Mineral Resources Limited
ASX:MIN.AX
38.47 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,763.31 | 2,514.7 | 2,429 | 2,350.1 | 2,064.5 | 1,353.5 | 2,203.1 | 1,530.5 | 1,138.054 | 986.646 | 957.28 | 554.695 | 778.707 | 854.598 | 675.271 | 782.721 | 600.481 | 577.16 | 546.115 | 757.075 | 970.588 | 928.444 | 598.871 | 498.111 | 231.232 | 231.232 | 231.232 | 152.193 | 152.193 | 152.193 | 152.193 | 77.22 | 77.22 | 77.22 | 77.22 | 62.807 | 62.807 | 62.807 | 62.807 | 58.86 | 58.86 | 58.86 | 58.86 | 35.252 | 35.252 | 35.252 | 35.252 |
Cost of Revenue
| 796.6 | 1,306.8 | 1,045 | 1,011.7 | 799.1 | 728.9 | 798.1 | 569.2 | 526.323 | 432.377 | 407.119 | 60.329 | 61.498 | 163.943 | 93.281 | 96.13 | 132.49 | 129.292 | 119.705 | 170.734 | 150.738 | 340.85 | 150.955 | 247.587 | 45.896 | 45.896 | 45.896 | 22.934 | 22.934 | 22.934 | 22.934 | 13.479 | 13.479 | 13.479 | 13.479 | 7.489 | 7.489 | 7.489 | 7.489 | 5.431 | 5.431 | 5.431 | 5.431 | 3.98 | 3.98 | 3.98 | 3.98 |
Gross Profit
| 1,966.71 | 1,207.9 | 1,384 | 1,338.4 | 1,265.4 | 624.6 | 1,405 | 961.3 | 611.731 | 554.269 | 550.161 | 494.366 | 717.209 | 690.655 | 581.99 | 686.591 | 467.991 | 447.868 | 426.41 | 586.341 | 819.85 | 587.594 | 447.916 | 250.524 | 185.336 | 185.336 | 185.336 | 129.259 | 129.259 | 129.259 | 129.259 | 63.741 | 63.741 | 63.741 | 63.741 | 55.318 | 55.318 | 55.318 | 55.318 | 53.429 | 53.429 | 53.429 | 53.429 | 31.272 | 31.272 | 31.272 | 31.272 |
Gross Profit Ratio
| 0.712 | 0.48 | 0.57 | 0.57 | 0.613 | 0.461 | 0.638 | 0.628 | 0.538 | 0.562 | 0.575 | 0.891 | 0.921 | 0.808 | 0.862 | 0.877 | 0.779 | 0.776 | 0.781 | 0.774 | 0.845 | 0.633 | 0.748 | 0.503 | 0.802 | 0.802 | 0.802 | 0.849 | 0.849 | 0.849 | 0.849 | 0.825 | 0.825 | 0.825 | 0.825 | 0.881 | 0.881 | 0.881 | 0.881 | 0.908 | 0.908 | 0.908 | 0.908 | 0.887 | 0.887 | 0.887 | 0.887 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.573 | 0 | 48.835 | 12.209 | 10.991 | 10.991 | 10.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.923 | 39.923 | 30.146 | 30.146 | 30.146 | 21.655 | 21.655 | 21.655 | 21.655 | 13.443 | 13.443 | 13.443 | 13.443 | 11.84 | 11.84 | 11.84 | 11.84 | 9.968 | 9.968 | 9.968 | 9.968 | 7.596 | 7.596 | 7.596 | 7.596 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.892 | 47.892 | 37.94 | 37.94 | 37.94 | 30.937 | 30.937 | 30.937 | 30.937 | 15.637 | 15.637 | 15.637 | 15.637 | 11.144 | 11.144 | 11.144 | 11.144 | 11.834 | 11.834 | 11.834 | 11.834 | 5.999 | 5.999 | 5.999 | 5.999 |
SG&A
| 1,260.8 | 755.5 | 531.3 | 544 | 619.9 | 637.8 | 431.1 | 306.8 | 283.476 | 318.524 | 293.704 | 340.997 | 420.753 | 400.27 | 358.955 | 341.011 | 282.449 | 294.258 | 242.37 | 403.698 | 545.776 | 233.228 | 151.643 | 85.907 | 68.086 | 68.086 | 68.086 | 52.592 | 52.592 | 52.592 | 52.592 | 29.08 | 29.08 | 29.08 | 29.08 | 22.984 | 22.984 | 22.984 | 22.984 | 21.803 | 21.803 | 21.803 | 21.803 | 13.595 | 13.595 | 13.595 | 13.595 |
