
Markel Corporation
NYSE:MKL
1963.49 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,326.472 | 4,021.84 | 4,499.652 | 3,710.554 | 4,518.155 | 4,561.132 | 3,414.432 | 4,127.56 | 3,610.461 | 4,070.598 | 3,179.78 | 1,897.274 | 2,629.24 | 3,773.634 | 2,735.322 | 3,479.497 | 2,921.353 | 3,261.114 | 2,843.675 | 3,104.908 | 433.946 | 2,525.699 | 2,086.542 | 2,462.957 | 2,448.728 | 1,084.023 | 2,240.888 | 2,073.171 | 1,553.357 | 1,662.267 | 1,507.92 | 1,482.372 | 1,411.846 | 1,428.625 | 1,431.282 | 1,375.937 | 1,376.182 | 1,420.46 | 1,342.764 | 1,304.605 | 1,302.154 | 1,335.755 | 1,299.286 | 1,258.971 | 1,239.655 | 1,279.785 | 1,191.665 | 1,031.769 | 819.864 | 807.955 | 765.775 | 693.247 | 733.135 | 685.1 | 676.088 | 647.168 | 621.594 | 611.906 | 561.354 | 515.414 | 536.719 | 608.092 | 500.349 | 522.432 | 495.177 | 357.623 | 415.616 | 604.965 | 520.124 | 584.947 | 619.455 | 659.913 | 618.941 | 650.173 | 634.414 | 614.788 | 619.63 | 579.628 | 496.412 | 553.929 | 570.179 | 564.408 | 572.954 | 563.248 | 561.448 | 571.761 | 515.014 | 521.072 | 484.057 | 509.157 | 486.088 | 400.323 | 374.627 | 386.341 | 378.273 | 300.092 | 332.706 | 331.642 | 298.219 | 315.695 | 148.927 | 120.321 | 133 | 132.5 | 138.5 | 112.7 | 105.1 | 108.1 | 100.1 | 108.2 | 110.6 | 101.7 | 98.5 | 99.7 | 90.4 | 83.7 | 93 | 93 | 91.5 | 82.6 | 76.5 | 75.4 | 72.4 | 66.4 | 65.5 | 67.4 | 62 | 54.7 | 50.8 | 55.3 | 53.2 | 49.4 | 71.2 | 50.1 | 58.4 | 59.7 | 56.8 | -19.9 | 34.6 | 31.8 | 30.5 | 27.8 | 25.5 | 23.3 | 20.4 | 19 | 18.1 | 15.9 | 16.3 | 11.9 | 10.2 | 9.9 | 9 | 8.9 | 8.9 | 8.8 | 8.8 | 5.7 | 5.7 |
Cost of Revenue
| 1,254.665 | 1,241.815 | 1,290.612 | 1,232.575 | 1,287.747 | 1,556.794 | 1,404.325 | 1,187.876 | 1,173.014 | 1,229.094 | 1,185.313 | 1,058.81 | 972.372 | 938.091 | 948.241 | 814.955 | 879.918 | 814.15 | 863.247 | 713.216 | 1,076.348 | 773.19 | 752.134 | 678.12 | 687.746 | 869.573 | 736.846 | 599.178 | 615.118 | 690.502 | 1,075.432 | 522.978 | 611.719 | 507.564 | 584.984 | 521.576 | 484.243 | 486.054 | 493.989 | 542.144 | 456.653 | 498.939 | 584.452 | 625.75 | 556.16 | 602.877 | 549.62 | 449.851 | 295.451 | 340.994 | 303.459 | 221.094 | 288.521 | 282.343 | 306.632 | 306.683 | 314.328 | 209.984 | 224.84 | 251.235 | 260.17 | 215.982 | 237.331 | 286.139 | 253.411 | 240.02 | 456.172 | 292.689 | 459.892 | 452.7 | 467.312 | 471.553 | 461.337 | 467.121 | 473.353 | 467.066 | 492.892 | 405.454 | 646.745 | 452.046 | 446.061 | 480.851 | 551.057 | 463.488 | 486.397 | 494.517 | 525.97 | 418.09 | 415.655 | 455.295 | 459.781 | 350.937 | 335.705 | 435.617 | 488.352 | 279.982 | 296.329 | 322.442 | 310.416 | 317.392 | 120.37 | 0 | 0 | 0 | 0 | 0 | 29.4 | 0 | 0 | 0 | 0 | 28.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.2 | 21.7 | 18.5 | 19.3 | 21.3 | 17.6 | 13.8 | 14.6 | 17.5 | 11.5 | 8.1 | 8.6 | 12.1 | 11.7 | 7.9 | 10.1 | 2.1 | 2.6 | 1.4 | 2.1 | 7.8 | 1.7 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,071.807 | 2,780.025 | 3,209.04 | 2,477.979 | 3,230.408 | 3,004.338 | 2,010.107 | 2,939.684 | 2,437.447 | 2,841.504 | 1,994.467 | 838.464 | 1,656.868 | 2,835.543 | 1,787.081 | 2,664.542 | 2,041.435 | 2,446.964 | 1,980.428 | 2,391.692 | -642.402 | 1,752.509 | 1,334.408 | 1,784.837 | 1,760.982 | 214.45 | 1,504.042 | 1,473.993 | 938.239 | 971.765 | 432.488 | 959.394 | 800.127 | 921.061 | 846.298 | 854.361 | 891.939 | 934.406 | 848.775 | 762.461 | 845.501 | 836.816 | 714.834 | 633.221 | 683.495 | 676.908 | 642.045 | 581.918 | 524.413 | 466.961 | 462.316 | 472.153 | 444.614 | 402.757 | 369.456 | 340.485 | 307.266 | 401.922 | 336.514 | 264.179 | 276.549 | 392.11 | 263.018 | 236.293 | 241.766 | 117.603 | -40.556 | 312.276 | 60.232 | 132.247 | 152.143 | 188.36 | 157.604 | 183.052 | 161.061 | 147.722 | 126.738 | 174.174 | -150.333 | 101.883 | 124.118 | 83.557 | 21.897 | 99.76 | 75.051 | 77.244 | -10.956 | 102.982 | 68.402 | 53.862 | 26.307 | 49.386 | 38.922 | -49.276 | -110.079 | 20.11 | 36.377 | 9.2 | -12.197 | -1.697 | 28.557 | 120.321 | 133 | 132.5 | 138.5 | 112.7 | 75.7 | 108.1 | 100.1 | 108.2 | 110.6 | 72.8 | 98.5 | 99.7 | 90.4 | 83.7 | 93 | 93 | 91.5 | 82.6 | 76.5 | 54.2 | 50.7 | 47.9 | 46.2 | 46.1 | 44.4 | 40.9 | 36.2 | 37.8 | 41.7 | 41.3 | 62.6 | 38 | 46.7 | 51.8 | 46.7 | -22 | 32 | 30.4 | 28.4 | 20 | 23.8 | 21.8 | 20.4 | 19 | 18.1 | 15.9 | 16.3 | 11.9 | 10.2 | 9.9 | 9 | 8.9 | 8.9 | 8.8 | 8.8 | 5.7 | 5.7 |
Gross Profit Ratio
| 0.623 | 0.691 | 0.713 | 0.668 | 0.715 | 0.659 | 0.589 | 0.712 | 0.675 | 0.698 | 0.627 | 0.442 | 0.63 | 0.751 | 0.653 | 0.766 | 0.699 | 0.75 | 0.696 | 0.77 | -1.48 | 0.694 | 0.64 | 0.725 | 0.719 | 0.198 | 0.671 | 0.711 | 0.604 | 0.585 | 0.287 | 0.647 | 0.567 | 0.645 | 0.591 | 0.621 | 0.648 | 0.658 | 0.632 | 0.584 | 0.649 | 0.626 | 0.55 | 0.503 | 0.551 | 0.529 | 0.539 | 0.564 | 0.64 | 0.578 | 0.604 | 0.681 | 0.606 | 0.588 | 0.546 | 0.526 | 0.494 | 0.657 | 0.599 | 0.513 | 0.515 | 0.645 | 0.526 | 0.452 | 0.488 | 0.329 | -0.098 | 0.516 | 0.116 | 0.226 | 0.246 | 0.285 | 0.255 | 0.282 | 0.254 | 0.24 | 0.205 | 0.3 | -0.303 | 0.184 | 0.218 | 0.148 | 0.038 | 0.177 | 0.134 | 0.135 | -0.021 | 0.198 | 0.141 | 0.106 | 0.054 | 0.123 | 0.104 | -0.128 | -0.291 | 0.067 | 0.109 | 0.028 | -0.041 | -0.005 | 0.192 | 1 | 1 | 1 | 1 | 1 | 0.72 | 1 | 1 | 1 | 1 | 0.716 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.719 | 0.7 | 0.721 | 0.705 | 0.684 | 0.716 | 0.748 | 0.713 | 0.684 | 0.784 | 0.836 | 0.879 | 0.758 | 0.8 | 0.868 | 0.822 | 1.106 | 0.925 | 0.956 | 0.931 | 0.719 | 0.933 | 0.936 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.556 | 176.919 | 153.358 | 170.796 | 174.606 | 0 | 132.024 | 129.854 | 132.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.3 | -2.7 | 6.5 | 0 | 10.2 | 0 | 9.1 | 13.1 | 12.7 | -20 | 13 | 13.1 | 12.7 | 11.1 | 9.2 | 8.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 1.2 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.556 | 176.919 | 153.358 | 170.796 | 174.606 | 0 | 132.024 | 129.854 | 132.