Mindteck (India) Limited

NSE:MINDTECK.NS

410.6 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 273.1259.8380.8161.3-640.743.6-1.238151.93207.818278.112285.31825.202-31.297113.83657.558140.426-40.2
Depreciation & Amortization 44.745.350.263.970.418.912.97317.00418.18319.5518.92610.7816.81423.84740.56625.029100.93
Deferred Income Tax 0-54.4-47.96.6575.2-85.9-41.5680000000000
Stock Based Compensation 10.10.80.40.7-0.98.518.2088.757000000000
Change In Working Capital -43.2-100.440.2118.2128.5-110.862.764-210.37835.465-0.991-85.515-79.01335.626-65.754-66.212-49.71840.493
Accounts Receivables -69.8-98.7-17.856.8191-134.1139.02-187.1964.916-43.652-59.323-109.61800000
Inventory 00000000000000000
Accounts Payables 000000-49.16124.604000000000
Other Working Capital 26.6-1.75861.4-62.523.3-27.095-51.126-29.45142.661-26.19218.8800000
Other Non Cash Items 153.4-23.9-207.2-13.619.1-3.1-12.429-74.496-81.952-67.022-65.005-5.0856.784-36.06-8.387-27.001-18.013
Operating Cash Flow 268.8127.2216.5337.1151.6-128.838.71-115.94179.513229.651143.724-48.11727.92735.8723.52588.73683.209
Investing Activities:
Investments In Property Plant And Equipment -14.6-13.6-11.3-6.5-24.1-10.8-24.786-10.076-4.941-19.419-27.447-10.437-7.703-6.63-10.162-53.445-5.715
Acquisitions Net 0.900.316.72.80000.12100000000
Purchases Of Investments -157.6-121.5-199.6-267.9-606.8-506.9-1000000000000
Sales Maturities Of Investments 00-0.34.3750.9484.622.0490000000000
Other Investing Activites 0.931.110.90.50.68.312.8322.99713.5665.9393.4370.7981.3690.790.815-22.483-59.383
Investing Cash Flow -171.3-104-200-252.9123.4-24.8-89.90712.9218.624-13.48-24.01-9.638-6.334-5.84-9.347-75.928-65.097
Financing Activities:
Debt Repayment -34.2-35.2-32.3-182.8-45.20-9.933-10.06800-41.608-31.325-2.849-18.743-77.854-5.522-157.115
Common Stock Issued 43.64.33.70005.8557.873.9231.5010.865000.02704.182294.417
Common Stock Repurchased -0.3-71.632.300000000000000
Dividends Paid -24.7-25.1-0.1-0.3-31.1-31.1-29.631-29.271-29.687-28.796-0.19300-2.771-0.519-13.123-11.127
Other Financing Activities -0.3-19.7-37.2314.4-16.7-0.1-9.9559.92-0.137-0.408-1.58339.493-0.677-1.336-5.36724.595-17.735
Financing Cash Flow -18.5-147.3-33.6131.3-93-31.1-33.731-11.481-25.902-27.703-42.51939.493-3.526-22.823-83.7410.133108.44
Other Information:
Effect Of Forex Changes On Cash 635.613.9-0.379.15.4770.538-0.7631.518-0.32-7.86127.2393.671-7.393-40.3434.825
Net Change In Cash 834.2-88.5-3.2215.2189-175.6-79.451-113.962161.473189.98576.875-26.12345.30610.878-76.955-17.402132.061
Cash At End Of Period 1,249.6414.3502.8505.8290.6101.6311.996391.447505.408343.936153.9579.937106.0660.75449.876126.831144.233