Minda Corporation Limited
NSE:MINDACORP.NS
550.15 (INR) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 46,511.4 | 43,001.4 | 29,266 | 22,999 | 27,757 | 30,567 | 25,617 | 29,305.132 | 24,455.171 | 19,706.372 | 15,939.052 | 21,735.75 | 13,854.905 | 7,322.18 | 5,311.261 | 2,009.65 | 1,783.492 |
| Cost of Revenue
| 38,181.1 | 27,773.7 | 19,616 | 15,651 | 17,755 | 19,826 | 16,254 | 19,588.69 | 14,986.129 | 11,975.291 | 9,733.193 | 13,067.876 | 8,490.73 | 4,846.027 | 3,289.848 | 1,427.684 | 1,367.491 |
| Gross Profit
| 8,330.3 | 15,227.7 | 9,650 | 7,348 | 10,002 | 10,741 | 9,363 | 9,716.442 | 9,469.043 | 7,731.081 | 6,205.86 | 8,667.874 | 5,364.175 | 2,476.153 | 2,021.413 | 581.966 | 416.002 |
| Gross Profit Ratio
| 0.179 | 0.354 | 0.33 | 0.319 | 0.36 | 0.351 | 0.365 | 0.332 | 0.387 | 0.392 | 0.389 | 0.399 | 0.387 | 0.338 | 0.381 | 0.29 | 0.233 |
| Reseach & Development Expenses
| 832 | 440 | 349 | 287 | 221 | 248.8 | 141 | 114 | 51.215 | 1.846 | 55.953 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 435 | 355 | 249 | 257 | 447 | 372 | 331 | 363.377 | 132.428 | 3,637.963 | 236.27 | 283.234 | 0 | 644.758 | 603.963 | 184.66 | 99.814 |
| Selling & Marketing Expenses
| 849 | 124 | 603 | 483 | 455 | 472 | 379 | 500.425 | 69.812 | 73.304 | 386.322 | 362.603 | 0 | 114.566 | 92.507 | 25.91 | 27.177 |
| SG&A
| 4,844.3 | 479 | 852 | 740 | 902 | 844 | 710 | 863.802 | 132.428 | 3,711.267 | 3,897.678 | 5,852.788 | 0 | 759.324 | 696.47 | 210.571 | 126.991 |
| Other Expenses
| 157.4 | 157.8 | 28 | 66 | 83 | 138 | 140 | 205.36 | 8.53 | 5.725 | 6.897 | 6.628 | 8.299 | 1,129.949 | 965.68 | 162.242 | 138.448 |
| Operating Expenses
| 4,844.3 | 11,993.4 | 7,787 | 6,079 | 8,625 | 8,690 | 7,362 | 8,717.319 | 7,764.697 | 6,322.449 | 5,200.912 | 8,067.656 | 4,344.752 | 1,889.272 | 1,662.15 | 372.813 | 265.438 |
| Operating Income
| 3,486 | 3,392.1 | 1,825.2 | 1,272 | 1,411 | 2,124 | 2,077 | 1,124.289 | 1,465.379 | 1,108.742 | 955.589 | 224.38 | 653.631 | 450.268 | 228.419 | 139.769 | 94.065 |
| Operating Income Ratio
| 0.075 | 0.079 | 0.062 | 0.055 | 0.051 | 0.069 | 0.081 | 0.038 | 0.06 | 0.056 | 0.06 | 0.01 | 0.047 | 0.061 | 0.043 | 0.07 | 0.053 |
| Total Other Income Expenses Net
| -401.2 | -407.4 | 259.6 | -25 | -2,955 | 237 | -164 | -119.358 | -238.967 | -299.889 | -49.359 | -375.838 | -365.793 | -134.789 | -130.845 | -65.155 | -44.712 |
| Income Before Tax
| 3,084.8 | 2,984.7 | 2,085 | 1,247 | -1,544 | 2,361 | 1,913 | 1,004.932 | 1,465.379 | 1,108.742 | 955.589 | 224.38 | 653.631 | 452.092 | 228.419 | 143.998 | 105.851 |
| Income Before Tax Ratio
| 0.066 | 0.069 | 0.071 | 0.054 | -0.056 | 0.077 | 0.075 | 0.034 | 0.06 | 0.056 | 0.06 | 0.01 | 0.047 | 0.062 | 0.043 | 0.072 | 0.059 |
| Income Tax Expense
| 832.3 | 40.8 | 240 | 312 | 454 | 669 | 496 | 330.831 | 365.693 | 271.105 | 171.987 | 174.731 | 138.253 | 104.711 | 36.749 | 25.77 | 29.667 |
| Net Income
| 2,272 | 2,845 | 1,919 | 528 | -1,998 | 1,692 | 1,417 | 960.786 | 1,072.703 | 895.252 | 793.405 | 59.941 | 519.248 | 347.381 | 191.67 | 118.228 | 76.184 |
| Net Income Ratio
| 0.049 | 0.066 | 0.066 | 0.023 | -0.072 | 0.055 | 0.055 | 0.033 | 0.044 | 0.045 | 0.05 | 0.003 | 0.037 | 0.047 | 0.036 | 0.059 | 0.043 |
| EPS
| 9.65 | 12.1 | 8.16 | 2.33 | -8.98 | 7.7 | 6.77 | 4.88 | 5.12 | 4.28 | 37.9 | 0.29 | 2.59 | 1.84 | 1.11 | 0.93 | 0.44 |
| EPS Diluted
| 9.49 | 11.9 | 8.02 | 2.29 | -8.98 | 7.53 | 6.68 | 4.82 | 5.12 | 4.28 | 37.9 | 0.29 | 2.59 | 1.84 | 1.11 | 0.93 | 0.44 |
| EBITDA
| 5,144 | 4,772.7 | 3,166 | 2,513 | 3,039 | 3,549 | 3,029 | 2,100.185 | 2,440.521 | 2,044.291 | 1,335.461 | 1,400.516 | 1,650.125 | 724.474 | 502.823 | 278.394 | 205.728 |
| EBITDA Ratio
| 0.111 | 0.111 | 0.108 | 0.109 | 0.109 | 0.116 | 0.118 | 0.072 | 0.1 | 0.104 | 0.084 | 0.064 | 0.119 | 0.099 | 0.095 | 0.139 | 0.115 |