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.3 | -2.7 | 6.5 | 0 | 10.2 | 0 | 9.1 | 13.1 | 12.7 | -20 | 13 | 13.1 | 12.7 | 11.2 | 10.4 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1,914.056 | 2,056.51 | 2,002.687 | 2,111.885 | 1,888.67 | 1,997.532 | 1,942.604 | 2,031.817 | 1,765.917 | 1,940.036 | 1,861.252 | 1,960.241 | 1,723.816 | 1,695.931 | 1,542.998 | 1,644.096 | 1,313.383 | 1,433.9 | 1,396.357 | 1,216.319 | 912.101 | 934.58 | 919.122 | 963.847 | 853.7 | 1,144.906 | 852.991 | 983.402 | 762.969 | 828.111 | 792.436 | 749.849 | 706.083 | 740.849 | 726.817 | 738.47 | 677.603 | 684.789 | 696.094 | 662.175 | 605.98 | 670.259 | 611.353 | 578.862 | 567.514 | 570.744 | 549.911 | 536.262 | 406.624 | 401.064 | 409.831 | 353.027 | 370.072 | 327.885 | 302.297 | 303.771 | 295.815 | 290.191 | 245.215 | 234.265 | 213.982 | 297.988 | 220.995 | 195.881 | 217.675 | 199.222 | 198.371 | 199.197 | 13.781 | 13.816 | 14.198 | 14.933 | 15.449 | 17.364 | 16.435 | 15.635 | 15.738 | 15.7 | 16.262 | 15.93 | 15.95 | 15.903 | 14.495 | 12.941 | 12.881 | 13.205 | 13.72 | 15.139 | 14.024 | 12.698 | 12.707 | 13.501 | 11.878 | 18.423 | 19.494 | 18.575 | 22.838 | 22.455 | 22.18 | 22.169 | 8.865 | 451.781 | 6.3 | 6.5 | 6.3 | 5.1 | 5.1 | 5.1 | 5.1 | 4.9 | 5 | 5.2 | 5 | 2 | 1.9 | 2 | 2 | 2.2 | 2.2 | 2.2 | 1.9 | 2 | 2 | 1.8 | 1.9 | 1.3 | 1 | 1.8 | 1.5 | 1.2 | 1.2 | 1.3 | 1.6 | -44.1 | 2.5 | 3.1 | 3.6 | 1 | 1.3 | 1.2 | 0.9 | 1.2 | 0.7 | 0.6 | 20.4 | 19 | 18.1 | 15.9 | 16.3 | 11.9 | 10.2 | 9.9 | 9 | 8.9 | 8.9 | 8.8 | 8.8 | 5.7 | 5.7 |
Operating Expenses
| 1,914.056 | 2,056.51 | 2,002.687 | 2,111.885 | 1,888.67 | 1,997.532 | 1,942.604 | 2,031.817 | 1,765.917 | 1,940.036 | 1,861.252 | 1,960.241 | 1,723.816 | 1,695.931 | 1,542.998 | 1,644.096 | 1,313.383 | 1,433.9 | 1,396.357 | 1,216.319 | 1,129.657 | 1,111.499 | 1,072.48 | 1,134.643 | 1,028.306 | 1,144.906 | 985.015 | 1,113.256 | 895.402 | 828.111 | 792.436 | 749.849 | 706.083 | 740.849 | 726.817 | 738.47 | 677.603 | 684.789 | 696.094 | 662.175 | 605.98 | 670.259 | 611.353 | 578.862 | 567.514 | 570.744 | 549.911 | 536.262 | 406.624 | 401.064 | 409.831 | 353.027 | 370.072 | 327.885 | 302.297 | 303.771 | 295.815 | 290.191 | 245.215 | 234.265 | 213.982 | 297.988 | 220.995 | 195.881 | 217.675 | 199.222 | 198.371 | 199.197 | 13.781 | 13.816 | 14.198 | 14.933 | 15.449 | 17.364 | 16.435 | 15.635 | 15.738 | 15.7 | 16.262 | 15.93 | 15.95 | 15.903 | 14.495 | 12.941 | 12.881 | 13.205 | 13.72 | 15.139 | 14.024 | 12.698 | 12.707 | 13.501 | 11.878 | 18.423 | 19.494 | 18.575 | 22.838 | 22.455 | 22.18 | 22.169 | 8.865 | 451.781 | 6.3 | 6.5 | 6.3 | 5.1 | 5.1 | 5.1 | 5.1 | 4.9 | 5 | 5.2 | 5 | 2 | 1.9 | 2 | 2 | 2.2 | 2.2 | 2.2 | 1.9 | 2 | 2 | 1.8 | 1.9 | 1.3 | 1 | 3.1 | 2.8 | -1.5 | 7.7 | 1.3 | 11.8 | -44.1 | 11.6 | 16.2 | 16.3 | -19 | 14.3 | 14.3 | 13.6 | 12.4 | 11.1 | 10.3 | 20.4 | 19 | 18.1 | 15.9 | 16.3 | 11.9 | 10.2 | 9.9 | 9 | 8.9 | 8.9 | 8.8 | 8.8 | 5.7 | 5.7 |
Operating Income
| 209.891 | 776.309 | 1,259.714 | 418.691 | 1,387.286 | 1,050.671 | 112.056 | 955.088 | 720.968 | 950.44 | 180.563 | -1,071.727 | -17.256 | 1,187.779 | 290.538 | 1,067.014 | 770.441 | 1,057.445 | 626.815 | 1,220.8 | -1,727.029 | 683.675 | 309.393 | 691.461 | 772.966 | -890.966 | 556.988 | 397.439 | 82.896 | 179.092 | -328.134 | 241.342 | 127.446 | 212.418 | 152.633 | 149.588 | 245.177 | 279.254 | 182.745 | 129.574 | 268.833 | 194.863 | 133.129 | 84.148 | 145.68 | 137.414 | 122.753 | 74.217 | 141.363 | 89.591 | 77.177 | 141.335 | 96.709 | 96.608 | 90.815 | 58.612 | 30.413 | 130.503 | 109.897 | 48.248 | 80.526 | 113.107 | 54.303 | 52.254 | 35.908 | -70.018 | -227.903 | 125.013 | 59.282 | 131.297 | 151.546 | 187.762 | 157.604 | 183.052 | 161.061 | 147.722 | 126.738 | 174.174 | -150.333 | 101.883 | 124.118 | 83.557 | 21.897 | 99.76 | 75.051 | 77.244 | -10.956 | 101.484 | 65.773 | 51.233 | 23.678 | 46.757 | 36.125 | -56.863 | -117.791 | 12.418 | 28.685 | 1.858 | -19.399 | -8.881 | 26.964 | 59.49 | 17.9 | 22.2 | 25.6 | 28 | 21 | 24.7 | 22 | 25.8 | 26.1 | 17.7 | 16.9 | 7.2 | 13.1 | 12.1 | 12.5 | 17.1 | 15.1 | 13.5 | 10.7 | 8.2 | 7.8 | 8.2 | 9.1 | 10.2 | 8.7 | 9.5 | 9.4 | 6 | 7.1 | 8.3 | 23.4 | 1.2 | 7.7 | 7.7 | 10.4 | -0.5 | 5.4 | 5 | 4.3 | 6 | 5.4 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.063 | 0.193 | 0.28 | 0.113 | 0.307 | 0.23 | 0.033 | 0.231 | 0.2 | 0.233 | 0.057 | -0.565 | -0.007 | 0.315 | 0.106 | 0.307 | 0.264 | 0.324 | 0.22 | 0.393 | -3.98 | 0.271 | 0.148 | 0.281 | 0.316 | -0.822 | 0.249 | 0.192 | 0.053 | 0.108 | -0.218 | 0.163 | 0.09 | 0.149 | 0.107 | 0.109 | 0.178 | 0.197 | 0.136 | 0.099 | 0.206 | 0.146 | 0.102 | 0.067 | 0.118 | 0.107 | 0.103 | 0.072 | 0.172 | 0.111 | 0.101 | 0.204 | 0.132 | 0.141 | 0.134 | 0.091 | 0.049 | 0.213 | 0.196 | 0.094 | 0.15 | 0.186 | 0.109 | 0.1 | 0.073 | -0.196 | -0.548 | 0.207 | 0.114 | 0.224 | 0.245 | 0.285 | 0.255 | 0.282 | 0.254 | 0.24 | 0.205 | 0.3 | -0.303 | 0.184 | 0.218 | 0.148 | 0.038 | 0.177 | 0.134 | 0.135 | -0.021 | 0.195 | 0.136 | 0.101 | 0.049 | 0.117 | 0.096 | -0.147 | -0.311 | 0.041 | 0.086 | 0.006 | -0.065 | -0.028 | 0.181 | 0.494 | 0.135 | 0.168 | 0.185 | 0.248 | 0.2 | 0.228 | 0.22 | 0.238 | 0.236 | 0.174 | 0.172 | 0.072 | 0.145 | 0.145 | 0.134 | 0.184 | 0.165 | 0.163 | 0.14 | 0.109 | 0.108 | 0.123 | 0.139 | 0.151 | 0.14 | 0.174 | 0.185 | 0.108 | 0.133 | 0.168 | 0.329 | 0.024 | 0.132 | 0.129 | 0.183 | 0.025 | 0.156 | 0.157 | 0.141 | 0.216 | 0.212 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -52.14 | -52.794 | -53.361 | -52.597 | -45.548 | -43.865 | -44.553 | -47.221 | -49.438 | -48.972 | -47.348 | -50.05 | -49.692 | -48.167 | -46.455 | -46.568 | -42.389 | -44.381 | -42.744 | -45.427 | -45.03 | -42.665 | -47.465 | -41.267 | -40.29 | -39.49 | -37.961 | -36.702 | -40.059 | -35.438 | -31.814 | -31.797 | -33.402 | -32.206 | -33.152 | -33.697 | -30.841 | -29.637 | -30.064 | -29.288 | -29.312 | -28.306 | -29.648 | -29.789 | -29.699 | -31.25 | -30.619 | -28.561 | -23.574 | -23.694 | -24.692 | -22.209 | -22.167 | -21.736 | -23.656 | -21.898 | -18.962 | -18.772 | -18.598 | -18.334 | -17.959 | -18.985 | -12.28 | -11.842 | -11.817 | -11.601 | -11.024 | -11.934 | -12.831 | -12.866 | -13.601 | -14.335 | -15.449 | -17.364 | -16.435 | -15.635 | -15.738 | -15.7 | -16.262 | -15.93 | -15.95 | -15.903 | -14.495 | -12.941 | -12.881 | -13.205 | -13.72 | -13.641 | -11.395 | -10.069 | -10.078 | -10.872 | -9.081 | -10.836 | -11.782 | -10.883 | -15.146 | -15.113 | -14.978 | -14.985 | -7.272 | -6.05 | -6.3 | -6.5 | -6.3 | -5.1 | -5.1 | -5.1 | -5.1 | -4.9 | -5 | -5.2 | -5 | -2 | -1.9 | -2 | -2 | -2.2 | -2.2 | -2.2 | -1.9 | -2 | -2 | -1.8 | -1.9 | -1.3 | -1 | -1.8 | -1.5 | -1.2 | -1.2 | -1.3 | -1.6 | 0 | -2.5 | -3.1 | -3.6 | -1 | -1.3 | -1.2 | -0.9 | -1.2 | -0.7 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 157.751 | 723.515 | 1,206.353 | 366.094 | 1,341.738 | 1,006.806 | 67.503 | 907.867 | 671.53 | 901.468 | 133.215 | -1,121.777 | -66.948 | 1,139.612 | 244.083 | 1,020.446 | 728.052 | 1,013.064 | 584.071 | 1,175.373 | -1,772.059 | 641.01 | 261.928 | 650.194 | 732.676 | -930.456 | 519.027 | 360.737 | 42.837 | 143.654 | -359.948 | 209.545 | 94.044 | 180.212 | 119.481 | 115.891 | 214.336 | 249.617 | 152.681 | 100.286 | 239.521 | 166.557 | 103.481 | 54.359 | 115.981 | 106.164 | 92.134 | 45.656 | 117.789 | 65.897 | 52.485 | 119.126 | 74.542 | 74.872 | 67.159 | 36.714 | 11.451 | 111.731 | 91.299 | 29.914 | 62.567 | 94.122 | 42.023 | 40.412 | 24.091 | -81.619 | -238.927 | 113.079 | 46.451 | 118.431 | 137.945 | 173.427 | 142.155 | 165.688 | 144.626 | 132.087 | 111 | 158.474 | -166.595 | 85.953 | 108.168 | 67.654 | 7.402 | 86.819 | 62.17 | 64.039 | -24.676 | 87.843 | 54.378 | 41.164 | 13.6 | 35.885 | 27.044 | -67.699 | -129.573 | 1.535 | 13.539 | -13.255 | -34.377 | -23.866 | 19.692 | 53.44 | 11.6 | 15.7 | 19.3 | 22.9 | 15.9 | 19.6 | 16.9 | 20.9 | 21.1 | 12.5 | 11.9 | 5.2 | 11.2 | 10.1 | 10.5 | 14.9 | 12.9 | 11.3 | 8.8 | 6.2 | 5.8 | 6.4 | 7.2 | 8.9 | 7.7 | 7.7 | 7.9 | 4.8 | 5.9 | 7 | 21.8 | 1.2 | 5.2 | 4.6 | 6.8 | -1.5 | 4.1 | 3.8 | 3.4 | 4.8 | 4.7 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.047 | 0.18 | 0.268 | 0.099 | 0.297 | 0.221 | 0.02 | 0.22 | 0.186 | 0.221 | 0.042 | -0.591 | -0.025 | 0.302 | 0.089 | 0.293 | 0.249 | 0.311 | 0.205 | 0.379 | -4.084 | 0.254 | 0.126 | 0.264 | 0.299 | -0.858 | 0.232 | 0.174 | 0.028 | 0.086 | -0.239 | 0.141 | 0.067 | 0.126 | 0.083 | 0.084 | 0.156 | 0.176 | 0.114 | 0.077 | 0.184 | 0.125 | 0.08 | 0.043 | 0.094 | 0.083 | 0.077 | 0.044 | 0.144 | 0.082 | 0.069 | 0.172 | 0.102 | 0.109 | 0.099 | 0.057 | 0.018 | 0.183 | 0.163 | 0.058 | 0.117 | 0.155 | 0.084 | 0.077 | 0.049 | -0.228 | -0.575 | 0.187 | 0.089 | 0.202 | 0.223 | 0.263 | 0.23 | 0.255 | 0.228 | 0.215 | 0.179 | 0.273 | -0.336 | 0.155 | 0.19 | 0.12 | 0.013 | 0.154 | 0.111 | 0.112 | -0.048 | 0.169 | 0.112 | 0.081 | 0.028 | 0.09 | 0.072 | -0.175 | -0.343 | 0.005 | 0.041 | -0.04 | -0.115 | -0.076 | 0.132 | 0.444 | 0.087 | 0.118 | 0.139 | 0.203 | 0.151 | 0.181 | 0.169 | 0.193 | 0.191 | 0.123 | 0.121 | 0.052 | 0.124 | 0.121 | 0.113 | 0.16 | 0.141 | 0.137 | 0.115 | 0.082 | 0.08 | 0.096 | 0.11 | 0.132 | 0.124 | 0.141 | 0.156 | 0.087 | 0.111 | 0.142 | 0.306 | 0.024 | 0.089 | 0.077 | 0.12 | 0.075 | 0.118 | 0.119 | 0.111 | 0.173 | 0.184 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 28.404 | 162.083 | 259.411 | 76.244 | 292.556 | 212.713 | 14.235 | 191.937 | 133.731 | 191.9 | 16.46 | -238.953 | -18.136 | 264.56 | 54.415 | 217.112 | 148.371 | 165.635 | 130.028 | 243.702 | -370.683 | 129.497 | 57.975 | 143.711 | 155.163 | -177.082 | 109.999 | 81.15 | 108.431 | -295.672 | -98.913 | 58.118 | 23.004 | 47.509 | 36.06 | 35.218 | 50.69 | 51.344 | 48.271 | 7.833 | 45.515 | 48.335 | 26.657 | 13.218 | 28.48 | 7.225 | 25.167 | 16.98 | 28.526 | 7.804 | 0.811 | 28.358 | 16.829 | 22.565 | 12.49 | 5.065 | 1.59 | -28.718 | 28.142 | 8.997 | 19.361 | -0.015 | -17.188 | 7.382 | 7.655 | -48.909 | -96.64 | 30.837 | 12.463 | 24.99 | 45.592 | 52.226 | 43.481 | 44.306 | 40.528 | 41.655 | 34.41 | 35.346 | -55.497 | 25.786 | 32.45 | 17.38 | -6.423 | 27.782 | 19.894 | 19.317 | -8.143 | 28.988 | 17.945 | 14.818 | 4.896 | 12.648 | 10.007 | -23.963 | -38.548 | 0.723 | 5.307 | -5.034 | -18.728 | -5.966 | 5.514 | 1.626 | 2.8 | 3.8 | 4.6 | 5.5 | 3.8 | 4.7 | 4.1 | 5 | 5.1 | 2.8 | 3.1 | 0.9 | 2.7 | -16 | 2.7 | 4.3 | 3.9 | 2.9 | 2.3 | 1.6 | 1.6 | 1.8 | 2 | 2.2 | 2 | 2.2 | 2.2 | 1.1 | 1.8 | 2.1 | 9 | -2.3 | 1.9 | 1.4 | 2.3 | -0.8 | 0.9 | 1.1 | 0.7 | 0.6 | 0.9 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 121.714 | 549.178 | 904.959 | 267.701 | 1,025.184 | 769.306 | 42.591 | 695.511 | 488.652 | 689.71 | 59.594 | -915.796 | -51.741 | 871.129 | 188.07 | 792.11 | 573.694 | 847.299 | 452.726 | 921.768 | -1,405.763 | 511.104 | 205.637 | 497.298 | 576.427 | -751.543 | 409.438 | 278.231 | -64.306 | 434.881 | -259.141 | 149.66 | 69.869 | 132.726 | 83.796 | 78.797 | 160.37 | 197.892 | 102.519 | 91.369 | 190.992 | 117.595 | 75.803 | 40.068 | 87.716 | 98.764 | 65.599 | 27.756 | 88.902 | 56.792 | 49.653 | 89.687 | 57.253 | 50.176 | 53.264 | 30.314 | 8.272 | 140.143 | 63.25 | 20.831 | 42.569 | 93.356 | 59.126 | 32.798 | 16.358 | -32.71 | -142.287 | 82.242 | 33.988 | 93.441 | 92.353 | 121.201 | 98.674 | 121.382 | 104.098 | 90.432 | 76.59 | 123.128 | -111.098 | 60.167 | 75.718 | 50.274 | 13.825 | 59.037 | 42.276 | 44.722 | -16.533 | 58.855 | 36.433 | 26.346 | 8.704 | 23.237 | 17.037 | -43.736 | -91.025 | 0.812 | 8.232 | -8.221 | -15.649 | -17.9 | 14.178 | 5.214 | 8.8 | 11.9 | 14.7 | 17.4 | 12.1 | 14.9 | 12.8 | 15.9 | 16 | 9.7 | 8.8 | 4.3 | 8.5 | 26.1 | 7.8 | 10.6 | 9 | 8.4 | 6.5 | 4.6 | 4.2 | 4.6 | 5.2 | 6.7 | 5.7 | 5.5 | 5.7 | 3.7 | 4.1 | 4.9 | 12.8 | 3.5 | 3.3 | 3.2 | 4.5 | -2.9 | 3.2 | 2.7 | 2.7 | 4.2 | 3.8 | 3.2 | 2.6 | 3.3 | 3 | 2.4 | 2.1 | 1.3 | 1.5 | 2 | 1.4 | 1.2 | 1.2 | 1.2 | 1.1 | 0.3 | 0.2 |
Net Income Ratio
| 0.037 | 0.137 | 0.201 | 0.072 | 0.227 | 0.169 | 0.012 | 0.169 | 0.135 | 0.169 | 0.019 | -0.483 | -0.02 | 0.231 | 0.069 | 0.228 | 0.196 | 0.26 | 0.159 | 0.297 | -3.239 | 0.202 | 0.099 | 0.202 | 0.235 | -0.693 | 0.183 | 0.134 | -0.041 | 0.262 | -0.172 | 0.101 | 0.049 | 0.093 | 0.059 | 0.057 | 0.117 | 0.139 | 0.076 | 0.07 | 0.147 | 0.088 | 0.058 | 0.032 | 0.071 | 0.077 | 0.055 | 0.027 | 0.108 | 0.07 | 0.065 | 0.129 | 0.078 | 0.073 | 0.079 | 0.047 | 0.013 | 0.229 | 0.113 | 0.04 | 0.079 | 0.154 | 0.118 | 0.063 | 0.033 | -0.091 | -0.342 | 0.136 | 0.065 | 0.16 | 0.149 | 0.184 | 0.159 | 0.187 | 0.164 | 0.147 | 0.124 | 0.212 | -0.224 | 0.109 | 0.133 | 0.089 | 0.024 | 0.105 | 0.075 | 0.078 | -0.032 | 0.113 | 0.075 | 0.052 | 0.018 | 0.058 | 0.045 | -0.113 | -0.241 | 0.003 | 0.025 | -0.025 | -0.052 | -0.057 | 0.095 | 0.043 | 0.066 | 0.09 | 0.106 | 0.154 | 0.115 | 0.138 | 0.128 | 0.147 | 0.145 | 0.095 | 0.089 | 0.043 | 0.094 | 0.312 | 0.084 | 0.114 | 0.098 | 0.102 | 0.085 | 0.061 | 0.058 | 0.069 | 0.079 | 0.099 | 0.092 | 0.101 | 0.112 | 0.067 | 0.077 | 0.099 | 0.18 | 0.07 | 0.057 | 0.054 | 0.079 | 0.146 | 0.092 | 0.085 | 0.089 | 0.151 | 0.149 | 0.137 | 0.127 | 0.174 | 0.166 | 0.151 | 0.129 | 0.109 | 0.147 | 0.202 | 0.156 | 0.135 | 0.135 | 0.136 | 0.125 | 0.053 | 0.035 |
EPS
| 12.11 | 35.32 | 66.4 | 18.66 | 75.56 | 56.67 | 6.14 | 50.2 | 37.33 | 49.21 | 9.03 | -69.15 | -3.66 | 62.65 | 15.12 | 57.12 | 42.09 | 59.44 | 31.07 | 65.81 | -101.76 | 36.34 | 13.97 | 36.1 | 42.81 | -54.01 | 28.56 | 20.01 | -4.62 | 30.48 | -18.58 | 10.34 | 3.91 | 9.14 | 5.62 | 5.44 | 11.21 | 14.23 | 7.43 | 6.76 | 13.57 | 8.1 | 5.33 | 2.67 | 6.28 | 6.98 | 4.69 | 2.24 | 9.53 | 6.25 | 5.33 | 8.44 | 5.94 | 5.2 | 5.5 | 3.12 | 0.85 | 14.42 | 6.49 | 2.13 | 4.34 | 9.51 | 6.02 | 3.34 | 1.67 | -3.33 | -14.46 | 8.3 | 3.42 | 9.4 | 9.28 | 12.17 | 9.89 | 12.17 | 10.77 | 9.36 | 7.87 | 12.65 | -11.31 | 6.11 | 7.69 | 5.11 | 1.4 | 5.99 | 4.29 | 4.54 | -1.68 | 5.98 | 3.7 | 2.68 | 0.89 | 2.37 | 1.74 | -4.47 | -10.58 | 0.09 | 1.06 | -1.06 | -2.15 | -2.44 | 2.47 | 0.93 | 1.57 | 2.13 | 2.64 | 3.16 | 2.2 | 2.71 | 2.34 | 2.8 | 2.91 | 1.77 | 1.61 | 0.79 | 1.56 | 4.81 | 1.44 | 1.88 | 1.59 | 1.49 | 1.17 | 0.83 | 0.76 | 0.83 | 0.93 | 1.19 | 1.01 | 0.99 | 1.02 | 0.68 | 0.75 | 0.9 | 2.32 | 0.65 | 0.61 | 0.59 | 0.83 | -0.53 | 0.59 | 0.5 | 0.5 | 0.81 | 0.73 | 0.6 | 0.5 | 0.64 | 0.58 | 0.54 | 0.52 | 0.29 | 0.34 | 0.45 | 0.33 | 0.32 | 0.32 | 0.32 | 0.32 | 0.09 | 0.06 |
EPS Diluted
| 12.079 | 38.74 | 66.25 | 18.62 | 75.43 | 56.48 | 6.12 | 50.09 | 37.26 | 49.05 | 9.01 | -69.15 | -3.66 | 62.44 | 15.09 | 57.02 | 42.02 | 59.33 | 31.03 | 65.75 | -101.76 | 36.26 | 13.95 | 36.07 | 42.76 | -54.01 | 28.5 | 19.97 | -4.62 | 30.39 | -18.52 | 10.31 | 3.9 | 9.11 | 5.6 | 5.41 | 11.15 | 14.14 | 7.39 | 6.72 | 13.49 | 8.05 | 5.3 | 2.66 | 6.25 | 6.95 | 4.67 | 2.24 | 9.5 | 6.23 | 5.32 | 8.42 | 5.92 | 5.2 | 5.48 | 3.11 | 0.85 | 14.42 | 6.48 | 2.12 | 4.33 | 9.51 | 6.02 | 3.34 | 1.67 | -3.33 | -14.46 | 8.29 | 3.41 | 9.4 | 9.26 | 12.15 | 9.88 | 12.17 | 10.47 | 9.11 | 7.67 | 12.65 | -11.31 | 5.95 | 7.47 | 5.11 | 1.4 | 5.84 | 4.2 | 4.54 | -1.68 | 5.97 | 3.7 | 2.68 | 0.88 | 2.36 | 1.73 | -4.47 | -10.58 | 0.09 | 1.04 | -1.06 | -2.15 | -2.44 | 2.44 | 0.93 | 1.55 | 2.1 | 2.61 | 3.16 | 2.14 | 2.64 | 2.27 | 2.8 | 2.82 | 1.72 | 1.56 | 0.79 | 1.5 | 4.6 | 1.38 | 1.88 | 1.59 | 1.49 | 1.17 | 0.83 | 0.76 | 0.83 | 0.93 | 1.19 | 1.01 | 0.99 | 1.02 | 0.68 | 0.73 | 0.88 | 2.27 | 0.65 | 0.61 | 0.59 | 0.83 | -0.53 | 0.59 | 0.5 | 0.5 | 0.81 | 0.73 | 0.6 | 0.5 | 0.64 | 0.58 | 0.54 | 0.52 | 0.29 | 0.34 | 0.45 | 0.33 | 0.32 | 0.32 | 0.32 | 0.32 | 0.09 | 0.06 |
EBITDA
| 256.833 | 822.8 | 1,306.173 | 462.928 | 1,431.571 | 1,094.918 | 159.601 | 999.511 | 765.367 | 994.228 | 223.981 | -1,026.204 | 28.793 | 1,229.768 | 329.806 | 1,106.743 | 809.994 | 1,096.484 | 671.479 | 1,258.554 | -1,689.171 | 719.65 | 345.088 | 727.761 | 813.634 | -861.295 | 584.783 | 427.08 | 111.719 | 206.4 | -309.48 | 259.368 | 144.216 | 229.477 | 169.643 | 166.792 | 262.437 | 297.698 | 201.659 | 146.523 | 283.473 | 211.498 | 146.634 | 97.636 | 159.679 | 154.882 | 139.601 | 85.509 | 150.978 | 98.025 | 85.136 | 149.65 | 105.513 | 103.313 | 96.838 | 64.167 | 36.421 | 135.61 | 113.8 | 52.104 | 84.484 | 116.269 | 55.738 | 53.688 | 37.38 | -68.874 | -226.762 | 126.161 | 60.232 | 132.247 | 152.143 | 188.36 | 157.604 | 183.052 | 161.061 | 147.722 | 126.738 | 174.174 | -150.333 | 101.883 | 124.118 | 83.557 | 21.897 | 99.76 | 75.051 | 77.244 | -10.956 | 102.982 | 68.402 | 53.862 | 26.307 | 49.386 | 38.922 | -49.276 | -110.079 | 20.11 | 36.377 | 9.2 | -12.197 | -1.697 | 28.557 | 59.49 | 6.3 | 6.5 | 6.3 | 5.1 | 5.1 | 5.1 | 5.1 | 4.9 | 5 | 5.2 | 5 | 2 | 1.9 | 2 | 2 | 2.2 | 2.2 | 2.2 | 1.9 | 2 | 2 | 1.8 | 1.9 | 1.3 | 1 | 1.8 | 1.5 | 1.2 | 1.2 | 1.3 | 1.6 | 1.2 | 2.5 | 3.1 | 3.6 | 1 | 1.3 | 1.2 | 0.9 | 1.2 | 0.7 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.077 | 0.205 | 0.29 | 0.125 | 0.317 | 0.24 | 0.047 | 0.242 | 0.212 | 0.244 | 0.07 | -0.541 | 0.011 | 0.326 | 0.121 | 0.318 | 0.277 | 0.336 | 0.236 | 0.405 | -3.893 | 0.285 | 0.165 | 0.295 | 0.332 | -0.795 | 0.261 | 0.206 | 0.072 | 0.124 | -0.205 | 0.175 | 0.102 | 0.161 | 0.119 | 0.121 | 0.191 | 0.21 | 0.15 | 0.112 | 0.218 | 0.158 | 0.113 | 0.078 | 0.129 | 0.121 | 0.117 | 0.083 | 0.184 | 0.121 | 0.111 | 0.216 | 0.144 | 0.151 | 0.143 | 0.099 | 0.059 | 0.222 | 0.203 | 0.101 | 0.157 | 0.191 | 0.111 | 0.103 | 0.075 | -0.193 | -0.546 | 0.209 | 0.116 | 0.226 | 0.246 | 0.285 | 0.255 | 0.282 | 0.254 | 0.24 | 0.205 | 0.3 | -0.303 | 0.184 | 0.218 | 0.148 | 0.038 | 0.177 | 0.134 | 0.135 | -0.021 | 0.198 | 0.141 | 0.106 | 0.054 | 0.123 | 0.104 | -0.128 | -0.291 | 0.067 | 0.109 | 0.028 | -0.041 | -0.005 | 0.192 | 0.494 | 0.047 | 0.049 | 0.045 | 0.045 | 0.049 | 0.047 | 0.051 | 0.045 | 0.045 | 0.051 | 0.051 | 0.02 | 0.021 | 0.024 | 0.022 | 0.024 | 0.024 | 0.027 | 0.025 | 0.027 | 0.028 | 0.027 | 0.029 | 0.019 | 0.016 | 0.033 | 0.03 | 0.022 | 0.023 | 0.026 | 0.022 | 0.024 | 0.043 | 0.052 | 0.063 | -0.05 | 0.038 | 0.038 | 0.03 | 0.043 | 0.027 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |