McCormick & Company, Incorporated
NYSE:MKC
78.86 (USD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 223.1 | 184.2 | 166 | 219.3 | 170.1 | 152.1 | 139.1 | 185.7 | 222.9 | 118.5 | 154.9 | 197.4 | 212.4 | 183.7 | 161.8 | 200.7 | 206.1 | 195.9 | 144.7 | 213.4 | 191.9 | 149.4 | 148 | 214 | 173.5 | 123.3 | 422.6 | 175.7 | 108.2 | 100 | 93.5 | 157.4 | 127.7 | 93.8 | 93.4 | 149.2 | 97.6 | 84.3 | 70.5 | 148 | 122.9 | 84.5 | 82.5 | 130 | 104.4 | 78.6 | 76 | 148.5 | 104.4 | 80.4 | 74.5 | 131.8 | 92 | 73.6 | 76.8 | 133.7 | 115.4 | 53.2 | 67.9 | 116.3 | 75.1 | 50.7 | 57.7 | 82.4 | 68.6 | 53.377 | 51.423 | 87.598 | 56.849 | 41.425 | 44.228 | 83.1 | 43.067 | 61.645 | 14.388 | 88.101 | 47.97 | 42.794 | 36.035 | 87.345 | 46.196 | 42.853 | 38.106 | 72.796 | 51.306 | 39.959 | 35.139 | 77.169 | 35.177 | 33.613 | 33.841 | 59.066 | 34.312 | 26.636 | 26.586 | 57.616 | 31.265 | 24.202 | 24.417 | 54 | 25.3 | 5.8 | 18.2 | 50 | 21.5 | 16.1 | 16.2 | 48.2 | 20.2 | 14.8 | 15.2 | 45.9 | -16.5 | 10.9 | 9.4 | 42.3 | 19.9 | 16.1 | 19.3 | -2.8 | 26.5 | 19.1 | 18.3 | 38.9 | 24.9 | 18.1 | 17.8 | 35 | 23.9 | 18.9 | 17.4 | 30 | 20.8 | 14.9 | 15.2 | 25.5 | 17.9 | 16.1 | 9.9 |
Depreciation & Amortization
| 54.6 | 57.1 | 45.8 | 48.9 | 53.8 | 48.8 | 47.8 | 52.4 | 50 | 49.2 | 49 | 47.2 | 47.2 | 43.8 | 48.1 | 41.1 | 42.4 | 39.6 | 41.9 | 40.8 | 39 | 38.7 | 40.3 | 39.1 | 37.5 | 37.5 | 36.6 | 35.6 | 31.5 | 29.8 | 28.3 | 26.4 | 29.3 | 26.6 | 26.4 | 27.2 | 26.2 | 27.6 | 24.9 | 24.6 | 24.6 | 26.7 | 26.8 | 29.1 | 25.2 | 25.5 | 26.2 | 26 | 26.2 | 24.8 | 25.8 | 25.1 | 24.7 | 24.8 | 23.7 | 25 | 24.2 | 22.8 | 23.1 | 24.7 | 22.5 | 27.1 | 20 | 21 | 20.5 | 21.651 | 22.449 | 21.211 | 21.472 | 20.035 | 19.882 | 25.518 | 21.824 | 21.373 | 18.085 | 20.38 | 18.727 | 17.852 | 17.641 | 18.573 | 18.725 | 18.464 | 16.238 | 18.347 | 9.538 | 19.28 | 18.135 | 19.081 | 15.44 | 17.373 | 14.906 | 18.143 | 18.251 | 19.321 | 17.285 | 18.547 | 14.376 | 13.913 | 14.464 | 15.4 | 13.5 | 14.9 | 13.6 | 15.2 | 13.5 | 13.1 | 13 | 11.9 | 12.8 | 11.8 | 12.8 | 15.7 | 15.1 | 16.9 | 16.1 | 18 | 14 | 15.6 | 16.1 | 18 | 16.9 | 14.5 | 13.1 | 13.2 | 12.3 | 13 | 12 | 12.2 | 10.7 | 10.8 | 10.1 | 11 | 10.5 | 9.7 | 9.3 | 9.7 | 8.9 | 9.3 | 8.7 |
Deferred Income Tax
| -9.4 | -27.8 | -28.6 | -5.4 | 0 | 0 | 21.8 | 21.8 | 0 | 0 | 0 | 36 | 0 | 0 | -6.3 | 0 | 0 | 0 | 0 | 20.9 | 0 | 0 | 0 | 38.9 | -10.3 | 0 | -297.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.7 | -121.2 | -73.5 | -78.6 | -133.7 | -95.8 | 0 | 0 | -0.8 | -13 | 13 | 0.8 | 5.1 | 0 | 0 | -5.1 | 0 | 0 | 0 | -9.159 | 0 | 0 | 0 | -10.826 | 0 | 0 | 0 | -10.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 13.4 | 1.2 | -0.1 | 1.2 | -30.7 | 1.6 | 1.1 | 0.9 | -4.7 | 1.7 | 1 | 0.9 | -4 | 1.3 | 1.1 | 0.9 | 3.5 | 1.1 | 0.7 | 0.8 | -1.3 | 1.1 | -0.1 | 0.7 |
