Excelsior Mining Corp.
TSX:MIN.TO
0.15 (CAD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2.919 | 4.178 | 5.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 8.545 | 10.931 | 0.241 | 0.588 | 0.576 | 0.275 | 0.132 | 0.098 | 0.046 | 0.503 | 0.482 | 0.685 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -5.626 | -6.753 | 4.792 | -0.588 | -0.576 | -0.275 | -0.132 | -0.098 | -0.046 | -0.503 | -0.482 | -0.685 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -1.927 | -1.616 | 0.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.447 | 3.893 | 4.917 | 4.931 | 8.285 | 7.49 | 3.709 | 2.403 | 2.399 | 2.415 | 1.486 | 2.363 | 6.497 | 1.143 | 0.115 | 0.082 | 0 | 0.005 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3.447 | 3.893 | 4.917 | 4.931 | 8.285 | 7.49 | 3.709 | 2.403 | 2.399 | 2.415 | 1.486 | 2.363 | 6.497 | 1.143 | 0.115 | 0.082 | 0.023 | 0.005 |
| Other Expenses
| 0.537 | 3.148 | 1.089 | 3.218 | 0.742 | 0.288 | 0.242 | 0.138 | 0.023 | 5.571 | 1.389 | 2.557 | 0.417 | 0.023 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 4.358 | 7.041 | 6.006 | 8.149 | 9.027 | 15.862 | 9.503 | 8.339 | 8.045 | 7.987 | 2.793 | 4.92 | 6.515 | 1.145 | 0.115 | 0.082 | 0.023 | 0.005 |
| Operating Income
| -9.334 | -13.143 | -5.572 | -8.531 | -8.708 | -16.137 | -9.635 | 8.437 | -8.091 | -8.49 | -3.275 | -5.605 | -6.515 | -1.145 | -0.115 | -0.082 | -0.023 | -0.005 |
| Operating Income Ratio
| -3.198 | -3.146 | -1.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -15.594 | 48.022 | -55.433 | -11.733 | -15.172 | 3.974 | 0.25 | 4.413 | 7.58 | 2.986 | 1.529 | 0.44 | 0.417 | -0.215 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -28.959 | 34.879 | -61.005 | -20.264 | -23.88 | -12.135 | -9.494 | -4.29 | -0.624 | -5.49 | -1.732 | -5.128 | -6.097 | -1.36 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -9.921 | 8.348 | -12.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 4.031 | -50.041 | 1 | 0.748 | 0.628 | 4.254 | 0.351 | 0.403 | 0.136 | -3 | -0.154 | -0.477 | -0.042 | 0.297 | 0.115 | 0.077 | 0.022 | 0.005 |
| Net Income
| -28.959 | 84.92 | -62.005 | -21.012 | -24.508 | -12.135 | -9.494 | -4.29 | -0.624 | -5.49 | -1.732 | -5.128 | -6.055 | -1.419 | -0.115 | -0.077 | -0.022 | -0.005 |
| Net Income Ratio
| -9.921 | 20.326 | -12.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.1 | 0.31 | -0.23 | -0.088 | -0.1 | -0.058 | -0.057 | -0.03 | -0.005 | -0.067 | -0.031 | -0.088 | -0.11 | -0.096 | -0.034 | -0.045 | -0.048 | -0.031 |
| EPS Diluted
| -0.1 | 0.31 | -0.23 | -0.088 | -0.1 | -0.058 | -0.057 | -0.03 | -0.005 | -0.067 | -0.031 | -0.088 | -0.11 | -0.096 | -0.034 | -0.045 | -0.048 | -0.031 |
| EBITDA
| -9.061 | -12.822 | -5.331 | -7.943 | -8.132 | -15.294 | -9.261 | -8.202 | -8.023 | -11.434 | -3.375 | -5.987 | -6.497 | -0.906 | -0.115 | -0.082 | -0.023 | -0.005 |
| EBITDA Ratio
| -3.104 | -3.069 | -1.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |