MKS Instruments, Inc.
NASDAQ:MKSI
100.6 (USD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 875 | 909 | 966.3 | 608.3 | 414.6 | 644.345 | 333.768 | 228.623 | 227.574 | 305.437 | 278.502 | 615.241 | 312.916 | 162.476 | 111.009 | 119.261 | 223.968 | 215.208 | 220.573 | 138.389 | 74.66 | 88.82 | 120.869 | 44.675 | 35.7 | 11.2 |
Short Term Investments
| 0 | 1 | 76.4 | 227.7 | 109.4 | 73.826 | 209.434 | 189.463 | 430.663 | 129.594 | 311.115 | 327.653 | 252.603 | 269.457 | 160.786 | 159.608 | 99.797 | 74.749 | 72.046 | 97.511 | 54.518 | 39.894 | 16.625 | 5.731 | 28.1 | 0 |
Cash and Short Term Investments
| 875 | 910 | 1,042.7 | 836 | 524 | 718.171 | 543.202 | 418.086 | 658.237 | 435.031 | 589.617 | 615.241 | 565.519 | 431.933 | 271.795 | 278.869 | 323.765 | 289.957 | 292.619 | 235.9 | 129.178 | 128.714 | 137.494 | 50.406 | 63.8 | 11.2 |
Net Receivables
| 629 | 720 | 442.6 | 392.7 | 341.1 | 295.454 | 300.308 | 248.757 | 101.883 | 106.362 | 116.744 | 82.06 | 120.894 | 138.181 | 94.215 | 85.35 | 107.504 | 123.658 | 82.61 | 82.315 | 65.454 | 45.505 | 35.778 | 62.113 | 36.9 | 20.7 |
Inventory
| 991 | 977 | 576.7 | 501.4 | 462.1 | 384.689 | 339.081 | 275.869 | 152.631 | 155.169 | 142.727 | 134.639 | 153.632 | 156.429 | 118.004 | 131.519 | 150.731 | 149.82 | 98.242 | 99.633 | 82.013 | 73.235 | 56.954 | 49.218 | 27.7 | 24.5 |
Other Current Assets
| 201 | 187 | 85.3 | 74.3 | 106.3 | 65.79 | 53.543 | 50.77 | 26.76 | 27.895 | 16.715 | 36.242 | 610.375 | 458.285 | 320.662 | 311.859 | 9.996 | 11.216 | 10.511 | 9.908 | 5.631 | 6.098 | 16.353 | 11.123 | 7.5 | 2.1 |
Total Current Assets
| 2,696 | 2,794 | 2,147.3 | 1,804.4 | 1,433.5 | 1,464.104 | 1,236.253 | 998.769 | 939.511 | 738.474 | 876.432 | 868.182 | 884.901 | 752.895 | 532.881 | 528.728 | 609.98 | 591.438 | 499.147 | 439.885 | 282.276 | 253.552 | 263.005 | 172.86 | 135.9 | 58.5 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,009 | 1,034 | 509.6 | 463.4 | 306.4 | 194.367 | 171.782 | 174.559 | 68.856 | 72.776 | 77.536 | 80.516 | 72.487 | 68.976 | 67.196 | 82.017 | 81.365 | 79.463 | 78.726 | 80.917 | 76.121 | 82.595 | 69.634 | 37.29 | 32.8 | 32.7 |
Goodwill
| 2,554 | 4,308 | 1,228.2 | 1,066.4 | 1,058.5 | 586.996 | 591.047 | 588.585 | 199.703 | 192.381 | 150.909 | 150.733 | 140.084 | 140.02 | 144.511 | 337.765 | 337.473 | 323.973 | 255.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,619 | 3,173 | 576 | 512.2 | 564.6 | 319.807 | 366.398 | 408.004 | 44.027 | 46.389 | 13.09 | 11.561 | 1.043 | 1.743 | 4.963 | 21.069 | 36.141 | 43.104 | 282.665 | 297.344 | 316.116 | 327.501 | 52.285 | 36.709 | 0 | 0 |
Goodwill and Intangible Assets
| 5,173 | 7,481 | 1,804.2 | 1,578.6 | 1,623.1 | 906.803 | 957.445 | 996.589 | 243.73 | 238.77 | 163.999 | 162.294 | 141.127 | 141.763 | 149.474 | 337.765 | 373.614 | 367.077 | 282.665 | 297.344 | 316.116 | 327.501 | 52.285 | 36.709 | 0 | 0 |
