Markel Corporation
NYSE:MKL
1740.35 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,873.041 | 4,216.002 | 4,276.74 | 4,332.034 | 4,354.858 | 4,305.884 | 4,031.952 | 4,137.432 | 3,540.69 | 3,698.854 | 3,891.08 | 3,978.49 | 3,938.626 | 3,679.433 | 3,882.379 | 4,341.736 | 4,593.025 | 4,833.689 | 3,834.664 | 3,072.807 | 2,715.455 | 2,220.793 | 2,415.421 | 2,014.168 | 2,347.04 | 1,945.37 | 2,048.976 | 2,198.459 | 2,076.266 | 2,315.212 | 1,852.735 | 1,738.747 | 2,156.398 | 2,007.938 | 2,284.165 | 2,630.009 | 2,261.201 | 1,852.944 | 1,958.087 | 1,960.169 | 1,765.591 | 1,944.134 | 2,151.42 | 1,978.526 | 2,115.322 | 1,702.622 | 899.075 | 973.181 | 834.828 | 837.208 | 691.797 | 775.032 | 920.193 | 767.954 | 649.947 | 745.259 | 817.954 | 686.675 | 637.672 | 850.494 | 1,038.411 | 686.136 | 646.975 | 639.578 | 588.459 | 682.149 | 612.056 | 477.661 | 383.626 | 403.415 | 402.982 | 555.115 | 403.817 | 333.607 | 288.418 | 333.757 | 377.335 | 391.725 | 332.405 | 378.939 | 356.623 | 367.667 | 265.522 | 372.511 | 370.434 | 349.307 | 245.776 | 444.236 | 415.605 | 424.965 | 202.343 | 296.781 | 199.025 | 224.699 | 209.861 | 250.32 | 210.947 | 255.185 | 185.749 | 1.813 | 0 | 0 | 0 | 1.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 6,631.067 | 3,850.431 | 3,708.916 | 3,750.726 | 6,043.195 | 14,784.753 | 14,890.619 | 14,526.097 | 14,151.201 | 13,999.428 | 14,388.513 | 14,387.293 | 14,720.385 | 14,702.728 | 13,565.127 | 12,715.833 | 12,141.701 | 10,989.744 | 10,374.487 | 11,167.157 | 11,749.418 | 11,642.212 | 10,916.707 | 11,120.884 | 11,870.744 | 12,081.658 | 11,941.313 | 12,101.644 | 11,914.908 | 11,757.908 | 12,184.554 | 12,227.661 | 12,307.792 | 12,395.12 | 11,476.798 | 11,036.729 | 11,677.934 | 11,708.413 | 11,703.686 | 12,017.731 | 12,161.338 | 12,042.832 | 11,584.968 | 11,594.824 | 11,472.396 | 11,674.16 | 6,190.143 | 5,952.613 | 729.042 | 465.734 | 463.694 | 541.014 | 491.756 | 600.361 | 434.546 | 325.34 | 319.598 | 360.869 | 342.002 | 492.581 | 666.31 | 814.934 | 652.246 | 508.834 | 324.468 | 138.126 | 81.184 | 51.552 | 75.492 | 277.449 | 172.508 | 139.499 | 323.771 | 167.607 | 45.923 | 248.541 | 206.322 | 134.53 | 64.163 | 121.714 | 205.533 | 54.349 | 74.222 | 82.012 | 104.033 | 103.555 | 93.353 | 67.821 | 192.071 | 119.643 | 149.404 | 64.791 | 68.446 | 54.909 | 67.296 | 80.71 | 74.812 | 72.864 | 82.667 | 141.747 | 0 | 0 | 0 | 92.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10,504.108 | 9,973.067 | 10,045.892 | 10,211.866 | 10,398.053 | 19,090.637 | 18,922.571 | 18,663.529 | 17,691.891 | 17,698.282 | 18,279.593 | 18,365.783 | 18,659.011 | 18,382.161 | 17,447.506 | 17,057.569 | 16,734.726 | 15,823.433 | 14,209.151 | 14,239.964 | 14,464.873 | 13,863.005 | 13,332.128 | 13,135.052 | 14,217.784 | 14,027.028 | 13,990.289 | 14,300.103 | 13,991.174 | 14,073.12 | 14,037.289 | 13,966.408 | 14,464.19 | 14,403.058 | 13,760.963 | 13,666.738 | 13,939.135 | 13,561.357 | 13,661.773 | 13,977.9 | 13,926.929 | 13,986.966 | 13,736.388 | 13,573.35 | 13,587.718 | 13,376.782 | 7,089.218 | 6,925.794 | 1,563.87 | 1,302.942 | 1,155.491 | 1,316.046 | 1,411.949 | 1,368.315 | 1,084.493 | 1,070.599 | 1,137.552 | 1,047.544 | 979.674 | 1,343.075 | 1,704.721 | 1,501.07 | 1,299.221 | 1,148.412 | 912.927 | 820.275 | 693.24 | 529.213 | 459.118 | 680.864 | 575.49 | 694.614 | 727.588 | 501.214 | 334.341 | 582.298 | 583.657 | 526.255 | 396.568 | 500.653 | 562.156 | 422.016 | 339.744 | 454.523 | 474.467 | 452.862 | 339.129 | 512.057 | 607.676 | 544.608 | 351.747 | 361.572 | 267.471 | 279.608 | 277.157 | 331.03 | 285.759 | 328.049 | 268.416 | 143.56 | 0 | 0 | 0 | 93.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 3,909.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,443.318 | 7,919.548 | 2,004.08 | 2,362.789 | 2,088.579 | 7,280.514 | 7,302.55 | 7,564.716 | 7,251.472 | 1,692.526 | 6,791.272 | 6,774.659 | 6,508.543 | 1,567.453 | 4,127.677 | 3,650.224 | 3,439.359 | 1,241.649 | 3,416.867 | 3,523.719 | 3,530.178 | 1,113.703 | 3,308.574 | 3,436.533 | 3,257.195 | 1,135.217 | 3,289.613 | 3,505.24 | 3,351.788 | 1,141.773 | 3,269.083 | 3,434.759 | 1,285.565 | 1,243.802 | 446.773 | 476.462 | 459.978 | 1,179.547 | 364.483 | 422.667 | 388.244 | 312.096 | 340.107 | 332.587 | 303.735 | 279.879 | 288.851 | 324.154 | 299.23 | 271.067 | 337.532 | 361.152 | 1,485.826 | 1,447.519 | 1,555.397 | 1,606.246 | 1,627.298 | 1,685.438 | 1,836.454 | 2,009.725 | 2,214.209 | 2,250.124 | 2,377.887 | 1,924.625 | 2,048.28 | 2,172.108 | 2,195.7 | 2,204.981 | 2,285.41 | 2,221.527 | 2,093.661 | 2,102.938 | 2,084.237 | 2,139.421 | 2,001.551 | 1,850.921 | 1,880.515 | 1,805.414 | 1,822.551 | 1,490.716 | 1,410.458 | 1,327.547 | 1,200.09 | 1,152.387 | 1,157.037 | 520.55 | 0 | 0 | 0 | 287.