Stock Based Compensation
| 8.8 | 19.4 | 11.7 | 12.3 | 12.6 | 26.7 | 11.8 | 11.2 | 12.2 | 25.8 | 11.1 | 12.4 | 11.6 | 28.4 | 14.2 | 8.2 | 10.7 | 20.7 | 6.4 | 6.6 | 7.8 | 16.1 | 6.7 | 4 | 5.5 | 11.8 | 4.3 | 5.5 | 4 | 10.3 | 4.1 | 5.8 | 4 | 12.8 | 3 | 1.7 | 3.1 | 10.2 | 3.7 | 3.1 | 3 | 9.5 | 2.6 | 2.6 | 3.6 | 9.7 | 2.8 | 8.3 | 3.2 | 6.1 | 2.6 | 2.6 | 2.8 | 5.5 | 2.1 | 2.2 | 2.2 | 5.5 | 2 | 2.2 | 2.7 | 0 | 2.7 | 0 | 0 | 0 | 3.73 | 0 | 0 | 0 | 4.63 | 0 | 0 | 0 | 10.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -109.9 | -70.8 | -90.2 | 284.8 | 27.6 | 52.1 | -95.2 | 135.2 | -141.5 | -52.4 | -197 | 144.3 | -119.7 | 8.9 | -256.3 | 177.5 | 14.3 | 59.7 | -148.9 | 177.8 | -56.2 | 9.1 | -92.7 | 145.3 | -51.1 | 81.6 | -185 | 235.1 | -13.4 | -4.9 | -80.2 | 174.9 | -49.7 | 0.7 | -44.4 | 67.4 | 3.4 | -38.2 | 3 | 45.6 | -48.2 | -17.5 | -34.1 | 56.5 | -34.4 | -7.5 | -69.8 | 22 | -19.3 | 3.7 | -76.3 | 96.7 | -66.3 | -47.6 | -119.1 | 67.6 | -43.2 | -24.4 | -92.6 | 58.4 | 0.4 | 22.6 | -91.3 | 97 | -64.8 | -21.396 | -47.904 | 96.213 | -46.797 | -8.281 | -137.635 | 111.147 | -21.839 | 25.031 | -44.739 | 79.069 | 3.635 | 8.146 | -55.65 | 136.271 | -21.777 | 2.018 | -46.812 | 78.243 | -43.453 | -17.595 | -85.895 | 64.05 | -25.817 | -19.095 | -60.238 | 51.027 | -26.213 | 33.154 | -84.368 | 77.381 | -31.608 | 5.466 | -36.039 | 76.6 | -9.5 | -46.3 | 23.3 | 65.9 | -7.9 | -23.2 | -57 | 64.1 | -25.9 | 13.9 | -29.5 | 77.7 | -42.7 | 28.1 | -3.5 | 29.8 | -27.8 | 17.6 | -131.6 | 44.7 | -63.6 | -3.7 | -65.3 | 82.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.9 | -38.8 | 12.4 | -59.2 | 44.8 | -22.1 | 15 | -69.5 |
Accounts Receivables
| -58.6 | -30.1 | 16.5 | 26.3 | -49.4 | 16.8 | 9.7 | -2.2 | -90.9 | 14.1 | 33.2 | -23.9 | -50.1 | 20.4 | 31 | -13.6 | 18.4 | 0 | 0 | 12.2 | 0 | 0 | 0 | 19.8 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | 15.6 | 0 | 0 | 0 | -16.4 | 0 | 0 | 0 | -29.2 | 0 | 0 | 0 | -38.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -80 | -26.6 | -2.3 | 85.3 | 68 | 71.9 | -0.2 | 33.2 | -78 | -110.6 | -49.9 | 2.8 | -66.1 | -68.9 | -21.5 | -70.8 | -129.4 | 0 | 0 | -20.9 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 44.6 | 0 | 0 | 0 | -39 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | -54.4 | 0 | 0 | 0 | -59.9 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | -9.8 | -15.4 | 3.2 | 28.5 | -4.2 | -7.6 | -18.4 | 11.3 | -12.1 | -5.5 | -7.4 | 23.4 | -25.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 21.6 | 76.3 | 14.4 | 22.3 | -8.5 | -27.1 | -54.8 | 24.5 | 34.3 | 61.3 | 5.2 | 51.