Manuka Resources Limited
ASX:MKR.AX
0.038 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.125 | 2.125 | 0.551 | 0.551 | 1.161 | 0.266 | 0.953 | 0.953 | 1.161 | 1.161 | 4.279 | 4.279 | 1.018 | 1.018 | 7.192 | 7.192 | 1.509 | 1.509 | 1.828 | 1.828 | 0 | 0 | -0.013 | 0.095 | 0.095 |
Short Term Investments
| 0.096 | 0 | 0 | 0 | 0.186 | 0 | 0 | 0 | 0.186 | 0 | 0 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 |
Cash and Short Term Investments
| 2.221 | 2.125 | 0.551 | 0.551 | 1.347 | 0.266 | 0.953 | 0.953 | 1.161 | 1.161 | 4.279 | 4.279 | 1.102 | 1.018 | 7.192 | 7.192 | 1.509 | 1.509 | 1.828 | 1.828 | 0 | 0 | 0.013 | 0.095 | 0.095 |
Net Receivables
| 0.014 | 0.003 | 0.011 | 0.011 | 0.431 | 0.003 | 0.374 | 0.374 | 0.431 | 0.051 | 0.802 | 0.802 | 0.694 | 0.36 | 0.78 | 0.78 | 7.654 | 0.2 | 0.51 | 0.51 | 0 | 0 | 0 | 0.058 | 0.058 |
Inventory
| 0.226 | 0.226 | 1.043 | 1.043 | 2.889 | 2.307 | 2.907 | 2.907 | 2.889 | 2.889 | 4.45 | 4.45 | 4.692 | 4.692 | 2.989 | 2.989 | 2.008 | 2.008 | 0.541 | 0.541 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.106 | 0.106 | 0.21 | 0.307 | 0.771 | 1.273 | 0.829 | 0.829 | 0.957 | 1.337 | 0.92 | 0.92 | 0.005 | 0.992 | 0.434 | 0.434 | 0.351 | 7.804 | 0.342 | 0.342 | 0.013 | 0.013 | 0 | -0 | -0 |
Total Current Assets
| 2.516 | 2.516 | 1.912 | 1.912 | 5.437 | 3.849 | 5.063 | 5.063 | 5.437 | 5.437 | 10.45 | 10.45 | 7.062 | 7.062 | 11.395 | 11.395 | 11.522 | 11.522 | 3.22 | 3.22 | 0.013 | 0.013 | 0.013 | 0.153 | 0.153 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 52.448 | 52.448 | 52.276 | 52.276 | 29.607 | 51.719 | 16.553 | 52.131 | 21.15 | 29.607 | 18.409 | 25.498 | 21.379 | 23.149 | 17.343 | 19.66 | 18.127 | 18.449 | 7.41 | 12.281 | 5.509 | 5.509 | 0 | 2.342 | 2.342 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.765 | 0 | 0 | 0 | 0 | 0.629 | 0.629 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.765 | 0 | 0 | 0 | 0 | 0.629 | 0.629 |
Long Term Investments
| 0.171 | 0.171 | 0.171 | 0.171 | 5.937 | 0.165 | 6.627 | 0.181 | 6.552 | 0.178 | 0.189 | 0.189 | 6.805 | 0.192 | 0.19 | 0.19 | 0.172 | 0.172 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 5.625 | 5.625 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6.002 | 6.002 | 5.977 | 5.977 | 0.615 | 5.772 | 35.579 | 6.445 | 8.458 | 6.374 | 13.948 | 6.859 | 0 | 6.872 | 9.112 | 6.795 | 6.607 | 6.285 | 6.034 | 5.928 | 6.053 | 6.053 | -0.013 | -8.596 | -8.596 |
Total Non-Current Assets
| 58.621 | 58.621 | 58.424 | 58.424 | 36.16 | 57.656 | 58.758 | 58.758 | 36.16 | 36.16 | 32.546 | 32.546 | 28.183 | 30.213 | 26.645 | 26.645 | 24.906 | 24.906 | 18.41 | 18.41 | 11.762 | 11.762 | -0.013 | 8.596 | 8.596 |
Total Assets
| 61.138 | 61.138 | 60.336 | 60.336 | 41.597 | 61.506 | 63.821 | 63.821 | 41.597 | 41.597 | 42.996 | 42.996 | 35.245 | 37.275 | 38.04 | 38.04 | 36.427 | 36.427 | 21.63 | 21.63 | 11.775 | 11.775 | 0 | 8.749 | 8.749 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 6.902 | 6.902 | 9.366 | 9.366 | 4.52 | 5.846 | 6.451 | 6.451 | 4.52 | 4.52 | 6.871 | 6.871 | 7.183 | 7.183 | 7.667 | 7.667 | 7.671 | 5.733 | 2.65 | 2.65 | 1.776 | 1.776 | 0 | 0.458 | 0.458 |
Short Term Debt