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -23,421.351 | -7,236.089 | -22,902.673 | -13,012.977 | -12,145.256 | -22,953.166 | -27,082.407 | -11,534.458 | -35,732.941 | -11,017.691 | -9,699.454 | -9,981.218 | -10,667.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3,413.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 426.514 | 114.175 | 110.332 | 114.354 | 112.399 | 101.149 | 97.074 | 102.138 | 95.082 | 88.19 | 80.293 | 80.253 | 72.057 | 67.288 | 68.307 | 77.35 | 77.293 | 78.455 | 86.534 | 104.446 | 114.054 | 109.317 | 114.711 | 132.841 | 119.678 | 117.068 | 117.889 | 127.961 | 131.311 | 129.963 | 130.513 | 138.335 | 142.875 | 156.45 | 171.955 | 182.589 | 190.176 | 204.333 | 213.403 | 228.523 | 227.739 | 233.42 | 219.665 | 255.263 | 221.466 | 212.861 | 170.246 | 167.02 | 167.359 | 172.834 | 139.272 | 155.947 | 170.433 | 159.379 | 69.591 | 0 | 0 | 0 | 42.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 17,826.826 | 12,294.268 | 11,594.603 | 11,538.366 | 21,553.641 | 31,081.852 | 19,627.148 | 2,988.476 | 28,907.076 | 3,698.854 | 28,157.757 | 28,073.276 | 27,924.634 | 27,493.648 | 25,890.824 | 24,977.117 | 24,404.644 | 23,658.571 | 21,737.672 | 21,520.478 | 21,767.423 | 21,427.721 | 20,583.6 | 20,049.525 | 21,009.056 | 20,801.687 | 20,498.832 | 20,612.946 | 18,118.851 | 17,723.344 | 17,476.648 | 17,279.894 | 17,881.057 | 17,926.777 | 17,291.141 | 16,847.229 | 17,247.709 | 16,997.89 | 16,918.968 | 17,083.992 | 17,216.542 | 17,492.206 | 17,088.176 | 16,671.539 | 16,856.801 | 16,811.541 | 8,374.783 | 8,169.596 | 2,010.643 | 1,779.404 | 1,615.469 | 1,666.283 | 1,776.432 | 1,790.982 | 1,472.737 | 1,382.695 | 1,477.659 | 1,380.131 | 1,283.409 | 1,622.954 | 1,993.572 | 1,825.224 | 1,598.451 | 1,419.479 | 1,250.459 | 1,181.427 | 2,179.066 | 1,976.732 | 2,014.515 | 2,287.11 | 2,202.788 | 2,380.052 | 2,564.042 | 2,510.939 | 2,548.55 | 2,832.422 | 2,961.544 | 2,450.88 | 2,444.848 | 2,672.761 | 2,757.856 | 2,626.997 | 2,625.154 | 2,676.05 | 2,568.128 | 2,555.8 | 2,423.366 | 2,651.478 | 2,609.227 | 2,395.529 | 2,232.262 | 2,166.986 | 2,090.022 | 1,770.324 | 1,687.615 | 1,658.577 | 1,485.849 | 1,480.436 | 1,425.453 | 664.11 | 0 | 0 | 0 | 381.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 1,928.833 | 0 | 0 | 0 | 1,726.704 | 0 | 0 | 0 | 1,633.702 | 0 | 0 | 0 | 632 | 0 | 0 | 0 | 588.6 | 230.474 | 237.4 | 243.4 | 551.542 | 0 | 0 | 0 | 501.617 | 0 | 0 | 0 | 412.402 | 0 | 0 | 0 | 430.835 | 0 | 0 | 0 | 421.39 | 0 | 0 | 0 | 347.909 | 0 | 0 | 0 | 330.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.9 | 9.7 | 10.1 | 10.7 | 8 | 9.2 | 9.4 | 9.6 | 10.1 | 9.3 | 9.1 | 15.3 | 15.4 | 25.9 | 26.4 | 27.1 | 27.7 | 27.6 | 42.1 | 42.3 | 43.3 | 44.5 | 45.6 | 41.4 | 42.3 | 34.2 | 34.6 | 34.4 | 34.2 | 34.5 | 41 | 35 | 36.2 | 36.7 | 36.4 | 34.9 | 34.9 | 18.6 | 18.7 | 11 | 10.2 | 8.2 | 8 | 0 | 0 | 0 | 0 |
Goodwill
| 2,739.77 | 2,738.147 | 2,626.258 | 2,624.749 | 2,623.451 | 2,626.588 | 2,642.877 | 2,638.838 | 2,797.426 | 2,769.729 | 2,773.587 | 2,899.14 | 2,695.164 | 2,606.138 | 2,604.82 | 2,604.624 | 2,604.575 | 2,606.507 | 2,309.576 | 2,308.548 | 2,187.585 | 2,189.367 | 2,215.818 | 2,237.975 | 1,783.784 | 1,784.667 | 1,789.035 | 1,777.464 | 1,425.789 | 1,216.403 | 1,142.535 | 1,142.248 | 1,165.892 | 1,167.861 | 1,171.809 | 1,167.844 | 1,043.713 | 1,044.232 | 1,039.911 | 1,049.115 | 1,067.457 | 1,022.315 | 1,019.77 | 967.717 | 1,008.205 | 1,041.9 | 0 | 674.93 | 0 | 0 | 0 | 607.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330.33 | 339.717 | 339.717 | 339.717 | 339.717 | 339.717 | 339.717 | 339.717 | 339.717 | 339.717 | 0 | 0 | 0 | 357.