Mirum Pharmaceuticals, Inc.
NASDAQ:MIRM
41.56 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 222.969 | 233.245 | 302.843 | 286.326 | 303.059 | 297.228 | 49.419 | 28.003 | 35.759 | 55.268 | 46.272 | 31.34 | 55.844 | 91.938 | 90.677 | 142.086 | 48.778 | 83.042 | 72.035 | 139.952 | 30.814 | 41.817 | 49.493 | 51.963 |
Short Term Investments
| 61.476 | 45.126 | 0 | 0 | 2.971 | 32.726 | 82.654 | 123.716 | 149.588 | 69.685 | 93.636 | 125.201 | 134.19 | 131.913 | 122.436 | 89.734 | 84.971 | 66.294 | 87.496 | 104.69 | 95.445 | 42.375 | 0 | 0 |
Cash and Short Term Investments
| 284.445 | 278.371 | 302.843 | 286.326 | 306.03 | 329.954 | 132.073 | 251.719 | 185.347 | 124.953 | 139.908 | 156.541 | 190.034 | 223.851 | 213.113 | 231.82 | 133.749 | 149.336 | 159.531 | 139.952 | 126.259 | 84.192 | 49.493 | 51.963 |
Net Receivables
| 68.53 | 60.43 | 54.999 | 67.968 | 47.834 | 35.326 | 24.661 | 23.994 | 16.337 | 13.99 | 7.872 | 3.267 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 21.594 | 20.438 | 21.606 | 22.312 | 22.25 | 8.509 | 6.613 | 5.565 | 6.943 | 4.524 | 1.58 | 1.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 12.057 | 8.59 | 10.017 | 10.935 | 12.465 | 9.729 | 8.987 | 8.947 | 13.858 | 7.556 | 5.908 | 10.542 | 6.371 | 9.03 | 9.284 | 9.06 | 8.804 | 5.478 | 5.81 | 5.406 | 6.116 | 1.332 | 0.263 | 0.012 |
Total Current Assets
| 386.626 | 367.829 | 389.465 | 387.541 | 388.579 | 383.518 | 172.334 | 190.225 | 215.556 | 147.245 | 155.268 | 166.592 | 196.805 | 228.366 | 217.755 | 236.35 | 138.151 | 152.075 | 162.436 | 119.363 | 129.317 | 84.858 | 49.756 | 51.975 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 10.347 | 9.86 | 1.181 | 1.99 | 2.215 | 2.48 | 2.164 | 2.345 | 2.049 | 2.194 | 2.366 | 2.55 | 2.724 | 2.885 | 3.06 | 3.242 | 3.378 | 3.53 | 3.677 | 3.733 | 1.572 | 1.429 | 1.317 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 255.794 | 261.768 | 257.443 | 252.925 | 258.338 | 56.437 | 57.695 | 58.954 | 45.032 | 46.072 | 18.481 | 18.74 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 255.794 | 261.768 | 257.443 | 252.925 | 258.338 | 56.437 | 57.695 | 58.954 | 45.032 | 46.072 | 18.481 | 18.74 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 9.321 | 17.075 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 4.983 | 14.997 | 14.99 | 0 | 0 | 0 | 0 | 6.53 | 23.292 | 27.3 | 16.108 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -100 | -100 | -100 | -100 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.805 | 4.222 | 3.873 | 4.165 | 1.51 | 1.153 | 101.337 | 101.382 | 101.71 | 101.722 | 2.033 | 101.786 | 1.641 | 1.427 | 1.426 | 1.272 | 0.336 | 0.161 | 0.16 | 0.324 | 0.084 | 1.871 | 0.427 | 0 |
Total Non-Current Assets
| 281.267 | 292.925 | 262.497 | 259.08 | 262.063 | 60.07 | 161.196 | 162.681 | 148.791 | 149.988 | 122.88 | 128.059 | 38.362 | 19.302 | 4.486 | 4.514 | 3.714 | 3.691 | 10.367 | 27.349 | 28.956 | 19.408 | 1.744 | 0 |
Total Assets
| 667.893 | 660.754 | 651.962 | 646.621 | 650.642 | 443.588 | 333.53 | 352.906 | 364.347 | 297.233 | 278.148 | 294.651 | 235.167 | 247.668 | 222.241 | 240.864 | 141.865 | 155.766 | 172.803 | 146.712 | 158.273 | 104.266 | 51.5 | 51.975 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 9.545 | 9.842 | 15.983 | 7.416 | 7.369 | 14.446 | 6.44 | 8.69 | 10.548 | 8.119 | 4.943 | 9.166 | 5.003 | 5.38 | 5.658 | 3.151 | 5.177 | 3.024 | 3.265 | 3.351 | 2.665 | 2.348 | 2.375 | 0.269 |
Short Term Debt
| 3.012 | 2.144 | 0.358 | 2.208 | 2.164 | 2.128 | 0.914 | 0.931 | 1.55 | 1.504 | 1.462 | 0.711 | 1.38 | 1.342 | 1.306 | 0.636 | 1.232 | 1.06 | 1.022 | 0.397 | 0.664 | 0.442 | 0.095 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 25.267 | 0 | 0 | 65.131 | 0 | 0 | 0 | 0 | 0 | 0 | 30.723 | 43.847 | 20.775 | 27.781 | 13.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 103.194 | 125.589 | 89.568 | 77.44 | 65.131 | 41.629 | 41.489 | 55.108 | 39.3 | 35.551 | 28.148 | 32.719 | 44.004 | 22.306 | 28.058 | 14.675 | 12.383 | 12.496 | 9.261 | 9.328 | 7.58 | 8.318 | 4.053 | 2.18 |
Total Current Liabilities
| 115.751 | 112.308 | 105.909 | 87.064 | 74.664 | 58.203 | 48.843 | 64.729 | 51.398 | 45.174 | 34.553 | 42.596 | 50.387 | 29.028 | 35.022 | 18.462 | 18.792 | 16.58 | 13.548 | 13.076 | 10.909 | 11.108 | 6.523 | 2.449 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 316.146 | 315.486 | 307.163 | 307.038 | 306.89 | 307.919 | 1.055 | 1.257 | 2.622 | 3.034 | 3.426 | 1.903 | 4.176 | 4.542 | 4.904 | 2.627 | 5.576 | 5.894 | 6.206 | 3.251 | 2.248 | 2.48 | 1.19 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 141.71 | 140.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -141.71 | -140.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.972 | 12.216 | 4.287 | 3.849 | 0.007 | -1.144 | 0.772 | 4.532 | 141.03 | 138.338 | 131.237 | 129.94 | 124.208 | 118.361 | 48.432 | 47.68 | -2.758 | -2.916 | -3.069 | 0.036 | -1.087 | 118.628 | 59.849 | 0 |
Total Non-Current Liabilities
| 320.118 | 319.458 | 311.45 | 310.887 | 306.897 | 306.775 | 143.537 | 146.14 | 143.652 | 141.372 | 134.663 | 131.843 | 128.384 | 122.903 | 53.336 | 50.307 | 2.818 | 2.978 | 3.137 | 3.287 | 1.161 | 121.108 | 61.039 | 0 |
Total Liabilities
| 435.869 | 431.766 | 417.359 | 397.951 | 381.561 | 364.978 | 192.38 | 210.869 | 195.05 | 186.546 | 169.216 | 174.439 | 178.771 | 151.931 | 88.358 | 68.769 | 21.61 | 19.558 | 16.685 | 16.363 | 12.07 | 132.216 | 67.562 | 2.449 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.273 | 119.826 | 59.849 | 59.849 |
Common Stock
| 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 6.991 | 6.991 | 0.001 |
Retained Earnings
| -620.391 | -606.156 | -581.518 | -556.239 | -520.58 | -496.992 | -422.954 | -392.824 | -356.393 | -320.687 | -293.765 | -257.159 | -314.705 | -267.597 | -223.703 | -173.171 | -135.968 | -114.462 | -91.211 | -69.901 | -51.949 | -36.862 | -23.305 | -17.348 |
Accumulated Other Comprehensive Income/Loss
| 0.92 | -0.477 | -0.013 | 1.644 | -1.458 | 0.076 | 0.136 | -0.217 | -0.413 | -0.202 | -0.131 | -0.035 | -0.006 | -0.013 | 0 | 0.083 | 0.172 | 0.318 | -0.024 | 0.129 | 0.098 | 0.028 | -59.849 | 0 |
Other Total Stockholders Equity
| 851.49 | 1,671.232 | 816.129 | 803.26 | 791.114 | 575.522 | 563.964 | 535.074 | 526.099 | 431.573 | 402.825 | 377.403 | 371.104 | 363.344 | 357.583 | 345.18 | 256.048 | 250.349 | 247.35 | 200.119 | 198.052 | 119.826 | -59.597 | 0.034 |
Total Shareholders Equity
| 232.024 | 228.988 | 234.603 | 248.67 | 269.081 | -496.992 | 141.15 | -392.824 | 169.297 | 110.687 | 108.932 | 120.212 | 56.396 | 95.737 | 133.883 | 172.095 | 120.255 | 136.208 | 156.118 | 130.349 | 146.203 | -27.95 | -16.062 | 42.536 |
Total Equity
| 232.024 | 228.988 | 234.603 | 248.67 | 269.081 | -496.992 | 141.15 | -392.824 | 169.297 | 110.687 | 108.932 | 120.212 | 56.396 | 95.737 | 133.883 | 172.095 | 120.255 | 136.208 | 156.118 | 130.349 | 146.203 | -27.95 | -16.062 | 42.536 |
Total Liabilities & Shareholders Equity
| 667.893 | 660.754 | 651.962 | 646.621 | 650.642 | -132.014 | 333.53 | -181.955 | 364.347 | 297.233 | 278.148 | 294.651 | 235.167 | 247.668 | 222.241 | 240.864 | 141.865 | 155.766 | 172.803 | 146.712 | 158.273 | 104.266 | 51.5 | 44.985 |