Long Term Investments
| 66 | 126 | 6.2 | 6.5 | 5.8 | 10.29 | 10.655 | 9.858 | -19.252 | 157.201 | 60.405 | 12.158 | 7.873 | -13.775 | 4.853 | -12.743 | 0 | 2.816 | 0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -126 | 0 | 0 | 0 | 0 | 0 | 5.092 | 19.252 | 14.017 | 9.208 | 9.497 | 10.618 | 13.775 | 17.373 | 12.743 | 8.76 | 16.787 | 15.165 | 2.184 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 174 | 186 | 73 | 45.6 | 47.5 | 38.682 | 37.883 | 27.375 | 21.25 | 2.417 | 25.438 | 2.195 | 1.648 | 18.779 | 2.292 | 36.429 | 2.541 | -13.861 | -12.82 | 8.347 | 18.349 | 21.975 | 26.265 | 19.524 | 5.9 | 5 |
Total Non-Current Assets
| 6,422 | 8,701 | 2,393 | 2,094.1 | 1,982.8 | 1,150.142 | 1,177.765 | 1,213.473 | 333.836 | 485.181 | 336.586 | 266.66 | 233.753 | 229.518 | 241.188 | 456.211 | 466.28 | 452.282 | 364.593 | 388.792 | 410.586 | 432.071 | 148.184 | 93.523 | 38.7 | 37.7 |
Total Assets
| 9,118 | 11,495 | 4,540.3 | 3,898.5 | 3,416.3 | 2,614.246 | 2,414.018 | 2,212.242 | 1,273.347 | 1,223.655 | 1,213.018 | 1,134.842 | 1,118.654 | 982.413 | 774.069 | 984.939 | 1,076.26 | 1,043.72 | 863.74 | 828.677 | 692.862 | 685.623 | 411.189 | 266.383 | 174.6 | 96.2 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 327 | 426 | 168.1 | 110.6 | 88.4 | 83.825 | 82.518 | 69.337 | 23.177 | 34.166 | 40.074 | 16.803 | 24.853 | 36.427 | 26.292 | 19.32 | 28.683 | 38.541 | 27.955 | 23.338 | 25.302 | 15.301 | 9.668 | 16.851 | 7.7 | 3.7 |
Short Term Debt
| 123 | 119 | 27 | 30.3 | 32.7 | 3.986 | 2.972 | 10.993 | 25.259 | 0 | 48.55 | 36.883 | 1.932 | 0 | 12.991 | 18.678 | 20.203 | 23.021 | 18.886 | 24.509 | 20.196 | 18.472 | 14.815 | 17.705 | 20.8 | 12.9 |
Tax Payables
| 57 | 51 | 25.1 | 18.3 | 15.4 | 16.358 | 25.106 | 22.794 | 4.024 | 6.702 | 10.444 | 7.662 | 7.548 | 5.347 | 0 | 0 | 3.649 | 16.619 | 9.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 77 | 94 | 37.5 | 31.2 | 21.5 | 8.134 | 12.842 | 14.463 | 7.189 | 0 | 5.556 | 9.28 | 29.322 | 0 | 4.101 | 4.631 | 5.084 | 51.716 | 32.682 | 35.205 | 0 | 0 | 15.551 | 0 | 0 | 0 |
Other Current Liabilities
| 321 | 313 | 228.2 | 201.8 | 175.1 | 167.34 | 195.198 | 142.507 | 35.359 | 69.461 | 34.242 | 16.345 | 40.324 | 73.259 | 27.916 | 33.306 | 41.775 | 16.619 | 9.564 | 9.133 | 26.31 | 27.771 | 6.116 | 26.536 | 20.3 | 46.4 |
Total Current Liabilities
| 848 | 952 | 460.8 | 373.9 | 317.7 | 263.285 | 293.53 | 237.3 | 90.984 | 103.627 | 128.422 | 79.311 | 96.431 | 109.686 | 71.3 | 75.935 | 95.745 | 129.897 | 89.087 | 92.185 | 71.808 | 61.544 | 46.15 | 61.092 | 48.8 | 63 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 4,696 | 5,049 | 1,000.5 | 997.1 | 916.5 | 343.842 | 389.993 | 601.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.396 | 5.871 | 6.113 | 6.152 | 6.667 | 8.924 | 11.726 | 11.257 | 4.176 | 5.7 | 13.7 |
Deferred Revenue Non-Current