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,507.581 | 1,552.843 | 1,545.709 | 1,588.684 | 1,633.188 | 1,677.621 | 1,706.206 | 1,747.464 | 1,686.212 | 1,729.174 | 1,773.784 | 1,822.486 | 1,719.609 | 1,696.748 | 1,736.148 | 1,782.718 | 1,820.453 | 1,865.666 | 1,692.248 | 1,738.474 | 1,659.129 | 1,695.588 | 1,712.618 | 1,726.196 | 1,241.108 | 1,269.52 | 1,317.828 | 1,355.681 | 990.008 | 806.585 | 711.999 | 722.542 | 733.415 | 753.191 | 775.254 | 792.372 | 652.667 | 669.664 | 680.357 | 702.747 | 727.456 | 677.877 | 687.982 | 565.083 | 560.836 | 576.688 | 1,074.925 | 374.295 | 997.834 | 991.43 | 967.625 | 867.558 | 769.685 | 767.004 | 776.066 | 645.9 | 501.188 | 501.479 | 501.301 | 502.833 | 340.495 | 341.674 | 342.852 | 344.031 | 344.626 | 345.767 | 343.961 | 344.911 | 345.861 | 346.458 | 0 | 339.717 | 0 | 0 | 0 | 339.717 | 0 | 0 | 0 | 0 | 342.617 | 357.317 | 357.317 | 357.317 | 357.317 | 357.317 | 358.815 | 361.444 | 364.073 | 366.702 | 369.331 | 372.128 | 379.715 | 387.615 | 395.307 | 402.999 | 409.941 | 412.154 | 419.096 | 92.314 | 93.5 | 99 | 98.7 | 35.3 | 35.8 | 36.3 | 36.8 | 37.3 | 37.5 | 38.1 | 38.7 | 39.3 | 40 | 40.6 | 41.3 | 41.7 | 42.1 | 43 | 45 | 45.1 | 47.8 | 49.7 | 51.4 | 53.1 | 41.4 | 48.4 | 42 | 42.3 | 43.3 | 66.4 | 57.3 | 45 | 46.9 | 35.8 | 35.5 | 35.8 | 7.1 | 7.2 | 7.3 | 7.4 | 5.7 | 5.8 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 4,247.351 | 4,290.99 | 4,171.967 | 4,213.433 | 4,256.639 | 4,304.209 | 4,349.083 | 4,386.302 | 4,483.638 | 4,498.903 | 4,547.371 | 4,271.626 | 4,414.773 | 4,302.886 | 4,340.968 | 4,387.342 | 4,425.028 | 4,472.173 | 4,001.824 | 4,047.022 | 3,846.714 | 3,884.955 | 3,928.436 | 3,964.171 | 3,024.892 | 3,054.187 | 3,106.863 | 3,133.145 | 2,415.797 | 2,022.988 | 1,854.534 | 1,864.79 | 1,899.307 | 1,921.052 | 1,947.063 | 1,960.216 | 1,696.38 | 1,713.896 | 1,720.268 | 1,751.862 | 1,794.913 | 1,700.192 | 1,707.752 | 1,532.8 | 1,569.041 | 1,618.588 | 1,074.925 | 1,049.225 | 997.834 | 991.43 | 967.625 | 867.558 | 769.685 | 767.004 | 776.066 | 645.9 | 501.188 | 501.479 | 501.301 | 502.833 | 340.495 | 341.674 | 342.852 | 344.031 | 344.626 | 345.767 | 343.961 | 344.911 | 345.861 | 346.458 | 330.33 | 339.717 | 339.717 | 339.717 | 339.717 | 339.717 | 339.717 | 339.717 | 339.717 | 339.717 | 342.617 | 357.317 | 357.317 | 357.317 | 357.317 | 357.317 | 358.815 | 361.444 | 364.073 | 366.702 | 369.331 | 372.128 | 379.715 | 387.615 | 395.307 | 402.999 | 409.941 | 412.154 | 419.096 | 92.314 | 93.5 | 99 | 98.7 | 35.3 | 35.8 | 36.3 | 36.8 | 37.3 | 37.5 | 38.1 | 38.7 | 39.3 | 40 | 40.6 | 41.3 | 41.7 | 42.1 | 43 | 45 | 45.1 | 47.8 | 49.7 | 51.4 | 53.1 | 41.4 | 48.4 | 42 | 42.3 | 43.3 | 66.4 | 57.3 | 45 | 46.9 | 35.8 | 35.5 | 35.8 | 7.1 | 7.2 | 7.3 | 7.4 | 5.7 | 5.8 | 0 | 0 | 0 | 0 |
Long Term Investments
| 30,014.884 | 657.5 | 633.6 | 605.9 | 23,778.962 | 23,473.613 | 23,004.095 | 22,198.009 | 21,101.558 | 21,169.429 | 23,044.27 | 23,411.22 | 22,941.259 | 22,908.436 | 21,093.944 | 19,709.943 | 18,325.645 | 16,653.991 | 16,058.574 | 18,757.912 | 18,728.292 | 18,518.145 | 17,297.88 | 16,841.829 | 18,420.592 | 18,150.903 | 17,845.116 | 18,069.491 | 17,624.854 | 17,098.735 | 17,223.487 | 16,973.502 | 16,818.219 | 16,790.689 | 15,793.338 | 15,111.204 | 15,834.347 | 16,083.574 | 16,044.535 | 16,155.307 | 15,868.301 | 15,708.85 | 14,984.619 | 14,846.622 | 14,461.01 | 14,484.594 | 8,898.592 | 8,359.564 | 8,350.844 | 7,972.314 | 8,138.199 | 7,953.115 | 7,677.539 | 7,917.401 | 7,611.137 | 7,478.537 | 7,422.215 | 7,192.988 | 7,337.699 | 6,998.179 | 6,932.976 | 6,630.885 | 6,239.636 | 6,268.878 | 6,637.436 | 6,813.845 | 7,037.02 | 7,229.364 | 7,271.587 | 7,163.517 | 6,963.763 | 6,906.741 | 6,688.67 | 6,206.878 | 6,148.209 | 6,240.393 | 6,158.246 | 6,051.419 | 5,851.87 | 5,937.808 | 5,561.883 | 5,118.516 | 5,225.619 | 4,977.441 | 4,623.251 | 4,471.309 | 4,171.838 | 3,869.916 | 3,606.292 | 3,341.066 | 3,374.897 | 3,294.421 | 3,099.505 | 2,974.646 | 2,890.356 | 2,885.844 | 2,762.862 | 2,651.504 | 2,768.114 | 1,623.139 | 0 | 0 | 0 | 1,481.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 23.5 | 0 | 0 | 0 | 37.2 | 0 | 0 | 0 | 18.4 | 0 | 0 | 0 | 23,465.285 | 0 | 0 | 0 | 22,216.334 | 22,344.532 | 22,165.7 | 20,982.916 | 0 | 0 | 0 | 0 | 20,701.019 | 0 | 0 | 0 | 18,425.89 | 0 | 0 | 0 | 16,640.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,078.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,437.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 29,037.227 | 28,527.536 | 25,134.934 | -23,778.962 | -27,777.822 | -23,004.095 | -23,961.913 | -25,585.196 | 18,579.587 | -27,591.641 | -1,652.102 | -27,356.032 | -27,211.322 | -25,434.912 | -24,097.285 | -22,750.673 | -21,126.164 | -20,060.398 | -22,804.934 | -22,575.006 | -22,403.1 | -21,226.316 | -21,357.542 | -21,445.484 | -21,205.09 | -20,951.979 | -21,202.636 | -20,040.651 | -19,121.723 | -19,078.021 | -18,838.292 | -18,717.526 | -18,711.741 | -17,740.401 | -17,071.42 | -17,530.727 | -17,797.47 | -17,764.803 | -18,328.559 | -17,663.214 | -17,409.042 | -16,692.371 | -16,727.331 | -16,030.051 | -16,103.182 | -9,973.517 | -9,408.789 | -9,348.678 | -8,963.744 | -9,105.824 | -8,820.673 | -8,447.224 | -8,684.405 | -8,387.203 | -8,124.437 | -7,923.403 | -7,694.467 | -7,839 | -7,501.012 | -7,273.471 | -6,972.559 | -6,582.488 | -6,612.909 | -6,982.062 | -7,159.612 | -7,380.981 | -7,574.275 | -7,617.448 | -7,509.975 | -7,294.093 | -7,246.458 | -7,028.387 | -6,546.595 | -6,487.926 | -6,580.11 | -6,497.963 | -6,391.136 | -6,191.587 | -6,277.525 | -5,904.5 | -5,475.833 | -5,582.936 | -5,334.758 | -4,980.568 | -4,828.626 | -4,530.653 | -4,231.36 | -3,970.365 | -3,707.768 | -3,744.228 | -3,666.549 | -3,479.22 | -3,362.261 | -3,285.663 | -3,288.843 | -3,172.803 | -3,063.658 | -3,187.21 | -1,725.353 | -103.2 | -109.1 | -109.4 | -43.3 | -45 | -45.7 | -46.4 | -47.4 | -46.8 | -47.2 | -54 | -54.7 | -65.9 | -67 | -68.4 | -69.4 | -69.7 | -85.1 | -87.3 | -88.4 | -92.3 | -95.3 | -92.8 | -95.4 | -75.6 | -83 | -76.4 | -76.5 | -77.8 | -107.4 | -92.3 | -81.2 | -83.6 | -72.2 | -70.4 | -70.7 | -25.7 | -25.9 | -18.3 | -17.6 | -13.9 | -13.8 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 34,262.235 | 33,985.717 | 33,333.103 | 31,906.6 | 4,256.639 | 27,777.822 | 4,349.083 | 4,386.302 | 25,585.196 | 44,247.919 | 27,591.641 | 27,682.846 | 27,356.032 | 27,211.322 | 25,434.912 | 24,097.285 | 22,750.673 | 21,126.164 | 20,060.398 | 22,804.934 | 22,575.006 | 22,403.1 | 21,226.316 | 21,357.542 | 21,445.484 | 21,205.09 | 20,951.979 | 21,202.636 | 20,040.651 | 19,121.723 | 19,078.021 | 18,838.292 | 18,717.526 | 18,711.741 | 17,740.401 | 17,071.42 | 17,530.727 | 17,797.47 | 17,764.803 | 18,328.559 | 17,663.214 | 17,409.042 | 16,692.371 | 16,727.331 | 16,030.051 | 16,103.182 | 9,973.517 | 9,408.789 | 9,348.678 | 8,963.744 | 9,105.824 | 8,820.673 | 8,447.224 | 8,684.405 | 8,387.203 | 8,124.437 | 7,923.403 | 7,694.467 | 7,839 | 7,501.012 | 7,273.471 | 6,972.559 | 6,582.488 | 6,612.909 | 6,982.062 | 7,159.612 | 7,380.981 | 7,574.275 | 7,617.448 | 7,509.975 | 7,294.093 | 7,246.458 | 7,028.387 | 6,546.595 | 6,487.926 | 6,580.11 | 6,497.963 | 6,391.136 | 6,191.587 | 6,277.525 | 5,904.5 | 5,475.833 | 5,582.936 | 5,334.758 | 4,980.568 | 4,828.626 | 4,530.653 | 4,231.36 | 3,970.365 | 3,707.768 | 3,744.228 | 3,666.549 | 3,479.22 | 3,362.261 | 3,285.663 | 3,288.843 | 3,172.803 | 3,063.658 | 3,187.21 | 1,725.353 | 103.2 | 109.1 | 109.4 | 43.3 | 45 | 45.7 | 46.4 | 47.4 | 46.8 | 47.2 | 54 | 54.7 | 65.9 | 67 | 68.4 | 69.4 | 69.7 | 85.1 | 87.3 | 88.4 | 92.3 | 95.3 | 92.8 | 95.4 | 75.6 | 83 | 76.4 | 76.5 | 77.8 | 107.4 | 92.3 | 81.2 | 83.6 | 72.2 | 70.4 | 70.7 | 25.7 | 25.9 | 18.3 | 17.6 | 13.9 | 13.8 | 0 | 0 | 0 | 0 |
Total Assets
| 62,283.238 | 46,279.985 | 44,927.706 | 43,444.966 | 52,748.716 | 52,184.133 | 50,942.261 | 63,442.738 | 48,421.355 | 47,946.773 | 48,985.257 | 48,448.866 | 46,696.436 | 45,641.513 | 43,043.029 | 41,710.054 | 40,170.019 | 39,067.626 | 36,048.787 | 37,473.815 | 37,036.196 | 36,421.584 | 34,736.726 | 33,306.263 | 33,958.305 | 33,247.031 | 32,866.471 | 32,805.016 | 28,519.411 | 27,203.341 | 26,400.679 | 25,875.299 | 26,403.645 | 26,335.628 | 25,685.23 | 24,941.271 | 25,181.573 | 25,366.14 | 25,253.389 | 25,200.357 | 25,076.435 | 25,166.274 | 24,452.992 | 23,955.511 | 23,808.577 | 23,499.98 | 13,117.991 | 12,556.588 | 12,383.417 | 11,965.233 | 11,859.284 | 11,532.103 | 11,371.754 | 11,464.537 | 11,041.536 | 10,825.589 | 10,581.122 | 10,324.461 | 10,339.951 | 10,241.896 | 10,201.653 | 9,711.499 | 9,395.753 | 9,477.69 | 9,931.115 | 10,043.763 | 10,155.623 | 10,134.419 | 10,229.608 | 10,197.182 | 9,969.557 | 10,088.131 | 9,982.296 | 9,686.223 | 9,725.286 | 9,814.098 | 9,901.01 | 9,272.419 | 9,232.235 | 9,397.586 | 9,094.503 | 8,682.464 | 8,753.729 | 8,532.233 | 8,061.412 | 7,876.613 | 7,504.808 | 7,408.56 | 7,022.361 | 6,783.836 | 6,587.254 | 6,440.628 | 6,171.943 | 5,745.212 | 5,576.082 | 5,473.153 | 5,279.239 | 5,265.212 | 5,356.449 | 2,455.305 | 2,507.3 | 2,585 | 2,584.9 | 1,921.3 | 1,909.4 | 1,901.1 | 1,872.8 | 1,870.1 | 1,843.7 | 1,792.1 | 1,732.6 | 1,605.3 | 1,388.1 | 1,354.6 | 1,319.5 | 1,314.5 | 1,311.9 | 1,242 | 1,196.4 | 1,162.5 | 1,166.8 | 1,137.1 | 1,158 | 1,177.4 | 1,166.2 | 1,117.5 | 1,102.5 | 757.2 | 754.3 | 767.4 | 738.6 | 755 | 809.7 | 775.2 | 765.9 | 733.2 | 226.6 | 225 | 207.1 | 195.7 | 167 | 157.9 | 147.3 | 103.7 | 57.3 | 36.