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 7.1 | -90.4 | -118.8 | 150.9 | 17.5 | -9.5 | -49.9 | 79.7 | -6.9 | -17.2 | -185.5 | 113.8 | -119.7 | 8.9 | -256.3 | 177.5 | 14.3 | 59.7 | -148.9 | 177.8 | -56.2 | 9.1 | -92.7 | 145.3 | -51.1 | 81.6 | -185 | 235.1 | -13.4 | -4.9 | -80.2 | 174.9 | -49.7 | 0.7 | -44.4 | 67.4 | 3.4 | -38.2 | 3 | 45.6 | -48.2 | -17.5 | -34.1 | 56.5 | -34.4 | -7.5 | -69.8 | 22 | -19.3 | 3.7 | -76.3 | 96.7 | -66.3 | -47.6 | -119.1 | 67.6 | -43.2 | -24.4 | -92.6 | 58.4 | 0.4 | 22.6 | -91.3 | 97 | -64.8 | -21.396 | -47.904 | 96.213 | -46.797 | -8.281 | -137.635 | 111.147 | -21.839 | 25.031 | -44.739 | 79.069 | 3.635 | 8.146 | -55.65 | 136.271 | -21.777 | 2.018 | -46.812 | 78.243 | -43.453 | -17.595 | -85.895 | 64.05 | -25.817 | -19.095 | -60.238 | 51.027 | -26.213 | 33.154 | -84.368 | 77.381 | -31.608 | 5.466 | -36.039 | 38.6 | 0.3 | -30.9 | 20.1 | 37.4 | -3.7 | -15.6 | -38.6 | 52.8 | -13.8 | 19.4 | -22.1 | 54.3 | -17 | 28.1 | -3.5 | 29.8 | -27.8 | 17.6 | -131.6 | 44.7 | -63.6 | -3.7 | -65.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 3.3 | 115 | 33.7 | 17.3 | 1.8 | 11.1 | -21.9 | -4.9 | -47.9 | -4.6 | -0.1 | 54.1 | -7.3 | -3.9 | 6.3 | -12.9 | -2.3 | -5.2 | 0.7 | -7.3 | -2.1 | -2.7 | 1.3 | -9.1 | -1 | 1.2 | -1.1 | 60.4 | -4.5 | -2.3 | -1.4 | -28.8 | -1.6 | 0.9 | -0.5 | 27.9 | 0.4 | 6.1 | -6.2 | 6.5 | -8.6 | 2.2 | -1.1 | 19.6 | -4.1 | -5.2 | -3.6 | 20.6 | 118.6 | 80.4 | 74.5 | 131.8 | 92 | 3.1 | -6.6 | 13.8 | -5.6 | 0.2 | -6.3 | 19.1 | -2.3 | 9.6 | 2.7 | -1.1 | -1.7 | 14.799 | 3.73 | -3.482 | -0.581 | 13.929 | 4.63 | -34.177 | 1.096 | -17.589 | 2.87 | 17.785 | -3.047 | 0.718 | -0.956 | -1.237 | -1.001 | -0.896 | -3.566 | 7.026 | -13.872 | 1.523 | 0.323 | 13.638 | -5.7 | 13.585 | -3.323 | 34.14 | -31.067 | 6.977 | 1.25 | -0.246 | -3.455 | -2.889 | -5.41 | 13 | -1.1 | 52 | -39.4 | 11.1 | -0.5 | -1.6 | -1.4 | 19.9 | -7.5 | 0.1 | -1.6 | -23.6 | 54.7 | -1.3 | -1.4 | -2.5 | 0.2 | -0.7 | 0.8 | -5.4 | -1.2 | 1.2 | -1.1 | -15.9 | -47 | 1.9 | -90.3 | 91.4 | -47.6 | -5.2 | -59.6 | -4.8 | -0.1 | -1.2 | -1.3 | 5.3 | 0.2 | -7.9 | 0 |
Operating Cash Flow
| 161.7 | 163.1 | 138.4 | 577.2 | 265.9 | 290.8 | 103.4 | 401.4 | 95.7 | 136.5 | 17.9 | 455.4 | 144.2 | 260.9 | -32.2 | 414.6 | 271.2 | 310.7 | 44.8 | 452.2 | 180.4 | 210.6 | 103.6 | 432.2 | 154.1 | 255.4 | -20.5 | 512.3 | 125.8 | 132.9 | 44.3 | 335.7 | 109.7 | 134.8 | 77.9 | 273.4 | 130.7 | 90 | 95.9 | 227.8 | 93.7 | 105.4 | 76.7 | 237.8 | 94.7 | 101.1 | 31.6 | 198.7 | 111.9 | 121.9 | 22.5 | 254.3 | 49.4 | 59.4 | -23.1 | 242.3 | 80 | 70.3 | -5.1 | 220.7 | 98.4 | 110 | -13.3 | 199.3 | 22.6 | 68.431 | 24.269 | 201.54 | 30.943 | 67.108 | -75.091 | 185.588 | 44.148 | 90.46 | -9.396 | 205.335 | 67.285 | 69.51 | -2.93 | 240.952 | 42.143 | 62.439 | 3.966 | 176.412 | 3.519 | 43.167 | -32.298 | 173.938 | 19.1 | 45.476 | -14.814 | 162.376 | -4.717 | 86.088 | -39.247 | 153.298 | 10.578 | 40.692 | -2.568 | 159 | 28.2 | 26.4 | 15.7 | 142.2 | 26.6 | 4.4 | -29.2 | 144.1 | -0.4 | 40.6 | -3.1 | 115.7 | 10.6 | 54.6 | 20.8 | 98 | 6.8 | 48.8 | -94.2 | 94.2 | -19.8 | 32.2 | -34.1 | 114.3 | -8.1 | 34 | -59.6 | 134.6 | -11.7 | 25.6 | -31.2 | 79.6 | -6.5 | 36.5 | -35.2 | 84 | 6 | 32.4 | -50.2 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -59 | -68.3 | -62 | -76.7 | -68.6 | -57.1 | -61.5 | -95.2 | -65.2 | -57.9 | -43.7 | -88.1 | -77.1 | -64.2 | -48.6 | -79.7 | -58.5 | -48.6 | -38.5 | -66.6 | -53 | -28.7 | -25.4 | -56.5 | -52.7 | -28.6 | -31.3 | -74 | -42.2 | -36.6 | -29.6 | -65.9 | -33.1 | -32.4 | -22.4 | -58.4 | -27.3 | -27.2 | -15.5 | -54.7 | -30.6 | -28.9 | -18.5 | -45.9 | -19.4 | -22.2 | -12.4 | -48.1 | -27 | -20.1 | -15.1 | -37.9 | -25.4 | -19.2 | -14.2 | -36.5 | -20.1 | -23.4 | -9 | -28.6 | -17.2 | -21.2 | -15.4 | -29.1 | -16.5 | -22.92 | -17.28 | -27.868 | -15.826 | -19.35 | -15.456 | -27.808 | -23.246 | -17.205 | -16.541 | -27.969 | -15.515 | -16.334 | -13.982 | -24.668 | -17.478 | -14.706 | -12.948 | -35.278 | -13.132 | -23.493 | -19.697 | -18.945 | -16.674 | -39.264 | -35.817 | -31.989 | -28.476 | -30.487 | -21.148 | -18.044 | -12.481 | -10.741 | -12.334 | -15.1 | -12.1 | -12.3 | -9.8 | -10.3 | -26.1 | -13.7 | -13.6 | -7 | -9.9 | -11.5 | -15.5 | -12.7 | -21.9 | -18.6 | -21.5 | -23.4 | -23.3 | -18.6 | -16.8 | -22.7 | -23.1 | -20.6 | -21.3 | -19.2 | 57.9 | -93.9 | -20.9 | 23 | -18.2 | -59.1 | -25 | -19.3 | -18.9 | -19.8 | -15.2 | -5.6 | -30.6 | -14.5 | -7.7 |
Acquisitions Net
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | -13.6 | 95.2 | 12.1 | 0 | 0 | 0 | 65.6 | -706.6 | -803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.2 | 0 | -4,203.4 | 0 | -124 | -0.2 | 1.9 | -118.1 | 0 | 0 | -99.4 | -111.5 | 0 | 0 | 0 | 0 | 0 | -12.3 | -13.3 | -115.9 | -0.8 | 0 | 0 | 0 | 0 | -402.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.5 | -619 | -1.398 | -76.402 | 0.043 | -12.816 | -0.086 | -3.041 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.383 | -180 | 0 | -19.517 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.976 | -380.509 | -1.05 | -3.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -189.3 | 0 | 0.2 | 1 | -0.1 | 2.5 | -61.5 | 17.9 | 3.7 | 0.3 | -43.7 | 10.1 | 0.1 | 0.2 | -706.6 | -802.6 | 0.4 | 1.7 | 0.2 | 0.1 | 2.5 | 0 | 0.1 | 11.4 | 2.5 | 0.6 | 0.3 | 0.8 | 0.3 | -0.5 | 0.9 | 0.8 | 0.8 | -116.8 | 0.2 | 0.1 | 0.2 | -111.4 | 0 | 0.3 | 0.1 | 0.2 | 0.5 | 0.5 | 0.1 | -115.9 | 1.9 | 0.6 | 0.4 | 0.1 | 0.2 | -0.1 | -38.8 | 0.3 | 0 | -46.8 | 5.9 | 0 | 0.2 | 0.1 | 0.1 | 0.4 | 0 | -10.7 | 14 | 14.692 | 0.108 | 1.489 | 0.011 | 0.05 | 0.05 | 5.685 | -113.299 | 20.166 | 0.132 | -3.836 | 0.148 | 0.464 | 0.024 | -73.671 | 0.7 | 0.396 | 0.875 | -3.711 | 145.217 | 51.764 | 0.53 | 4.102 | 0.395 | 0.916 | 0.587 | -0.799 | 0.473 | 0.127 | 0.399 | 0.034 | -2.557 | -0.016 | 0.139 | 3 | 0.1 | 0.1 | 0.2 | 0.4 | 1 | -0.8 | 0.5 | 1.3 | -0.8 | -3.8 | 0.5 | -1.1 | 249.8 | 11.8 | 2.1 | 1.2 | 1.6 | 4.2 | -3.4 | -9 | -57.8 | -6.4 | -23.1 | -3.5 | -74.1 | 42.3 | -33.7 | -46 | 0.8 | 43.9 | -38.8 | 11.5 | 0.5 | -0.9 | 0.6 | -16.3 | -0.2 | 9.5 | 1.1 |
Investing Cash Flow
| -59 | -68.3 | -61.8 | -75.7 | -68.7 | -54.6 | -61.5 | -90.9 | 33.7 | -45.5 | -43.7 | -78 | -77 | 1.6 | -755.2 | -882.3 | -58.1 | -46.9 | -38.3 | -66.5 | -50.5 | -28.7 | -25.3 | -45.1 | -50.2 | -28 | -35.2 | -73.2 | -4,245.3 | -37.1 | -152.7 | -65.3 | -30.4 | -149.2 | -22.2 | -58.3 | -126.5 | -138.6 | -15.5 | -54.4 | -30.5 | -28.7 | -18 | -57.7 | -32.6 | -138.1 | -11.3 | -47.5 | -26.6 | -20 | -14.9 | -440.2 | -64.2 | -18.9 | -14.2 | -83.3 | -14.2 | -23.4 | -8.8 | -28.5 | -17.1 | -20.8 | -15.4 | -22.3 | -621.5 | -9.626 | -93.574 | -26.336 | -28.631 | -19.386 | -18.447 | -22.107 | -136.545 | 2.961 | -16.409 | -31.805 | -15.367 | -15.87 | -13.958 | -98.339 | -16.778 | -14.31 | -12.073 | -42.372 | -47.915 | 28.271 | -38.684 | -15.743 | -16.279 | -38.348 | -35.23 | -32.788 | -28.003 | -30.36 | -20.749 | -19.986 | -395.547 | -11.807 | -15.26 | -12.1 | -12 | -12.2 | -9.6 | -9.9 | -25.1 | -14.5 | -13.1 | -5.7 | -10.7 | -15.3 | -15 | -13.8 | 227.9 | -6.8 | -19.4 | -22.2 | -21.7 | -14.4 | -20.2 | -31.7 | -80.9 | -27 | -44.4 | -22.7 | -16.2 | -51.6 | -54.6 | -23 | -15.4 | -17.2 | -65.7 | -7.8 | -18.4 | -20.7 | -14.6 | -21.9 | -30.8 | -5 | -6.6 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -103.5 | -9.1 | -43.2 | -370 | -76.8 | -354.9 | -64.3 | -3.3 | -753.4 | -11.8 | -3.5 | -1.8 | -251.8 | -1.7 | -1.8 | -1.7 | -214.3 | -21.2 | -20.5 | -233.1 | -121 | -72.1 | -21.5 | -209.3 | -187 | -62.3 | -313.4 | -268.8 | -0.3 | -1.1 | -2.5 | 0 | -0.2 | -0.1 | -201.7 | -0.2 | -1.1 | -0.1 | -0.2 | -0.2 | -0.2 | -0.8 | -0.4 | -250.2 | -0.3 | -0.5 | -0.4 | -0.1 | -0.4 | 0 | -4.2 | -1.1 | -207.9 | -14.3 | -93.6 | -97.3 | -2.5 | -14.1 | -0.1 | -172.8 | -29.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.9 | -32.3 | -64.2 | 0 | 0 | 0 | -79.4 | 0 | 0 | 0 | 0 | 0 | -39.7 | -10.1 | -120.4 | 0 | 0 | 0 | 0 | 0 | -38.1 | -24.5 | -128 | 0 | 0 | 0 | 0 | 0 | 0 | -10.7 | -55.2 | 0 | -36.5 | 0 | -32.8 |
Common Stock Issued
