Mawson Infrastructure Group, Inc.
NASDAQ:MIGI
0.9204 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| -60.422 | -54.036 | -45.462 | -4.929 | -3.45 | -3.279 | -2.966 | -0.916 | -1.477 | -1.195 | -2.837 | -1.863 | -0.022 | 0.004 | -0.028 | -0.019 | -0.218 |
Depreciation & Amortization
| 39.517 | 63.2 | 14.114 | 0.002 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 25.147 | -1.297 | 1.504 | 1.742 | 0.314 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 10.835 | 3.012 | 22.491 | 0.246 | 0.818 | 1.289 | 0.019 | 0.003 | 0.022 | 0.025 | 0.598 | 0.22 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 7.389 | 15.886 | 0.025 | 1.05 | 0.275 | 0.131 | 0.103 | -0.047 | 1.487 | 0.764 | 1.398 | -0.428 | 0.01 | -0.019 | 0.043 | 0.001 | -0.034 |
Accounts Receivables
| 0 | -0.605 | -4.992 | 0.035 | -0.571 | 0 | 0 | 0 | 0 | 0 | 0.238 | -0.255 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | -0.035 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 21.356 | 5.865 | 0.587 | 0.063 | -0.009 | 0.03 | -0.04 | 0.045 | -0.017 | 0.064 | 0 | -0 | 0.001 | 0.011 | 0 | -0.036 |
Other Working Capital
| 7.389 | -4.864 | -0.848 | 0.463 | 0.212 | 0.14 | 0.073 | -0.007 | 1.442 | 0.781 | 1.096 | -0.173 | 0.01 | -0.02 | 0.033 | 0.001 | 0.002 |
Other Non Cash Items
| 0.135 | -13.807 | 6.638 | 3.409 | -1.212 | -2.093 | 1.172 | 0.931 | 0.022 | -0.007 | 0.026 | -0.643 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| -2.546 | 14.256 | 22.954 | -1.519 | -2.064 | -2.208 | -1.357 | -0.029 | 0.033 | -0.413 | -0.814 | -2.714 | -0.012 | -0.016 | 0.016 | -0.018 | -0.252 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -5.352 | -82.032 | -128.174 | -0.001 | -11.69 | -0.005 | -0.004 | -0.001 | -0.003 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 49.327 | 0.694 | -0.018 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -49.327 | -0.768 | 0.047 | 0.081 | 0 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 6.927 | 0.165 | -0.694 | 0.824 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 9.167 | 49.327 | 0.694 | -0.029 | 11.69 | 0 | -0.298 | 0 | 0 | 0 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 10.742 | -32.54 | -128.248 | 0.823 | 0.081 | 0.253 | -0.004 | -0.001 | -0.003 | 0 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -10.459 | 8.081 | 30.875 | 0.015 | -0.76 | 0 | 0.707 | 0.625 | 1.233 | 0 | 0 | 0 | 0.012 | 0.016 | -0.016 | 0.018 | 0.024 |
Common Stock Issued
| 6.193 | 6.698 | 85.102 | 6.24 | 0.55 | 3.915 | 0.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -0.39 | -0.104 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.381 | -0.793 | -6.122 | 0.1 | -0.046 | 1.287 | -0.135 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -4.647 | 13.986 | 109.854 | 0.197 | -0.36 | 4.91 | 1.538 | 0.473 | 1.233 | 0 | 0 | 0 | 0.012 | 0.016 | -0.016 | 0.018 | 0.024 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| -0.019 | -0.223 | -0.206 | 0.026 | -0.081 | 0.001 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 3.53 | -4.521 | 4.354 | -0.499 | -2.424 | 2.956 | 0.187 | -0.029 | 0.033 | -0.413 | -0.305 | -2.714 | 0 | 0 | 0 | 0 | -0.228 |
Cash At End Of Period
| 4.476 | 0.946 | 5.467 | 0.26 | 0.759 | 3.183 | 0.215 | 0.013 | 0.042 | 0.009 | 0.422 | 0.727 | 0 | 0 | 0 | 0 | -0.228 |