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,448.951 | 10,786.412 | 1,237.996 | 1,037.722 | 924.602 | 8,872.757 | 8,968.638 | 669.742 | 8,499.392 | 7,575.028 | 7,421.326 | 7,492.982 | 7,162.32 | 6,877.816 | 6,490.865 | 6,230.129 | 5,911.315 | 5,752.532 | 5,510.853 | 5,660.135 | 5,573.734 | 5,623.487 | 5,462.203 | 5,399.362 | 5,289.403 | 422.423 | 5,033.123 | 4,943.64 | 2,696.595 | 2,267.453 | 2,191.611 | 2,238.272 | 256.793 | 260.599 | 298.261 | 2,241.586 | 318.078 | 316.477 | 286.102 | 2,144.791 | 359.524 | 371.286 | 355.032 | 2,149.91 | 385.734 | 422.731 | 134.405 | 881.986 | 100.079 | 139.858 | 127.913 | 855.429 | 83.401 | 89.545 | 87.849 | 50.715 | 72.629 | 66.837 | 70.551 | 46.853 | 56.251 | 59.731 | 67.182 | 42.399 | 58.852 | 76.909 | 0 | 39.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 29.4 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 31.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 29.4 | 8,872.936 | 8,663.757 | 8,679.738 | 8,164.135 | 0 | 7,278.928 | 0 | 6,890.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -1,448.951 | -10,786.412 | -1,237.996 | -1,067.122 | -9,797.538 | -17,536.514 | -17,648.376 | -9,086.017 | -8,499.392 | -14,853.956 | -7,421.326 | -14,414.863 | -7,162.32 | -6,877.816 | -6,490.865 | -6,230.129 | -5,911.315 | -5,752.532 | -5,510.853 | -5,660.135 | -5,573.734 | -5,623.487 | -5,462.203 | -5,399.362 | -5,289.403 | -422.423 | -5,033.123 | -4,943.64 | -2,696.595 | -2,267.453 | -2,191.611 | -2,238.272 | -256.793 | -260.599 | -298.261 | -2,241.586 | -318.078 | -316.477 | -286.102 | -2,144.791 | -359.524 | -371.286 | -355.032 | -2,149.91 | -385.734 | -422.731 | -134.405 | -881.986 | -100.079 | -139.858 | -127.913 | -855.429 | -83.401 | -89.545 | -87.849 | -50.715 | -72.629 | -66.837 | -70.551 | -46.853 | -56.251 | -59.731 | -67.182 | -42.399 | -58.852 | -76.909 | 0 | -39.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 0 | 16,308.941 | 15,807.885 | 15,516.937 | 9,044.236 | 8,872.757 | 8,968.638 | 8,664.626 | 8,499.392 | 7,575.028 | 7,421.326 | 7,492.982 | 7,162.32 | 6,877.816 | 6,490.865 | 6,230.129 | 5,911.315 | 5,752.532 | 5,510.853 | 5,660.135 | 5,573.734 | 5,623.487 | 5,462.203 | 5,399.362 | 5,289.403 | 422.423 | 5,033.123 | 4,943.64 | 2,696.595 | 2,267.453 | 2,191.611 | 2,238.272 | 256.793 | 260.599 | 298.261 | 2,241.586 | 318.078 | 316.477 | 286.102 | 2,144.791 | 359.524 | 371.286 | 355.032 | 2,149.91 | 385.734 | 422.731 | 134.405 | 881.986 | 100.079 | 139.858 | 127.913 | 64.327 | 83.401 | 89.545 | 87.849 | 50.715 | 72.629 | 66.837 | 70.551 | 46.853 | 56.251 | 59.731 | 67.182 | 42.399 | 58.852 | 76.909 | 0 | 39.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,356.054 | 4,399.876 | 3,855.494 | 4,311.168 | 3,769.248 | 3,813.917 | 3,896.766 | 4,103.629 | 4,131.165 | 4,502.237 | 4,428.692 | 4,361.266 | 4,268.29 | 4,160.175 | 3,564.949 | 3,484.023 | 3,498.311 | 3,606.109 | 3,593.954 | 3,534.183 | 3,896.962 | 3,625.744 | 3,058.968 | 3,009.577 | 2,993.243 | 3,024.306 | 3,048.096 | 3,099.23 | 2,471.419 | 2,485.671 | 2,581.605 | 2,574.529 | 2,589.35 | 2,602.432 | 2,299.756 | 2,241.427 | 2,240.517 | 2,246.875 | 2,249.554 | 2,253.594 | 2,273.795 | 2,258.522 | 2,255.824 | 2,256.227 | 2,250.479 | 2,249.819 | 1,732.25 | 1,492.55 | 1,510.598 | 1,309.53 | 1,305.573 | 1,293.52 | 1,271.81 | 1,268.444 | 1,027.711 | 1,015.947 | 996.663 | 1,003.576 | 996.386 | 963.648 | 951.248 | 738.754 | 738.631 | 694.409 | 588.386 | 588.264 | 681.043 | 680.698 | 680.353 | 752.987 | 752.482 | 858.357 | 958.942 | 827.63 | 844.928 | 708 | 847.352 | 858.091 | 856.581 | 855.077 | 703.59 | 615.301 | 613.733 | 762.111 | 567.515 | 565.904 | 515.049 | 640.493 | 383.991 | 382.495 | 345.394 | 381.02 | 391.781 | 390.011 | 346.38 | 573.111 | 574.513 | 574.092 | 574.66 | 167.984 | 158.3 | 198.2 | 198.2 | 93.2 | 93.2 | 93.2 | 93.2 | 93.2 | 93.2 | 243.1 | 99.7 | 114.7 | 99.7 | 99.7 | 106.7 | 106.7 | 118.2 | 117.7 | 100.7 | 100.7 | 101.7 | 101.7 | 101.7 | 78.2 | 96.1 | 100.8 | 100.6 | 100.6 | 66.8 | 68.6 | 68.6 | 94 | 97.4 | 100.6 | 114.4 | 127 | 51.1 | 50.9 | 48.8 | 44.5 | 25.9 | 24.1 | 24.3 | 21.4 | 2.7 | 2.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 4,390.487 | 0 | 0 | 0 | -3,554.086 | 0 | 0 | 0 | 2,953.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 836.815 | 0 | 0 | 0 | 1,407.