975 | 6.975 | 6.975 | 6.975 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.007 | 0.007 | 0 | 0 | 0.001 | 0.001 | 0.047 | 0.046 | 0 | 0 | 0.005 | 0.005 | 0.001 | 0.001 | 0.014 | 0.014 | 0.012 | 0.012 | 0.041 | 0.041 | 0.017 | 0.017 | 0.027 | 0.027 | 0.021 | 0.021 | 14.5 | 7.65 | 7.65 | 7.65 | 7.65 |
Operating Income
| -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.003 | -0.001 | -0.001 | -0.005 | -0.005 | -0.002 | -0.002 | -0.007 | -0.007 | -0.005 | -0.005 | -0.011 | -0.011 | -0.012 | -0.012 | -0.014 | -0.014 | -0.009 | -0.009 | -20.3 | -11.075 | -11.075 | -11.075 | -11.075 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.596 | -0.596 | -0.244 | -0.244 | -0.871 | -0.871 | -0.4 | -0.4 | -1.089 | -1.089 | -1.074 | -1.074 | -1.423 | -1.423 | -0.827 | -0.827 | -1.929 | -1.934 | -1.934 | -1.934 | -1.934 |
Total Other Income Expenses Net
| 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0.002 | 0.008 | 0.008 | -0 | -0 | 0 | 0 | 0.048 | 0.048 | 0.001 | 0.001 | 0 | 0 | 0.004 | 0.004 | -0.007 | -0.007 | -0.007 | -0.007 | -0.028 | -0.028 | -0.003 | -0.003 | -0.011 | -0.011 | -0.009 | -0.009 | -1.275 | -1.375 | -1.375 | -1.375 | -1.375 |
Income Before Tax
| 0 | 0 | -0.001 | -0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0 | 0 | -0.001 | -0.001 | 0.047 | 0.045 | -0 | -0 | -0.005 | -0.005 | 0.001 | 0.001 | -0.014 | -0.014 | -0.011 | -0.011 | -0.039 | -0.039 | -0.015 | -0.015 | -0.025 | -0.025 | -0.018 | -0.018 | -21.575 | -12.45 | -12.45 | -12.45 | -12.45 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -0.59 | 0.14 | 0.14 | -1.8 | -1.8 | -1.013 | -1.013 | -3.808 | -3.808 | -1.394 | -1.394 | -2.561 | -2.561 | -1.604 | -1.604 | -2.05 | -2.175 | -2.175 | -2.175 | -2.175 |
Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | -0.05 | -0.05 | -0.05 | -0.05 |
Net Income
| 0 | 0 | -5.5 | -5.5 | 5.5 | 5.5 | 58.5 | 58.5 | 6 | 6 | 1 | 1 | 469.5 | 448.5 | -15 | -15 | -46.5 | -46.5 | 19.5 | 19.5 | -119 | -119 | -112.5 | -112.5 | -360 | -360 | -134 | -134 | -238 | -238 | -179.5 | -179.5 | -21.65 | -12.4 | -12.4 | -12.4 | -12.4 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.596 | -0.596 | 0.202 | 0.202 | -1.535 | -1.535 | -1 | -1 | -3.547 | -3.547 | -1.241 | -1.241 | -2.429 | -2.429 | -1.596 | -1.596 | -2.057 | -2.166 | -2.166 | -2.166 | -2.166 |
EPS
| 0 | 0 | -0.029 | -0.029 | 0.02 | 0.02 | 0.17 | 0.17 | 0.018 | 0.018 | 0.002 | 0.002 | 1 | 0.97 | -0.033 | -0.033 | -0.1 | -0.1 | 0.04 | 0.04 | -0.26 | -0.26 | -0.25 | -0.25 | -0.84 | -0.84 | -0.33 | -0.33 | -0.6 | -0.6 | -0.46 | -0.46 | -0.55 | -0.45 | -0.45 | -0.45 | -0.45 |
EPS Diluted
| 0 | 0 | -0.029 | -0.029 | 0.021 | 0.021 | 0.17 | 0.17 | 0.018 | 0.018 | 0.002 | 0.002 | 352 | 168.22 | -0.033 | -0.033 | -0.1 | -0.1 | 0.039 | 0.039 | -0.26 | -0.26 | -0.25 | -0.25 | -0.84 | -0.84 | -0.33 | -0.33 | -0.6 | -0.6 | -0.46 | -0.46 | -0.55 | -0.45 | -0.45 | -0.45 | -0.45 |
EBITDA
| -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | 0.001 | 0.001 | 0 | 0 | 0 | -0.002 | 0 | 0 | -0.004 | -0.004 | -0.001 | -0.001 | -0.006 | -0.006 | -0.003 | -0.003 | -0.01 | -0.01 | -0.01 | -0.01 | -0.013 | -0.013 | -0.008 | -0.008 | -19.05 | -10.425 | -10.425 | -10.425 | -10.425 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.468 | -0.468 | -0.114 | -0.114 | -0.71 | -0.71 | -0.28 | -0.28 | -0.961 | -0.961 | -0.944 | -0.944 | -1.296 | -1.296 | -0.716 | -0.716 | -1.81 | -1.821 | -1.821 | -1.821 | -1.821 |