Other Expenses
| 1,009.51 | -101.7 | -17.4 | -8 | 7.1 | 1 | -4.8 | -3.4 | -8.112 | -10.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.168 | -42.168 | -33.881 | -33.881 | -33.881 | -29.446 | -29.446 | -29.446 | -29.446 | -17.529 | -17.529 | -17.529 | -17.529 | -8.592 | -8.592 | -8.592 | -8.592 | -10.258 | -10.258 | -10.258 | -10.258 | -4.292 | -4.292 | -4.292 | -4.292 |
Operating Expenses
| 2,270.31 | 857.2 | 548.7 | 552 | 612.8 | 636.8 | 435.9 | 310.2 | 291.588 | 329.412 | 293.704 | 468.472 | 557.51 | 454.122 | 489.276 | 482.801 | 578.212 | 379.663 | 358.804 | 529.004 | 674.545 | 388.257 | 284.597 | 158.123 | 45.196 | 45.196 | 45.196 | 23.146 | 23.146 | 23.146 | 23.146 | 11.551 | 11.551 | 11.551 | 11.551 | 14.392 | 14.392 | 14.392 | 14.392 | 11.545 | 11.545 | 11.545 | 11.545 | 9.303 | 9.303 | 9.303 | 9.303 |
Operating Income
| -303.6 | 350.7 | 835.3 | 786.4 | 652.6 | -12.2 | 969.1 | 651.1 | 320.143 | 224.857 | 256.457 | 55.049 | 195.381 | 147.299 | 95.682 | 204.726 | -87.726 | 57.563 | 82.585 | 73.202 | 49.609 | 198.079 | 158.316 | 90.261 | 54.873 | 54.873 | 54.873 | 46.953 | 46.953 | 46.953 | 46.953 | 18.286 | 18.286 | 18.286 | 18.286 | 13.341 | 13.341 | 13.341 | 13.341 | 15.179 | 15.179 | 15.179 | 15.179 | 5.689 | 5.689 | 5.689 | 5.689 |
Operating Income Ratio
| -0.11 | 0.139 | 0.344 | 0.335 | 0.316 | -0.009 | 0.44 | 0.425 | 0.281 | 0.228 | 0.268 | 0.099 | 0.251 | 0.172 | 0.142 | 0.262 | -0.146 | 0.1 | 0.151 | 0.097 | 0.051 | 0.213 | 0.264 | 0.181 | 0.237 | 0.237 | 0.237 | 0.309 | 0.309 | 0.309 | 0.309 | 0.237 | 0.237 | 0.237 | 0.237 | 0.212 | 0.212 | 0.212 | 0.212 | 0.258 | 0.258 | 0.258 | 0.258 | 0.161 | 0.161 | 0.161 | 0.161 |
Total Other Income Expenses Net
| -65.5 | 121.6 | -1,038.7 | -218.6 | -191.8 | 38.7 | 79.9 | 92.6 | -157.015 | 1,048.215 | -39.207 | -36.291 | -38.474 | 86.023 | -6.447 | -5.515 | -26.008 | 8.713 | -14.935 | -19.664 | 92.793 | -7.871 | 2.358 | -0.413 | 1.177 | 1.177 | 1.177 | 5.276 | 5.276 | 5.276 | 5.276 | 2.129 | 2.129 | 2.129 | 2.129 | 0.204 | 0.204 | 0.204 | 0.204 | 1.575 | 1.575 | 1.575 | 1.575 | 0.708 | 0.708 | 0.708 | 0.708 |
Income Before Tax
| -369.1 | 472.3 | -203.4 | 567.8 | 460.8 | 26.5 | 1,049 | 743.7 | 163.128 | 1,273.072 | 217.25 | 18.758 | 156.907 | 233.322 | 89.235 | 199.211 | -113.734 | 66.276 | 67.65 | 53.538 | 142.402 | 190.208 | 160.674 | 89.848 | 56.05 | 56.05 | 56.05 | 52.229 | 52.229 | 52.229 | 52.229 | 20.415 | 20.415 | 20.415 | 20.415 | 13.545 | 13.545 | 13.545 | 13.545 | 16.754 | 16.754 | 16.754 | 16.754 | 6.397 | 6.397 | 6.397 | 6.397 |
Income Before Tax Ratio
| -0.134 | 0.188 | -0.084 | 0.242 | 0.223 | 0.02 | 0.476 | 0.486 | 0.143 | 1.29 | 0.227 | 0.034 | 0.201 | 0.273 | 0.132 | 0.255 | -0.189 | 0.115 | 0.124 | 0.071 | 0.147 | 0.205 | 0.268 | 0.18 | 0.242 | 0.242 | 0.242 | 0.343 | 0.343 | 0.343 | 0.343 | 0.264 | 0.264 | 0.264 | 0.264 | 0.216 | 0.216 | 0.216 | 0.216 | 0.285 | 0.285 | 0.285 | 0.285 | 0.181 | 0.181 | 0.181 | 0.181 |
Income Tax Expense
| 34.9 | -43.9 | -59.9 | 176 | 130.6 | 7.7 | 300.6 | 224.4 | 44.969 | 389.031 | 65.369 | 5.651 | 48.374 | 70.007 | 28.58 | 58.901 | 40.117 | 18.738 | 24.606 | 84.038 | 42.164 | 59.91 | 43.301 | 26.803 | -4.51 | -4.51 | -4.51 | 14.606 | 14.606 | 14.606 | 14.606 | -3.882 | -3.882 | -3.882 | -3.882 | 2.468 | 2.468 | 2.468 | 2.468 | 4.98 | 4.98 | 4.98 | 4.98 | 1.355 | 1.355 | 1.355 | 1.355 |
Net Income
| -412.3 | 537.3 | -145.3 | 388.6 | 330 | 19.2 | 750.7 | 519 | 119.297 | 884.403 | 150.15 | 13.519 | 108.867 | 163.631 | 61.059 | 140.349 | -73.07 | 48.213 | 43.197 | -30.383 | 100.516 | 130.571 | 118.003 | 63.292 | 60.551 | 60.551 | 60.551 | 37.739 | 37.739 | 37.739 | 37.739 | 24.332 | 24.332 | 24.332 | 24.332 | 11.077 | 11.077 | 11.077 | 11.077 | 11.774 | 11.774 | 11.774 | 11.774 | 5.042 | 5.042 | 5.042 | 5.042 |
Net Income Ratio
| -0.149 | 0.214 | -0.06 | 0.165 | 0.16 | 0.014 | 0.341 | 0.339 | 0.105 | 0.896 | 0.157 | 0.024 | 0.14 | 0.191 | 0.09 | 0.179 | -0.122 | 0.084 | 0.079 | -0.04 | 0.104 | 0.141 | 0.197 | 0.127 | 0.262 | 0.262 | 0.262 | 0.248 | 0.248 | 0.248 | 0.248 | 0.315 | 0.315 | 0.315 | 0.315 | 0.176 | 0.176 | 0.176 | 0.176 | 0.2 | 0.2 | 0.2 | 0.2 | 0.143 | 0.143 | 0.143 | 0.143 |
EPS
| -2.1 | 2.77 | -0.75 | 2.06 | 1.75 | 0.1 | 3.99 | 2.75 | 0.64 | 4.71 | 0.8 | 0.072 | 0.58 | 0.87 | 0.33 | 0.75 | -0.39 | 0.26 | 0.23 | -0.16 | 0.54 | 0.7 | 0.63 | 0.34 | 0.33 | 0.33 | 0.33 | 0.22 | 0.22 | 0.22 | 0.22 | 0.17 | 0.17 | 0.17 | 0.17 | 0.088 | 0.088 | 0.088 | 0.088 | 0.096 | 0.096 | 0.096 | 0.096 | 0.042 | 0.042 | 0.042 | 0.042 |
EPS Diluted
| -2.08 | 2.72 | -0.75 | 2.02 | 1.75 | 0.1 | 3.99 | 2.75 | 0.64 | 4.71 | 0.8 | 0.072 | 0.58 | 0.87 | 0.33 | 0.75 | -0.39 | 0.26 | 0.23 | -0.16 | 0.54 | 0.7 | 0.63 | 0.34 | 0.33 | 0.33 | 0.33 | 0.22 | 0.22 | 0.22 | 0.22 | 0.17 | 0.17 | 0.17 | 0.17 | 0.088 | 0.088 | 0.088 | 0.088 | 0.096 | 0.096 | 0.096 | 0.096 | 0.042 | 0.042 | 0.042 | 0.042 |
EBITDA
| 384.11 | 604.3 | 1,027.5 | 1,044.6 | 842.6 | 150 | 1,123.5 | 754.7 | 421.249 | 317.351 | 319.3 | 100.84 | 249.145 | 223.253 | 177.76 | 282.887 | 154.823 | 121.557 | 148.221 | 134.47 | 139.948 | 304.424 | 232.638 | 142.98 | 74.831 | 74.831 | 74.831 | 60.323 | 60.323 | 60.323 | 60.323 | 26.553 | 26.553 | 26.553 | 26.553 | 18.978 | 18.978 | 18.978 | 18.978 | 22.209 | 22.209 | 22.209 | 22.209 | 9.67 | 9.67 | 9.67 | 9.67 |
EBITDA Ratio
| 0.139 | 0.24 | 0.423 | 0.444 | 0.408 | 0.111 | 0.51 | 0.493 | 0.37 | 0.322 | 0.334 | 0.182 | 0.32 | 0.261 | 0.263 | 0.361 | 0.258 | 0.211 | 0.271 | 0.178 | 0.144 | 0.328 | 0.388 | 0.287 | 0.324 | 0.324 | 0.324 | 0.396 | 0.396 | 0.396 | 0.396 | 0.344 | 0.344 | 0.344 | 0.344 | 0.302 | 0.302 | 0.302 | 0.302 | 0.377 | 0.377 | 0.377 | 0.377 | 0.274 | 0.274 | 0.274 | 0.274 |