MIRC Electronics Limited
NSE:MIRCELECTR.NS
25.39 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,680.4 | 11,102.2 | 11,906.086 | 7,646.759 | 6,035.201 | 6,442.037 | 7,291.712 | 7,298.693 | 7,722.103 | 10,735.35 | 13,033.476 | 12,904.068 | 16,751.56 | 19,397.443 | 15,266.927 | 14,491.563 | 15,420.359 | 15,302.393 |
| Cost of Revenue
| 9,544.9 | 9,596.7 | 10,481.611 | 6,434.561 | 4,609.04 | 4,760.582 | 5,241.377 | 5,366.03 | 5,782.521 | 7,904.797 | 10,536.4 | 10,573.54 | 13,330.657 | 14,942.739 | 11,691.884 | 11,239.175 | 11,678.724 | 11,563.299 |
| Gross Profit
| 135.5 | 1,505.5 | 1,424.475 | 1,212.198 | 1,426.161 | 1,681.455 | 2,050.335 | 1,932.663 | 1,939.582 | 2,830.553 | 2,497.076 | 2,330.528 | 3,420.903 | 4,454.704 | 3,575.043 | 3,252.388 | 3,741.635 | 3,739.094 |
| Gross Profit Ratio
| 0.014 | 0.136 | 0.12 | 0.159 | 0.236 | 0.261 | 0.281 | 0.265 | 0.251 | 0.264 | 0.192 | 0.181 | 0.204 | 0.23 | 0.234 | 0.224 | 0.243 | 0.244 |
| Reseach & Development Expenses
| 29.194 | 31.965 | 31.367 | 26.154 | 38.824 | 44.48 | 34.213 | 32.751 | 36.646 | 45.5 | 56.334 | 55.732 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 676.916 | 13.48 | 8.698 | 7.856 | 7.13 | 3.619 | 2.648 | 6.483 | 840.18 | 1,243.528 | 1,240.734 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 60.83 | 301.501 | 211.406 | 316.541 | 375.618 | 346.244 | 396.571 | 177.224 | 271.945 | 777.878 | 841.986 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 672 | 737.746 | 314.981 | 220.104 | 324.397 | 382.748 | 349.863 | 399.219 | 183.707 | 1,112.125 | 2,021.406 | 2,082.72 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 64.9 | 24.4 | 53.3 | 0.661 | 3.182 | 15.033 | 1,281.321 | 1,259.126 | 1,767.195 | 2,608.56 | 2,746.797 | 2,417.837 | 355.216 | 3,900.631 | 3,152.06 | 2,872.641 | 3,088.864 | 3,010.374 |
| Operating Expenses
| 672 | 1,545.6 | 1,521.108 | 1,140.704 | 1,401.979 | 1,598.14 | 1,665.397 | 1,691.096 | 1,987.548 | 2,608.56 | 2,746.797 | 2,417.837 | 3,429.239 | 3,900.631 | 3,152.06 | 2,872.641 | 3,088.864 | 3,010.374 |
| Operating Income
| -536.5 | -19.077 | 90.797 | 71.494 | 24.182 | 83.315 | 340.895 | 241.567 | -231.352 | -19.369 | -621.375 | -468.754 | -8.336 | 554.073 | 422.983 | 379.747 | 652.771 | 728.72 |
| Operating Income Ratio
| -0.055 | -0.002 | 0.008 | 0.009 | 0.004 | 0.013 | 0.047 | 0.033 | -0.03 | -0.002 | -0.048 | -0.036 | -0 | 0.029 | 0.028 | 0.026 | 0.042 | 0.048 |
| Total Other Income Expenses Net
| -85.6 | -105.602 | -291.511 | -52.629 | -138.879 | -127.337 | -105.97 | -433.988 | -183.386 | -241.362 | -371.654 | -381.445 | -405.338 | -180.331 | -176.515 | -287.758 | -235.03 | -206.848 |
| Income Before Tax
| -622.1 | -124.7 | -200.714 | 18.865 | -114.697 | -44.022 | 234.925 | -192.421 | -231.352 | -19.369 | -621.375 | -468.754 | -413.674 | 373.742 | 246.468 | 91.989 | 417.741 | 521.872 |
| Income Before Tax Ratio
| -0.064 | -0.011 | -0.017 | 0.002 | -0.019 | -0.007 | 0.032 | -0.026 | -0.03 | -0.002 | -0.048 | -0.036 | -0.025 | 0.019 | 0.016 | 0.006 | 0.027 | 0.034 |
| Income Tax Expense
| 79.632 | 3.398 | -226.048 | 0.061 | -32.123 | 6.774 | -8.948 | -38.364 | -36.805 | 26.386 | -7.443 | -182.383 | -26.436 | 83.604 | 46.502 | 12.309 | 61.339 | 158.55 |
| Net Income
| -622.1 | -124.7 | -200.714 | 18.865 | -114.697 | -44.022 | 234.925 | -192.421 | -194.547 | -45.697 | -621.345 | -286.371 | -387.24 | 290.118 | 199.946 | 79.691 | 355.081 | 360.563 |
| Net Income Ratio
| -0.064 | -0.011 | -0.017 | 0.002 | -0.019 | -0.007 | 0.032 | -0.026 | -0.025 | -0.004 | -0.048 | -0.022 | -0.023 | 0.015 | 0.013 | 0.005 | 0.023 | 0.024 |
| EPS
| -2.69 | -0.54 | -0.87 | 0.082 | -0.5 | -0.19 | 1.08 | -0.96 | -0.99 | -0.27 | -4.11 | -1.8 | -2.43 | 1.82 | 1.22 | 0.5 | 2.22 | 2.26 |
| EPS Diluted
| -2.69 | -0.54 | -0.87 | 0.082 | -0.5 | -0.19 | 1.08 | -0.96 | -0.99 | -0.27 | -4.11 | -1.8 | -2.43 | 1.82 | 1.22 | 0.5 | 2.22 | 2.26 |
| EBITDA
| -456.7 | 74.7 | -57.564 | 138.496 | 58.194 | 172.776 | 435.552 | 307.763 | -84.536 | 235.136 | -98.824 | 75.968 | 221.956 | 792.928 | 642.526 | 592.236 | 921.871 | 955.268 |
| EBITDA Ratio
| -0.047 | 0.007 | -0.005 | 0.018 | 0.01 | 0.027 | 0.06 | 0.042 | -0.011 | 0.022 | -0.008 | 0.006 | 0.013 | 0.041 | 0.042 | 0.041 | 0.06 | 0.062 |