| 2.4 | 6 | 4.4 | 0.7 | 4.8 | 5.9 | 5.2 | 1.5 | 3.8 | 5.8 | 30.3 | -224.8 | 314.8 | -133.3 | 711.6 | 741.6 | 121.3 | -125.7 | 132.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 32 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.9 | 187.2 | 0 | 0 | 0 | 0 | -4.2 | 0 | 0 | 4.2 | 1.2 | 28.9 | 12.685 | 6.015 | 8.882 | 6.232 | 11.192 | 16.694 | 12.43 | 8.835 | 18.442 | 6.793 | 3.944 | 12.073 | 15.335 | 13.648 | -1.046 | -2.617 | 39.56 | 17.103 | 12.357 | 6.546 | 11.356 | 6.741 | 0.566 | 1.307 | 11.361 | 14.966 | 3.017 | 6.971 | 9.818 | 9.394 | 4.562 | 0.408 | 3.926 | 0.104 | 0.2 | 3.1 | 5.7 | 2.6 | -0.7 | 1.3 | 5.9 | 7.6 | 0.7 | 2.5 | 3.5 | 0.3 | -3.4 | 0 | 3 | 4.9 | 3.8 | 2.2 | 0.2 | 5.1 | 1.1 | 0.8 | 0.6 | 3.6 | 3.8 | 6.7 | 7.4 | 9.5 | 7.5 | 6.1 | 2.2 | 11.3 | 5.7 | 8 | 6.9 | 4.3 | 7 | 4.6 | 2.4 | 2.4 |
Common Stock Repurchased
| -24.5 | -4.2 | -0.3 | -9 | -8.1 | -15.1 | -3.5 | -12.7 | -13.2 | -4.2 | -8.7 | -5.4 | -2.8 | -0.3 | -0.1 | -1.3 | -25.2 | -0.9 | -19.9 | -20.6 | -17.3 | -36.3 | -33.6 | -23.1 | -12 | -19.1 | -19.7 | -2 | 0 | -53.1 | -82.7 | -63.8 | -78.1 | -53 | -47.8 | -73.5 | -2.4 | -5 | -64.9 | -65.9 | -52.1 | -69.4 | -56.9 | -85.3 | 0 | -31.9 | -60.2 | -34 | -29.6 | -26.3 | -42.3 | -0.1 | 0 | -38.9 | -50.3 | -44.3 | -31.8 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | 0 | 0 | 0 | -10.172 | -89.292 | -46.569 | -10.967 | -67.948 | -27.559 | -47.577 | -12.816 | -44.32 | -20.548 | -75.491 | -45.241 | -65.362 | -15.436 | -76.951 | -16.051 | -80.03 | -5.495 | -14.067 | -21.008 | 1.471 | -0.704 | -2.31 | -5.257 | -1.023 | -1.272 | -3.437 | -6.168 | -5.903 | -0.254 | -25.745 | -40.398 | -22.1 | -12.6 | -22 | -24.3 | -9.2 | -19 | -11.8 | -23 | -20.8 | -18.3 | -23.7 | -48.4 | -53.8 | 0 | 0 | -3.6 | -1.5 | -2.2 | -5.3 | -7.3 | -2.3 | -3.5 | -2.6 | -2.6 | -3.1 | -6.3 | -5.2 | -11.8 | -5.5 | -5.4 | -8.2 | -12.2 | -18 | -9.2 | -22.9 | -7.6 | -10.3 | -13.8 | -12.7 | -23.2 |
Dividends Paid
| -112.8 | -112.8 | -112.7 | -104.7 | -104.6 | -104.6 | -104.6 | -99.2 | -99.3 | -99.2 | -99 | -90.9 | -90.8 | -90.8 | -90.8 | -82.7 | -82.5 | -82.5 | -82.4 | -75.8 | -75.6 | -75.5 | -75.3 | -68.5 | -68.4 | -68.3 | -68.2 | -61.6 | -58.6 | -58.5 | -58.9 | -54.2 | -54.3 | -54.7 | -54.6 | -51.2 | -51.2 | -51.2 | -51.3 | -47.7 | -48 | -48.1 | -48.6 | -44.9 | -44.9 | -45 | -45.1 | -41.1 | -41.2 | -41 | -41.4 | -37.1 | -37.1 | -37.1 | -37.2 | -34.5 | -34.7 | -34.6 | -34.4 | -31.4 | -31.4 | -31.4 | -31.2 | -28 | -29 | -28.352 | -28.148 | -25.505 | -25.959 | -26.081 | -26.055 | -23.58 | -23.71 | -23.829 | -23.881 | -21.379 | -21.484 | -21.623 | -21.714 | -19.145 | -19.194 | -19.325 | -19.236 | -16.63 | -16.743 | -15.312 | -15.415 | -14.67 | -14.723 | -14.671 | -14.536 | -13.806 | -13.824 | -13.777 | -13.693 | -13.026 | -13.01 | -13.059 | -13.205 | -12.5 | -11.7 | -12.2 | -12.3 | -11.6 | -11.7 | -11.8 | -11.8 | -11.2 | -11.3 | -11.4 | -11.6 | -11.2 | -11.3 | -11.4 | -11.4 | -10.5 | -10.6 | -10.6 | -10.5 | -9.8 | -9.8 | -9.7 | -9.7 | -8.9 | -9 | -8.9 | -8.8 | -8 | -8 | -7.2 | -7.2 | -6 | -6 | -5.2 | -5.2 | -4.8 | -4.9 | -4.4 | -4.6 |
Other Financing Activities
| -2.3 | -2.6 | 84.1 | -113.9 | 1.6 | -4.7 | -6.1 | -199.8 | 770.1 | 29.1 | 115.6 | -2.1 | -0.3 | -8.7 | -6.2 | -2.3 | -1.5 | -7.3 | -3 | -77.1 | 115.4 | 42.6 | 51 | -57.5 | 36.3 | -51.1 | 440.5 | -77.4 | 4,201 | -4.9 | -1.7 | -161.3 | 56.6 | 137.1 | 258.6 | -88 | 78.3 | 110.2 | 52.2 | -69.5 | 48.5 | 33.1 | 77.3 | 115.6 | 58.5 | 117.4 | 71.3 | -72.1 | -5.5 | -23.7 | 78.6 | 230 | 263.5 | 152.6 | 17.1 | 27.7 | -11.9 | 8.5 | 42.9 | 22.1 | -10.7 | -71.4 | 41.5 | -120 | 577.8 | -26.44 | 68.44 | -157.798 | 108.389 | 9.896 | 105.013 | -70.707 | 101.454 | -4.781 | 51.234 | -124.904 | 2.965 | 29.021 | 25.318 | -24.722 | 23.18 | 12.931 | 7.911 | -49.412 | 53.665 | -58.231 | 70.378 | -123.54 | -11.465 | -24.771 | 85.376 | -118.737 | 25.843 | -32.518 | 77.812 | -128.375 | 403.74 | 11.206 | 83.629 | -113.5 | 5.1 | 11.9 | 26.1 | -103.5 | 51.6 | 64.8 | 128.3 | -103.6 | 35.7 | -7.1 | 158.9 | -50.4 | -211.7 | -40.2 | 19.7 | -85.2 | 78.8 | 0.3 | 241.2 | -51.8 | 108.8 | 7.8 | 93 | -78.1 | 76.3 | 48.9 | 257.2 | -104.2 | 27.4 | 9.9 | 105.7 | -55.1 | 33 | 21.1 | 110.5 | -57.2 | 73.2 | -5.4 | 65.5 |
Financing Cash Flow
| -33.7 | -104.5 | -67.7 | -483 | -183.1 | -473.4 | -44.7 | -313.5 | -92 | -86.1 | 4.4 | -325 | -30.9 | -234.8 | 612.7 | 653.6 | -202.2 | -237.6 | 7.1 | -406.6 | -98.5 | -141.3 | -79.4 | -358.4 | -231.1 | -200.8 | 39.2 | -410.7 | 4,142.1 | -85.6 | 110.2 | -279.3 | -76 | 29.3 | -45.5 | -212.9 | 23.6 | 53.9 | -64.2 | -183.3 | -51.8 | -85.2 | -28.6 | -264.8 | 13.3 | 40 | -34.4 | -147.3 | -76.7 | -91 | -9.3 | 191.7 | 18.5 | -45.6 | 23.2 | -148.4 | -80.9 | -40.2 | 8.4 | -182.1 | -71.4 | -102.8 | 14.5 | -148.5 | 577.7 | -42.107 | 46.307 | -184.593 | -0.63 | -51.562 | 84.685 | -149.805 | 59.02 | -57.745 | 21.33 | -186.659 | -26.994 | -52.758 | -27.989 | -110.275 | -14.067 | -43.785 | -10.273 | -133.715 | 37.973 | -76.254 | 40.696 | -136.173 | -25.585 | -30.391 | 80.549 | -130.549 | 17.718 | -39.914 | 67.345 | -142.742 | 390.884 | -23.672 | 30.13 | -147.9 | -16.1 | -16.6 | -7.9 | -125 | -3.7 | 14.8 | 36.9 | -134.9 | 8.6 | -38.7 | 19.8 | -118.8 | -223 | -48.6 | 9.6 | -93.4 | 28.5 | -25.5 | 108.1 | -62.8 | 96.3 | -3.9 | 84.3 | -86.3 | 29.6 | 17.7 | 118.1 | -110.2 | 20.1 | -3.3 | 97.6 | -73.4 | 25.8 | -10.8 | 46.8 | -65.3 | 22.6 | -20.1 | 7.3 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -34.5 | -2 | 2.5 | -6.6 | 13.2 | 7.8 | 25.6 | -6.9 | -19.3 | -17.5 | 8.1 | -13.3 | -15.5 | 8 | 7.2 | 16.7 | 25.1 | -12 | 1.8 | 13.4 | -7.9 | -3.5 | 6.8 | -5.1 | -2.4 | -3.6 | 9.3 | -7.7 | 13.5 | -5.9 | 5.5 | -6.9 | -0.6 | 4.8 | -11 | 2 | -8.9 | 2.4 | -11.7 | -6.6 | 1 | 0.5 | -3.7 | 0.9 | -0.7 | 0.5 | 3.7 | 2.9 | 