| 28.2 | 28.2 | 27.507 | 27.507 | 13.178 | 24.525 | 16.483 | 16.347 | 13.178 | 13.053 | 11.549 | 11.549 | 0.075 | 0 | 19.721 | 19.59 | 25.834 | 25.705 | 9.275 | 9.275 | 17.235 | 17.235 | 0 | 4.066 | 4.066 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.45 | 0.45 | 0.065 | 0 | 2.351 | 0 | 0.071 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.339 | 0.789 | 1.93 | 1.994 | 0.062 | 3.053 | 2.176 | 2.383 | 2.351 | 2.538 | 2.833 | 2.833 | 3.262 | 3.338 | 1.55 | 1.699 | 0.189 | 2.255 | 0.347 | 0.347 | 0.488 | 0.488 | 0 | 0.685 | 0.685 |
Total Current Liabilities
| 35.891 | 35.891 | 38.867 | 38.867 | 20.111 | 33.423 | 25.181 | 25.181 | 20.111 | 20.111 | 21.254 | 21.254 | 10.521 | 10.521 | 28.956 | 28.956 | 33.693 | 33.693 | 12.272 | 12.272 | 19.499 | 19.499 | 0 | 5.209 | 5.209 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0.189 | 0.189 | 0.221 | 0.25 | 0.317 | 0.367 | 0.05 | 0.239 | 0.058 | 0.317 | 0 | 0 | 16.622 | 16.622 | 0.015 | 0.015 | 0.073 | 0.073 | 20.157 | 20.157 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8.047 | 8.047 | 7.887 | 7.858 | 7.595 | 7.774 | 8.314 | 8.125 | 7.854 | 7.595 | 6.294 | 0 | 5.917 | 7.458 | 4.879 | 4.879 | 5.108 | 5.108 | 5.18 | 5.18 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 8.237 | 8.237 | 8.108 | 8.108 | 7.911 | 8.141 | 8.364 | 8.364 | 7.911 | 7.911 | 6.294 | 0 | 22.54 | 24.08 | 4.893 | 4.893 | 5.181 | 5.181 | 25.336 | 25.336 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 44.127 | 44.127 | 46.975 | 46.975 | 28.023 | 41.564 | 33.545 | 33.545 | 28.023 | 28.023 | 27.548 | 21.254 | 33.061 | 34.601 | 33.849 | 33.849 | 38.874 | 38.874 | 37.608 | 37.608 | 19.499 | 19.499 | 0 | 5.209 | 5.209 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 71.397 | 71.397 | 58.179 | 58.179 | 25.771 | 57.038 | 54.762 | 54.762 | 25.771 | 25.771 | 21.512 | 21.512 | 21.512 | 21.512 | 21.512 | 21.512 | 5.112 | 5.112 | 0.296 | 0.296 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -59.613 | -59.613 | -49.945 | -49.945 | -15.037 | -41.379 | -28.283 | -28.283 | -15.037 | -15.037 | -8.491 | -8.491 | -20.807 | -20.318 | -18.808 | -18.808 | -17.912 | -17.912 | -16.274 | -16.274 | -13.359 | -13.359 | 0 | -2.085 | -2.085 |
Accumulated Other Comprehensive Income/Loss
| 5.227 | 5.227 | 5.128 | 5.128 | 2.839 | 4.282 | 3.797 | 3.797 | 2.839 | 2.839 | 2.427 | 2.427 | 1.48 | 1.48 | 1.486 | 1.486 | 10.353 | 10.353 | 0 | 0 | 0.296 | 0.296 | -7.485 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 17.01 | 17.01 | 13.362 | 13.362 | 13.574 | 19.942 | 30.276 | 30.276 | 13.574 | 13.574 | 15.448 | 15.448 | 2.185 | 2.674 | 4.191 | 4.191 | -2.447 | -2.447 | -15.978 | -15.978 | -13.063 | -13.063 | -7.485 | -2.085 | -2.085 |
Total Equity
| 17.01 | 17.01 | 13.362 | 13.362 | 13.574 | 19.942 | 30.276 | 30.276 | 13.574 | 13.574 | 15.448 | 15.448 | 2.185 | 2.674 | 4.191 | 4.191 | -2.447 | -2.447 | -15.978 | -15.978 | -13.063 | -13.063 | -7.485 | -2.085 | -2.085 |
Total Liabilities & Shareholders Equity
| 61.138 | 61.138 | 60.336 | 60.336 | 41.597 | 61.506 | 63.821 | 63.821 | 41.597 | 41.597 | 42.996 | 42.996 | 35.245 | 37.275 | 38.04 | 38.04 | 36.427 | 36.427 | 21.63 | 21.63 | 6.435 | 6.435 | -7.485 | 3.124 | 3.124 |