Manuka Resources Limited
ASX:MKR.AX
0.032 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2017 Q2 | 2017 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14.458 | 7.229 | 0.974 | 0.487 | 8.926 | 4.463 | 14.345 | 7.173 | 38.926 | 19.463 | 23.304 | 11.652 | 20.448 | 10.224 | 9.262 | 4.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0.145 |
| Cost of Revenue
| 18.984 | 8.996 | 8.857 | 3.934 | 17.043 | 8.228 | 18.717 | 8.681 | 24.974 | 11.941 | 23.207 | 11.371 | 21.511 | 10.286 | 7.155 | 3.632 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.019 |
| Gross Profit
| -4.526 | -1.767 | -7.883 | -3.447 | -8.117 | -3.765 | -4.371 | -1.509 | 13.952 | 7.522 | 0.097 | 0.281 | -1.063 | -0.061 | 2.107 | 0.999 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.126 |
| Gross Profit Ratio
| -0.313 | -0.244 | -8.095 | -7.079 | -0.909 | -0.844 | -0.305 | -0.21 | 0.358 | 0.386 | 0.004 | 0.024 | -0.052 | -0.006 | 0.227 | 0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0.869 | 0.869 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0.565 | 0.565 | 0 | 0 | 0.217 | 0.217 | 0 | 0 | 0 | 0 | 0.224 | 0.224 | 0.224 | 0.224 | 0 | 0 | 0 | 0 | 0.346 | 0.346 | 0.346 | 0.346 | 0 | 0 |
| Selling & Marketing Expenses
| 0.719 | 0.204 | 0 | 0 | 0.505 | 0 | 0 | 0 | 0 | 0 | 0.481 | 0.232 | 0.051 | 0.232 | 0 | 0 | 0 | 0 | 0.077 | 0.077 | 0.002 | 0.002 | 0 | 0 |
| SG&A
| 1.284 | 0.769 | 1.794 | 0 | 0.722 | 0.217 | 0.033 | 0 | 0.13 | 0.035 | 0.706 | 0.456 | 0.276 | 0.456 | 1.446 | 0.218 | 1.762 | 0 | 0.423 | 0.423 | 0.348 | 0.348 | 0.798 | 0.798 |
| Other Expenses
| 0.091 | 0 | -0.057 | 0 | 0.19 | 0 | 0.067 | 0 | 0.087 | 0 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1.193 | 0.814 | 1.851 | 2.023 | 0.532 | 2.175 | -0.034 | 0.977 | 0.043 | 0.881 | 0.197 | 0.294 | 0.276 | 0.377 | 1.446 | 0.696 | 1.762 | 1.027 | 1.143 | 1.143 | 0.358 | 0.358 | 1.016 | 1.016 |
| Operating Income
| -5.718 | -3.076 | -9.734 | -4.57 | -8.649 | -6.42 | -4.337 | -2.428 | 13.909 | 6.911 | -0.1 | -0.433 | -1.339 | -0.693 | 0.661 | 0.272 | -1.78 | -0.89 | -0.362 | -0.362 | -0.358 | -0.358 | -0.673 | -0.673 |
| Operating Income Ratio
| -0.396 | -0.426 | -9.995 | -9.385 | -0.969 | -1.438 | -0.302 | -0.339 | 0.357 | 0.355 | -0.004 | -0.037 | -0.065 | -0.068 | 0.071 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | -4.654 | -4.654 |
| Total Other Income Expenses Net
| -2.848 | -1.207 | -3.362 | -1.978 | -4.598 | -0.203 | -2.208 | -0.845 | -2.083 | -0.998 | -1.9 | -0.601 | 0.443 | 0.19 | -2.299 | -1.091 | -1.135 | -0.567 | -1.708 | -1.708 | -0.285 | -0.285 | -0.297 | -0.297 |
| Income Before Tax
| -8.566 | -4.283 | -13.096 | -6.548 | -13.246 | -6.623 | -6.545 | -3.273 | 11.827 | 5.913 | -2 | -1.034 | -0.896 | -0.503 | -1.638 | -0.819 | -2.915 | -1.457 | -2.071 | -2.071 | -0.643 | -0.643 | -0.97 | -0.97 |
| Income Before Tax Ratio
| -0.592 | -0.592 | -13.448 | -13.448 | -1.484 | -1.484 | -0.456 | -0.456 | 0.304 | 0.304 | -0.086 | -0.089 | -0.044 | -0.049 | -0.177 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | -6.709 | -6.709 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.297 | -0.297 |
| Net Income
| -8.566 | -4.283 | -13.096 | -6.548 | -13.246 | -6.623 | -6.545 | -3.273 | 11.827 | 5.913 | -2 | -1.034 | -0.896 | -0.503 | -1.638 | -0.819 | -2.915 | -1.457 | -2.071 | -2.071 | -0.643 | -0.643 | -0.97 | -0.97 |
| Net Income Ratio
| -0.592 | -0.592 | -13.448 | -13.448 | -1.484 | -1.484 | -0.456 | -0.456 | 0.304 | 0.304 | -0.086 | -0.089 | -0.044 | -0.049 | -0.177 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | -6.709 | -6.709 |
| EPS
| -0.015 | -0.008 | -0.024 | -0.012 | -0.046 | -0.023 | -0.023 | -0.012 | 0.044 | 0.02 | -0.007 | -0.004 | -0.003 | -0.002 | -0.007 | -0.007 | -0.012 | -0.009 | -0.094 | -0.094 | -0.003 | -0.003 | -0.01 | -0.01 |
| EPS Diluted
| -0.015 | -0.008 | -0.024 | -0.012 | -0.046 | -0.023 | -0.023 | -0.012 | 0.04 | 0.02 | -0.007 | -0.004 | -0.003 | -0.002 | -0.007 | -0.007 | -0.012 | -0.009 | -0.094 | -0.094 | -0.003 | -0.003 | -0.01 | -0.01 |
| EBITDA
| -2.249 | -2.601 | -9.625 | -2.48 | -7.212 | -6.052 | -2.894 | -1.527 | 15.133 | 7.28 | 1.769 | 0.681 | 1.914 | 0.88 | 1.834 | 0.827 | -1.762 | -0.881 | -0.355 | -0.353 | -0.349 | -0.349 | -0.297 | -0.297 |
| EBITDA Ratio
| -0.156 | -0.36 | -9.883 | -5.092 | -0.808 | -1.356 | -0.202 | -0.213 | 0.389 | 0.374 | 0.076 | 0.058 | 0.094 | 0.086 | 0.198 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | -2.055 | -2.055 |