2.2 | -3.9 | 2.2 | -4.1 | 0.6 | 12.4 | 3.9 | 16.6 | 15.6 | -5.5 | -12.1 | 1.5 | 5.1 | 3.1 | -1.3 | -19.9 | 4.2 | 6.142 | 1.558 | 9.608 | 3.573 | 5.727 | -1.608 | -2.425 | -2.979 | 6.813 | 5.791 | -2.653 | 1.097 | -5.18 | -1.064 | 12.094 | -1.514 | -5.954 | 10.974 | 12.623 | -6.387 | 8.808 | 3.956 | 1.98 | 5.935 | 1.24 | 0.345 | 0.117 | -0.348 | 0.378 | 0.053 | -2.631 | 1.556 | -0.771 | -0.254 | -0.7 | 0 | 0 | 0.2 | 1.5 | -1.6 | -0.4 | 0.3 | -0.5 | 2.1 | 0.9 | -0.6 | 2.5 | 0.6 | -0.9 | -1.1 | -0.6 | -1.5 | -1.8 | 2.2 | 1.8 | -0.5 | -0.5 | -0.4 | -3.3 | -0.4 | 0.2 | -0.1 | -4.3 | -0.5 | 0.1 | 0.2 | 0 | -0.1 | -0.4 | -0.1 | 1 | 0.6 | 0 | 0 |
Net Change In Cash
| 34.5 | -11.7 | 11.4 | 11.9 | 27.3 | -229.4 | 22.8 | -9.9 | 18.1 | -12.6 | -13.3 | 39.1 | 20.8 | 35.7 | -167.5 | 202.6 | 36 | 14.2 | 15.4 | -7.5 | 23.5 | 37.1 | 5.7 | 23.6 | -129.6 | 23 | -7.2 | 20.7 | 36.1 | 4.3 | 7.3 | -15.8 | 2.7 | 19.7 | -0.8 | 4.2 | 18.9 | 7.7 | 4.5 | -16.5 | 12.4 | -8 | 26.4 | -83.8 | 74.7 | 3.5 | -10.4 | 6.8 | 10.8 | 7 | 0.5 | 1.7 | 4.3 | 7.3 | -10.2 | 27.2 | 0.5 | 1.2 | -17.6 | 11.6 | 15 | -10.5 | -15.5 | 8.6 | -17 | 22.864 | -21.44 | 0.176 | 5.255 | 1.887 | -10.461 | 11.288 | -36.356 | 42.489 | 1.316 | -15.817 | 26.021 | -4.298 | -45.941 | 44.391 | 9.784 | -1.61 | -7.406 | 12.916 | -12.81 | 3.992 | -26.33 | 23.971 | -16.829 | -22.023 | 30.85 | -0.834 | -15.35 | 16.192 | 7.402 | -12.022 | 7.471 | 4.442 | 12.048 | -1.9 | 0.1 | -2.4 | -1.6 | 8.8 | -3.8 | 4.3 | -5.1 | 3 | -0.4 | -12.5 | 1.1 | -14.4 | 16.1 | -1.7 | 9.9 | -18.2 | 12.1 | 7.1 | -4.1 | 1.5 | -4.9 | 0.8 | 5.4 | 2 | 4.9 | 0.3 | 3.8 | -2.9 | -7.5 | 5.2 | 0.9 | -1.6 | 0.8 | 4.6 | -3.1 | -2.2 | -1.6 | 7.3 | -49.5 |
Cash At End Of Period
| 200.8 | 166.3 | 178 | 166.6 | 154.7 | 127.4 | 356.8 | 334 | 343.9 | 325.8 | 338.4 | 351.7 | 312.6 | 291.8 | 256.1 | 423.6 | 221 | 185 | 170.8 | 155.4 | 162.9 | 139.4 | 102.3 | 96.6 | 73 | 202.6 | 179.6 | 186.8 | 166.1 | 130 | 125.7 | 118.4 | 134.2 | 131.5 | 111.8 | 112.6 | 108.4 | 89.5 | 81.8 | 77.3 | 93.8 | 81.4 | 89.4 | 63 | 146.8 | 72.1 | 68.6 | 79 | 72.2 | 61.4 | 54.4 | 53.9 | 52.2 | 47.9 | 40.6 | 50.8 | 23.6 | 23.1 | 21.9 | 39.5 | 27.9 | 12.9 | 23.4 | 38.9 | 30.3 | 47.3 | 24.436 | 45.9 | 45.724 | 40.469 | 38.582 | 49 | 37.712 | 74.068 | 31.579 | 30.3 | 46.117 | 20.096 | 24.394 | 70.3 | 25.909 | 16.125 | 17.735 | 25.1 | 12.184 | 24.994 | 21.002 | 47.3 | 23.329 | 40.158 | 62.181 | 31.3 | 32.134 | 47.484 | 31.292 | 23.9 | 35.922 | 28.451 | 24.009 | 12 | 13.9 | -2.4 | 16.1 | 17.7 | 8.9 | 4.3 | 8.4 | 3 | -0.4 | -12.5 | 23.5 | -14.4 | 16.1 | -1.7 | 22.4 | 12.5 | 12.1 | 7.1 | 11.5 | 15.5 | -4.9 | 0.8 | 18.2 | 2 | 4.9 | 0.3 | 5.6 | -2.9 | -7.5 | 5.2 | 6.9 | -1.6 | 0.8 | 4.6 | 2.2 | -2.2 | -1.6 | 7.3 | 2.1 |