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 40,264.356 | 38,884.673 | -3,855.494 | -531.372 | 34,456.839 | 33,666.693 | 32,764.291 | 0 | 31,418.428 | 30,181.826 | 29,969.482 | 28,914.242 | 28,156.009 | 27,254.888 | 26,058.262 | 25,165.708 | 24,522.93 | 23,836.616 | 22,567.086 | 22,683.654 | 22,338.762 | 22,231.462 | 21,711.41 | 21,022.322 | 21,026.169 | 20,589.313 | 20,341.505 | 20,037.936 | 16,987.838 | 15,678.463 | 15,079.889 | 14,759.681 | 15,209.36 | -2,602.432 | -2,299.756 | -2,241.427 | -2,240.517 | -2,246.875 | -2,249.554 | -2,253.594 | -2,273.795 | -2,258.522 | -2,255.824 | -2,256.227 | -2,250.479 | -2,249.819 | 0 | -1,492.55 | -1,510.598 | 0 | 0 | -1,293.52 | 0 | 0 | 0 | -1,015.947 | 0 | 0 | 0 | -963.648 | 0 | 0 | 0 | -694.409 | 0 | 0 | 0 | -680.698 | 0 | 0 | 0 | -858.357 | -958.942 | -827.63 | -844.928 | -708 | -847.352 | -858.091 | -856.581 | -855.077 | -703.59 | -615.301 | -613.733 | -762.111 | -567.515 | -565.904 | -515.049 | -640.493 | -383.991 | -382.495 | -345.394 | -381.02 | -391.781 | -390.011 | -346.38 | -573.111 | -574.513 | -574.092 | -574.66 | -167.984 | -158.3 | -198.2 | -198.2 | -93.2 | -93.2 | -93.2 | -93.2 | -93.2 | -93.2 | -243.1 | -99.7 | -114.7 | -99.7 | -99.7 | -106.7 | -106.7 | -118.2 | -117.7 | -100.7 | -100.7 | -101.7 | -101.7 | -101.7 | -78.2 | -96.1 | -100.8 | -100.6 | -100.6 | -66.8 | -68.6 | -68.6 | -94 | -97.4 | -100.6 | -114.4 | -127 | -51.1 | -50.9 | -48.8 | -44.5 | -25.9 | -24.1 | -24.3 | -21.4 | -2.7 | -2.2 |
Total Non-Current Liabilities
| 44,620.41 | 13,545.972 | 12,802.305 | 12,402.136 | 3,769.248 | 3,813.917 | 3,896.766 | 4,103.629 | 8,499.392 | 4,502.237 | 4,428.692 | 4,361.266 | 4,268.29 | 4,160.175 | 3,564.949 | 3,484.023 | 3,498.311 | 3,606.109 | 3,593.954 | 3,534.183 | 3,896.962 | 3,625.744 | 3,058.968 | 3,009.577 | 2,993.243 | 3,024.306 | 3,048.096 | 3,099.23 | 2,471.419 | 2,485.671 | 2,581.605 | 2,574.529 | 2,589.35 | 2,602.432 | 2,299.756 | 2,241.427 | 2,240.517 | 2,246.875 | 2,249.554 | 2,253.594 | 2,273.795 | 2,258.522 | 2,255.824 | 2,256.227 | 2,250.479 | 2,249.819 | 1,732.25 | 1,492.55 | 1,510.598 | 1,309.53 | 1,305.573 | 1,293.52 | 1,271.81 | 1,268.444 | 1,027.711 | 1,015.947 | 996.663 | 1,003.576 | 996.386 | 963.648 | 951.248 | 738.754 | 738.631 | 688.509 | 588.386 | 588.264 | 681.043 | 680.698 | 680.353 | 752.987 | 752.482 | 858.357 | 958.942 | 827.63 | 844.928 | 848.881 | 847.352 | 858.091 | 856.581 | 855.077 | 703.59 | 615.301 | 613.733 | 762.111 | 567.515 | 565.904 | 515.049 | 490.493 | 383.991 | 382.495 | 345.394 | 381.02 | 391.781 | 390.011 | 346.38 | 573.111 | 574.513 | 574.092 | 574.66 | 167.984 | 158.3 | 198.2 | 198.2 | 93.2 | 93.2 | 93.2 | 93.2 | 93.2 | 93.2 | 243.1 | 99.7 | 114.7 | 99.7 | 99.7 | 106.7 | 106.7 | 118.2 | 117.7 | 100.7 | 100.7 | 101.7 | 101.7 | 101.7 | 78.2 | 96.1 | 100.8 | 100.6 | 100.6 | 66.8 | 68.6 | 68.6 | 94 | 97.4 | 100.6 | 114.4 | 127 | 51.1 | 50.9 | 48.8 | 44.5 | 25.9 | 24.1 | 24.3 | 21.4 | 2.7 | 2.2 |
Total Liabilities
| 44,620.41 | 29,854.913 | 28,610.19 | 27,919.073 | 26,983.243 | 26,698.364 | 25,913.36 | 25,626.921 | 25,005.135 | 34,684.063 | 25,266.022 | 24,177.454 | 23,559.479 | 23,222.554 | 29,623.211 | 28,649.731 | 28,021.241 | 27,442.725 | 26,161.04 | 37,473.815 | 26,235.724 | 25,857.206 | 24,770.378 | 33,306.263 | 24,019.412 | 23,613.619 | 23,389.601 | 23,137.166 | 19,459.257 | 18,164.134 | 17,661.494 | 25,875.299 | 17,798.71 | 17,823.854 | 17,370.999 | 17,037.704 | 17,427.482 | 17,564.372 | 17,320.883 | 17,537.307 | 17,835.817 | 17,959.136 | 17,491.891 | 17,205.318 | 17,274.749 | 17,099.273 | 8,887.069 | 12,556.588 | 8,489.76 | 8,222.329 | 8,183.316 | 8,069.757 | 8,093.662 | 8,116.458 | 7,778.467 | 7,637.897 | 7,506.962 | 7,458.018 | 7,417.492 | 7,450.182 | 7,508.838 | 7,359.074 | 7,215.673 | 7,297.016 | 7,618.434 | 7,554.678 | 681.043 | 680.698 | 680.353 | 752.987 | 752.482 | 858.357 | 958.942 | 827.63 | 844.928 | 848.881 | 847.352 | 858.091 | 856.581 | 855.077 | 703.59 | 615.301 | 613.733 | 762.111 | 567.515 | 565.904 | 515.049 | 490.493 | 383.991 | 382.495 | 345.394 | 381.02 | 391.781 | 390.011 | 346.38 | 573.111 | 574.513 | 574.092 | 574.66 | 167.984 | 158.3 | 198.2 | 198.2 | 93.2 | 93.2 | 93.2 | 93.2 | 93.2 | 93.2 | 243.1 | 99.7 | 114.7 | 99.7 | 99.7 | 106.7 | 106.7 | 118.2 | 117.7 | 100.7 | 100.7 | 101.7 | 101.7 | 101.7 | 78.2 | 96.1 | 100.8 | 100.6 | 100.6 | 66.8 | 68.6 | 68.6 | 94 | 97.4 | 100.6 | 114.4 | 127 | 51.1 | 50.9 | 48.8 | 44.5 | 25.9 | 24.1 | 24.3 | 21.4 | 2.7 | 2.2 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 591.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,914.