Malin Corporation plc
ISE:MLC.IR
6.05 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -0.001 | -0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.001 | 0.001 | 0 | -0.002 | -0.002 | 0.045 | 0.045 | -0.001 | -0.001 | -0.005 | -0.005 | 0.002 | 0.002 | -0.012 | -0.012 | -0.011 | -0.011 | -0.036 | -0.036 | -0.013 | -0.013 | -0.024 | -0.024 | -0.018 | -0.018 | -20.875 | -11.225 | -11.225 | -11.225 | -11.225 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 1.25 | 0.65 | 0.65 | 0.65 | 0.65 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | -0 | -0 | -0.001 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.003 | 0.003 | 4.3 | 5.7 | 5.7 | 5.7 | 5.7 |
Change In Working Capital
| 0 | 0 | 0 | 0 | -0 | -0 | 0.001 | 0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | 0 | 0 | -0.002 | -0.002 | 0.002 | 0.002 | -0.001 | -0.001 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.75 | 0.5 | 0.5 | 0.5 | 0.5 |
Accounts Receivables
| 0 | 0 | 0 | 0 | -0 | -0 | 0.001 | 0.001 | -0.001 | -0.001 | 0 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0.001 | 0.001 | 0 | 0 | 0.001 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | -0 | -0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0 | -0 | -0.45 | -0.9 | -0.9 | -0.9 | -0.9 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 0.675 | 0.675 | 0 | 0.675 | 0.675 | 0.675 | 0 | -0.025 | -0.025 | -0.025 | 0 | 1.2 | 1.2 | 1.2 | 1.4 | 1.4 | 1.4 | 1.4 |
Other Non Cash Items
| -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.008 | -0.008 | -0.002 | -0.002 | 0 | 0.001 | 0.001 | -0.048 | -0.048 | 0.001 | 0.001 | 0.002 | 0.002 | -0.005 | -0.005 | 0.003 | 0.003 | 0.005 | 0.005 | 0.024 | 0.024 | -0.001 | -0.001 | 0.01 | 0.01 | 0.008 | 0.008 | 8.975 | 0.125 | 0.125 | 0.125 | 0.125 |
Operating Cash Flow
| -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | -0.003 | -0.003 | -0.005 | -0.005 | -0.002 | -0.002 | -0.006 | -0.006 | -0.008 | -0.008 | -0.006 | -0.006 | -0.005 | -0.005 | -5.6 | -4.25 | -4.25 | -4.25 | -4.25 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.775 | -0.2 | -0.2 | -0.2 | -0.2 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.7 | -0.7 | 0 | -0.375 | -0.375 | -0.375 | 0 | -1.075 | -1.075 | -1.075 | 0 | -3.7 | -3.7 | -3.7 | -12.25 | -12.25 | -12.25 | -12.25 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75 | 3.75 | 3.75 | 0 | 0.45 | 0.45 | 0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | -0 | -0 | 0 | 0.051 | 0.051 | 0.002 | 0.002 | 0 | 0 | 0.001 | 0.001 | -0.003 | -0.003 | -0.001 | -0.001 | 0.001 | 0.001 | -0.004 | -0.004 | -0.004 | -0.004 | -0.018 | -0.018 | -0.01 | -0.01 | 4.475 | 12.45 | 12.45 | 12.45 | 12.45 |
Investing Cash Flow
| 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | -0 | -0 | 0 | 0.051 | 0.051 | 0.002 | 0.002 | -0 | -0 | 0.001 | 0.001 | -0.004 | -0.004 | -0.001 | -0.001 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.018 | -0.018 | -0.011 | -0.011 | -4.475 | -12.45 | -12.45 | -12.45 | -12.45 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.9 | 6.9 | 6.9 | 0 | 6.75 | 6.75 | 6.75 | 0 | 0 | 0 | 0 | 93 | 93 | 93 | 93 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -0.07 | -0.07 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0.023 | -0.023 | -0.006 | -0.006 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.006 | 0.006 | 0.013 | 0.013 | -0.001 | -0.001 | 0.013 | 0.013 | 0.018 | 0.018 | -0.002 | -0.002 | 0 | -92.825 | -92.825 | -92.825 | -92.825 |
Financing Cash Flow
| -0 | -0 | -0 | -0 | -0.071 | -0.071 | -0 | -0 | -0 | -0 | 0 | -0.027 | -0.027 | -0.006 | -0.006 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.006 | 0.006 | 0.013 | 0.013 | -0.001 | -0.001 | 0.013 | 0.013 | 0.018 | 0.018 | -0.002 | -0.002 | -0.2 | 90.75 | 90.75 | 90.75 | 90.75 |
Other Information: | ||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0.6 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.001 | 0.001 | -0.001 | -0.001 | -1.75 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.003 | 0.003 | -0.001 | -0.001 | -0.071 | -0.071 | 0.073 | 0.073 | -0.002 | -0.002 | 0 | 0.023 | 0.023 | -0.005 | -0.005 | -0.001 | -0.001 | 0 | 0 | -11.947 | -0.1 | -0.1 | -0 | -6.726 | 5.2 | 5.2 | -0.011 | -12.176 | -5.45 | -5.45 | -0.006 | -24.19 | -12.025 | -12.025 | 74.05 | 74.05 | 74.05 | 74.05 |
Cash At End Of Period
| 0.003 | 0.003 | -0.001 | -0.001 | -0.071 | -0.071 | 0.073 | 0.101 | 0.028 | -0.002 | 0.063 | 0.063 | 0.023 | -0.005 | 0.021 | 0.025 | -0.001 | 0 | 0.028 | 0.028 | 11.875 | 11.875 | 0.048 | 0.049 | 11.975 | 11.975 | 0.038 | 0.049 | 6.775 | 6.775 | 0.055 | 0.06 | 12.225 | 12.225 | 24.25 | 24.25 | 24.25 | 24.25 |