| 205 | 0 | 49.3 | 49.5 | 43.9 | 55.598 | 51.7 | 44.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 640 | 783 | 99.1 | 59.2 | 72.4 | 48.223 | 56.516 | 69.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.535 | 2.153 | 0 | 0 | 0 | 0 | 1.663 | 0.5 | 0.1 |
Other Non-Current Liabilities
| 257 | 228 | 44 | 57.9 | 42.5 | 30.111 | 33.372 | 18.139 | 21.482 | 38.206 | 63.073 | 43.375 | 32.211 | 25.688 | 17.818 | 21.91 | 20.635 | 4.956 | 3.505 | 3.191 | 3.82 | 1.663 | 0.911 | 0.517 | 0.4 | 0.5 |
Total Non-Current Liabilities
| 5,798 | 6,060 | 1,192.9 | 1,163.7 | 1,075.3 | 477.774 | 531.581 | 733.15 | 21.482 | 38.206 | 63.073 | 43.375 | 32.211 | 25.688 | 17.836 | 22.306 | 26.506 | 12.604 | 11.81 | 9.858 | 12.744 | 13.389 | 12.168 | 6.356 | 6.6 | 14.3 |
Total Liabilities
| 6,646 | 7,012 | 1,653.7 | 1,537.6 | 1,393 | 741.059 | 825.111 | 970.45 | 112.466 | 141.833 | 191.495 | 122.686 | 128.642 | 135.374 | 89.136 | 98.241 | 122.251 | 142.501 | 100.897 | 102.043 | 84.552 | 74.933 | 58.318 | 67.448 | 55.4 | 77.3 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.171 | 0.084 | 0.127 | 0 | 0.277 | 0.109 | 0.247 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0.1 | 0.1 | 0.1 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.1 | 0 |
Retained Earnings
| 373 | 2,272 | 1,991 | 1,487.3 | 1,181.2 | 1,084.797 | 795.698 | 494.744 | 427.214 | 349.061 | 278.966 | 278.583 | 268.87 | 171.356 | 28.769 | 241.428 | 255.244 | 210.877 | 116.642 | 82.077 | 12.238 | 28.623 | 68.16 | 81.333 | 33.2 | 52.5 |
Accumulated Other Comprehensive Income/Loss
| -96 | 69 | -11.2 | 0.3 | -22.3 | -5.655 | 3.452 | -30.547 | -11.171 | -2.084 | 11.873 | 15.455 | 13.61 | 11.778 | 10.64 | 7.219 | 13.187 | 10.065 | 6.936 | 12.684 | 8.049 | 2.779 | -0.654 | 1.222 | 1.1 | -41.9 |
Other Total Stockholders Equity
| 2,195 | 2,142 | 906.7 | 873.2 | 864.3 | 793.932 | 789.644 | 777.482 | 744.554 | 734.648 | 730.444 | 718.005 | 707.142 | 663.683 | 645.164 | 637.938 | 685.465 | 680.164 | 639.088 | 631.76 | 587.91 | 579.175 | 285.252 | 116.267 | 84.8 | 8.3 |
Total Shareholders Equity
| 2,472 | 4,483 | 2,886.6 | 2,360.9 | 2,023.3 | 1,873.187 | 1,588.907 | 1,241.792 | 1,160.881 | 1,081.822 | 1,021.523 | 1,012.156 | 990.012 | 847.039 | 684.933 | 886.698 | 954.009 | 901.219 | 762.843 | 726.634 | 608.31 | 610.69 | 352.871 | 198.935 | 119.2 | 18.9 |
Total Equity
| 2,472 | 4,483 | 2,886.6 | 2,360.9 | 2,023.3 | 1,873.187 | 1,588.907 | 1,241.792 | 1,160.881 | 1,081.822 | 1,021.523 | 1,012.156 | 990.012 | 847.039 | 684.933 | 886.698 | 954.009 | 901.219 | 762.843 | 726.634 | 608.31 | 610.69 | 352.871 | 198.935 | 119.2 | 18.9 |
Total Liabilities & Shareholders Equity
| 9,118 | 11,495 | 4,540.3 | 3,898.5 | 3,416.3 | 2,614.246 | 2,414.018 | 2,212.242 | 1,273.347 | 1,223.655 | 1,213.018 | 1,134.842 | 1,118.654 | 982.413 | 774.069 | 984.939 | 1,076.26 | 1,043.72 | 863.74 | 828.677 | 692.862 | 685.623 | 411.189 | 266.383 | 174.6 | 96.2 |