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,552.8 | 3,546.661 | 3,547.912 | 3,517.146 | 3,519.534 | 3,515.362 | 3,506.972 | 3,493.893 | 3,482.828 | 3,478.153 | 3,469.449 | 3,441.079 | 3,455.129 | 3,451.968 | 3,447.614 | 3,428.34 | 3,425.247 | 3,421.845 | 3,419.528 | 3,404.919 | 3,402.934 | 3,400.964 | 3,395.94 | 3,392.993 | 3,392.322 | 3,387.121 | 3,383.668 | 3,381.834 | 3,379.156 | 3,376.23 | 3,376.037 | 3,368.666 | 3,365.75 | 3,360.83 | 3,354.617 | 3,342.357 | 3,335.208 | 3,327.489 | 3,320.323 | 3,308.395 | 3,302.868 | 3,297.462 | 3,302.301 | 3,288.863 | 3,277.488 | 3,269.355 | 911.33 | 908.98 | 905.841 | 904.047 | 902.441 | 891.507 | 890.393 | 888.616 | 886.574 | 884.457 | 872.452 | 871.887 | 872.587 | 872.876 | 872.153 | 871.622 | 871.146 | 869.744 | 870.528 | 869.778 | 868.772 | 866.362 | 865.834 | 864.774 | 858.62 | 854.561 | 745.485 | 745.178 | 744.596 | 743.503 | 743.272 | 742.937 | 742.602 | 742.288 | 741.978 | 738.024 | 737.784 | 737.356 | 737.044 | 736.531 | 736.451 | 736.246 | 736.238 | 736.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 13,063.403 | 12,329.827 | 12,184.925 | 11,353.101 | 10,778.567 | 10,818.989 | 10,255.401 | 9,836.827 | 9,255.658 | 9,289.82 | 10,278.405 | 10,424.461 | 9,650.355 | 9,503.889 | 8,754.76 | 8,195.182 | 7,377.095 | 6,948.466 | 6,039.474 | 7,457.176 | 6,988.888 | 6,808.201 | 6,338.874 | 5,782.31 | 6,576.562 | 6,184.299 | 5,927.739 | 3,776.743 | 3,378.524 | 3,666.246 | 3,557.927 | 3,526.395 | 3,433.891 | 3,355.262 | 3,293.367 | 3,137.285 | 2,942.606 | 2,843.303 | 2,753.963 | 2,581.866 | 2,468.744 | 2,402.713 | 2,365.469 | 2,294.909 | 2,197.816 | 2,148.24 | 2,160.06 | 2,068.34 | 2,009.133 | 1,957.778 | 1,890.04 | 1,835.086 | 1,794.387 | 1,761.067 | 1,744.245 | 1,735.973 | 1,598.968 | 1,553.547 | 1,552.58 | 1,514.398 | 1,421.483 | 1,362.357 | 1,314.259 | 1,297.901 | 1,330.974 | 1,491.593 | 1,442.355 | 1,417.269 | 1,323.828 | 1,231.475 | 1,110.274 | 1,015.679 | 894.298 | 790.2 | 699.768 | 669.057 | 545.93 | 670.531 | 610.364 | 537.068 | 486.794 | 472.97 | 415.049 | 375.041 | 330.322 | 346.855 | 288 | 251.568 | 225.224 | 216.52 | 193.287 | 176.252 | 219.999 | 311.027 | 310.23 | 302 | 310.225 | 331.312 | 353.488 | 342.426 | 339.2 | 330.4 | 318.5 | 303.9 | 286.8 | 274.7 | 259.7 | 246.9 | 234.7 | 218.7 | 209 | 200.2 | 198.7 | 190.2 | 164.1 | 156.3 | 145.7 | 136.8 | 128.4 | 121.9 | 117.3 | 113.1 | 110.3 | 105.5 | 98.7 | 93.1 | 87.5 | 81.8 | 78.2 | 75.1 | 70.2 | 57.4 | 54 | 50.7 | 47.5 | 43.1 | 47.6 | 44.4 | 41.8 | 39.1 | 34.9 | 31.1 | 25.3 | 14.3 | 7.6 | 2.9 |
Accumulated Other Comprehensive Income/Loss
| -193.855 | -618.355 | -595.009 | -478.21 | -890.833 | -740.743 | -609.781 | -857.077 | -1,036.454 | -603.657 | -238.567 | 237.617 | 319.389 | 427.223 | 369.679 | 584.376 | 499.714 | 432.351 | 261.726 | 208.772 | 231.632 | 187.2 | 61.168 | -94.65 | -184.892 | -90.56 | 12.804 | 2,345.571 | 2,151.205 | 1,911.933 | 1,719.236 | 1,565.866 | 1,727.642 | 1,722.277 | 1,591.132 | 1,354.508 | 1,417.416 | 1,571.078 | 1,795.372 | 1,704.557 | 1,403.581 | 1,442.882 | 1,232.362 | 1,089.805 | 982.119 | 903.309 | 1,080.119 | 911.337 | 891.142 | 793.341 | 809.612 | 660.92 | 527.4 | 633.29 | 567.559 | 551.093 | 586.637 | 424.559 | 479.056 | 387.086 | 399.179 | 118.446 | -5.325 | 13.029 | 111.179 | 127.714 | 303.654 | 357.531 | 372.346 | 353.151 | 404.16 | 426.153 | 335.61 | 202.721 | 261.377 | 292.873 | 306.115 | 337.835 | 275.306 | 377.147 | 277.178 | 221.169 | 321.868 | 269.882 | 234.679 | 245.869 | 153.546 | 171.297 | 173.644 | 174.971 | 160.555 | 173.287 | 164.889 | 149.155 | 126.685 | 124.458 | 55.826 | 16.391 | 15.322 | 15.368 | 0 | 0 | 0 | 96.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 902.441 | 0 | 890.393 | 888.616 | 886.574 | 0 | 872.452 | 871.887 | 872.587 | 0 | 872.153 | 871.622 | 871.146 | 869.744 | 870.528 | 869.778 | 868.772 | 866.362 | 865.834 | 864.774 | 858.62 | 854.561 | 745.485 | 745.178 | 744.596 | 743.503 | 743.272 | 742.937 | 742.602 | 742.288 | 741.978 | 738.024 | 737.784 | 737.356 | 737.044 | 736.531 | 736.451 | 736.246 | 736.238 | 736.088 | 735.837 | 735.569 | 525.777 | 524.912 | 524.504 | 325.914 | 324.713 | 323.941 | 323.049 | 25.625 | 46.8 | 83.5 | 99.1 | 25.415 | 117.3 | 126.2 | 129.4 | 109.9 | 257.3 | 90.5 | 62.5 | 68.1 | 49.1 | 42.1 | 45.5 | 57.1 | 48.3 | 43.1 | 29.9 | 16.6 | 24.5 | 22.3 | 31.8 | 45.2 | 35.3 | 28.3 | 31.7 | 27.5 | 23.3 | 24.5 | 28.8 | 25.8 | 21.5 | 19.7 | 21.3 | 11.6 | 3.7 | 17.3 | 17.7 | 22.9 | 24 | 24.2 | 21.8 | 7.3 | 8.7 | 3.6 |
Total Shareholders Equity
| 17,014.239 | 15,850.024 | 15,729.719 | 14,983.928 | 13,999.159 | 14,185.499 | 13,744.483 | 13,065.534 | 12,293.923 | 12,756.207 | 14,101.178 | 14,695.048 | 14,016.764 | 13,974.971 | 13,163.944 | 12,799.789 | 11,893.947 | 11,394.553 | 9,720.728 | 11,070.867 | 10,623.454 | 10,396.365 | 9,795.982 | 9,080.653 | 9,783.992 | 9,480.86 | 9,324.211 | 9,504.148 | 8,908.885 | 8,954.409 | 8,653.2 | 8,460.927 | 8,527.283 | 8,438.369 | 8,239.116 | 7,834.15 | 7,695.23 | 7,741.87 | 7,869.658 | 7,594.818 | 7,175.193 | 7,143.057 | 6,900.132 | 6,673.577 | 6,457.423 | 6,320.904 | 4,151.509 | 3,888.657 | 3,806.116 | 3,655.166 | 3,602.093 | 3,387.513 | 3,212.18 | 3,282.973 | 3,198.378 | 3,171.523 | 3,058.057 | 2,849.993 | 2,904.223 | 2,774.36 | 2,692.815 | 2,352.425 | 2,180.08 | 2,180.674 | 2,312.681 | 2,489.085 | 2,614.781 | 2,641.162 | 2,562.008 | 2,449.4 | 2,373.054 | 2,296.393 | 1,975.393 | 1,738.099 | 1,705.741 | 1,705.433 | 1,595.317 | 1,751.303 | 1,628.272 | 1,656.503 | 1,505.95 | 1,432.163 | 1,474.701 | 1,382.279 | 1,302.045 | 1,329.255 | 1,177.997 | 1,159.111 | 1,135.106 | 1,127.579 | 1,089.679 | 1,085.108 | 910.665 | 985.094 | 961.419 | 752.372 | 690.764 | 671.644 | 691.859 | 383.419 | 386 | 413.9 | 417.6 | 425.3 | 404.1 | 400.9 | 389.1 | 356.8 | 492 | 309.2 | 271.5 | 268.3 | 247.8 | 232.3 | 209.6 | 213.4 | 194 | 179.9 | 158.3 | 138.5 | 141.8 | 135.4 | 142.1 | 150.7 | 134 | 121.4 | 119.2 | 109.3 | 101.5 | 99.6 | 99 | 83.2 | 75.5 | 70.4 | 68.8 | 54.7 | 51.3 | 61.7 | 59.5 | 62 | 58.9 | 55.3 | 47.1 | 21.6 | 16.3 | 6.5 |
Total Equity
| 17,662.828 | 16,425.072 | 16,317.516 | 15,525.893 | 14,522.629 | 14,703.523 | 14,281.204 | 13,651.479 | 12,871.762 | 13,262.71 | 14,587.083 | 15,179.286 | 14,272.137 | 14,226.45 | 13,419.818 | 13,060.323 | 12,148.778 | 11,624.901 | 9,887.747 | 11,255.978 | 10,800.472 | 10,564.378 | 9,966.348 | 9,274.364 | 9,938.893 | 9,633.412 | 9,476.87 | 9,667.85 | 9,060.154 | 9,039.207 | 8,739.185 | 8,541.089 | 8,604.935 | 8,511.774 | 8,314.231 | 7,903.567 | 7,754.091 | 7,801.768 | 7,932.506 | 7,663.05 | 7,240.618 | 7,207.138 | 6,961.101 | 6,750.193 | 6,533.828 | 6,400.707 | 4,230.922 | 3,975.242 | 3,893.657 | 3,742.904 | 3,675.968 | 3,462.346 | 3,278.092 | 3,348.079 | 3,263.069 | 3,187.692 | 3,074.16 | 2,866.443 | 2,922.459 | 2,791.714 | 2,692.815 | 2,352.425 | 2,180.08 | 2,180.935 | 2,312.681 | 2,489.085 | 2,614.781 | 2,641.162 | 2,562.008 | 2,449.4 | 2,373.054 | 2,296.393 | 1,975.393 | 1,738.099 | 1,705.741 | 1,705.433 | 1,595.317 | 1,751.303 | 1,628.272 | 1,656.503 | 1,505.95 | 1,432.163 | 1,474.701 | 1,382.279 | 1,302.045 | 1,329.255 | 1,177.997 | 1,159.111 | 1,285.106 | 1,277.579 | 1,239.679 | 1,235.108 | 1,060.665 | 1,135.094 | 1,111.419 | 902.372 | 840.764 | 821.644 | 841.859 | 533.419 | 536 | 563.9 | 567.6 | 575.3 | 554.1 | 550.9 | 539.1 | 506.8 | 492 | 309.2 | 271.5 | 268.3 | 247.8 | 232.3 | 209.6 | 213.4 | 194 | 179.9 | 158.3 | 138.5 | 141.8 | 135.4 | 142.1 | 150.7 | 134 | 121.4 | 119.2 | 109.3 | 101.5 | 99.6 | 99 | 83.2 | 75.5 | 70.4 | 68.8 | 54.7 | 51.3 | 61.7 | 59.5 | 62 | 60.6 | 57 | 47.1 | 21.6 | 16.3 | 6.5 |
Total Liabilities & Shareholders Equity
| 62,283.238 | 46,279.985 | 44,927.706 | 43,444.966 | 52,748.716 | 52,184.133 | 50,942.261 | 63,442.738 | 48,421.355 | 47,946.773 | 48,985.257 | 63,143.914 | 46,696.436 | 45,641.513 | 43,043.029 | 41,710.054 | 40,170.019 | 39,067.626 | 36,048.787 | 48,544.682 | 37,036.196 | 36,421.584 | 34,736.726 | 42,386.916 | 33,958.305 | 33,247.031 | 32,866.471 | 32,805.016 | 28,519.411 | 27,203.341 | 26,400.679 | 34,336.226 | 26,403.645 | 26,335.628 | 25,685.23 | 24,941.271 | 25,181.573 | 25,366.14 | 25,253.389 | 25,200.357 | 25,076.435 | 25,166.274 | 24,452.992 | 23,955.511 | 23,808.577 | 23,499.98 | 13,117.991 | 16,445.245 | 12,383.417 | 11,965.233 | 11,859.284 | 11,532.103 | 11,371.754 | 11,464.537 | 11,041.536 | 10,825.589 | 10,581.122 | 10,324.461 | 10,339.951 | 10,241.896 | 10,201.653 | 9,711.499 | 9,395.753 | 9,477.69 | 9,931.115 | 10,043.763 | 10,155.623 | 10,134.419 | 10,229.608 | 10,197.182 | 9,969.557 | 10,088.131 | 9,982.296 | 9,686.223 | 9,725.286 | 9,814.098 | 9,901.01 | 9,272.419 | 9,232.235 | 9,397.586 | 9,094.503 | 8,682.464 | 8,753.729 | 8,532.233 | 8,061.412 | 7,876.613 | 7,504.808 | 7,408.56 | 7,022.361 | 6,783.836 | 6,587.254 | 6,440.628 | 6,171.943 | 5,745.212 | 5,576.082 | 5,473.153 | 5,279.239 | 5,265.212 | 5,356.449 | 2,455.305 | 2,507.3 | 2,585 | 2,584.9 | 1,921.3 | 1,909.4 | 1,901.1 | 1,872.8 | 1,870.1 | 1,843.7 | 1,792.1 | 1,732.6 | 1,605.3 | 1,388.1 | 1,354.6 | 1,319.5 | 1,314.5 | 1,311.9 | 1,242 | 1,196.4 | 1,162.5 | 1,166.8 | 1,137.1 | 1,158 | 1,177.4 | 1,166.2 | 1,117.5 | 1,102.5 | 757.2 | 754.3 | 767.4 | 738.6 | 755 | 809.7 | 775.2 | 765.9 | 733.2 | 226.6 | 225 | 207.1 | 195.7 | 167 | 157.9 | 147.3 | 103.7 | 57.3 | 36.5 |