Midsummer AB (publ)

SSE:MIDS.ST

1.016 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

202320222021202020192018201720162015201420132012
Assets:
Current Assets:
Cash & Cash Equivalents 20.5232.389159.161217.61111.01553.07928.7296.0741.9950.0073.8324.696
Short Term Investments 000004.803000000
Cash and Short Term Investments 20.5232.389159.161217.61111.01553.07928.7296.0741.9950.0073.8324.696
Net Receivables 213.849225.94592.521149.174123.34982.639414.11310.5871.9330.2310.507
Inventory 31.17320.47130.38426.68223.7329.61411.4985.4482.491.8592.2061.766
Other Current Assets 1.0330.0011.362-0.0010.97785.496.102-0.0011.220.95318.720.769
Total Current Assets 266.578248.806283.428393.465259.074148.18246.32925.63415.0734.75324.96927.739
Non-Current Assets:
Property, Plant & Equipment, Net 151.254165.654154.5281.45361.10829.28127.6695.7341.1191.7282.5475.292
Goodwill 000000000000
Intangible Assets 53.4154.33253.24845.43631.43431.22922.02319.5060.6180.6690.6760.712
Goodwill and Intangible Assets 53.4154.33253.24845.43631.43431.22922.02319.5060.6180.6690.6760.712
Long Term Investments 43.26659.03619.1260.040.04-4.7530.040003.1450
Tax Assets 3.051-59.036-19.126-0.04-0.044.843-0.0400000
Other Non-Current Assets 00.6320.040.040.04-00.04018.32918.30518.817-6.004
Total Non-Current Assets 250.981220.618207.808126.92992.58260.60149.73225.2420.06620.70325.1856.004
Total Assets 517.559469.424491.236520.394351.656208.78396.06150.87535.13925.45550.15452.661
Liabilities & Equity:
Current Liabilities:
Account Payables 15.52820.80610.10734.38716.2498.7347.1176.5022.7691.0742.1882.252
Short Term Debt 16.657225.2277.716.3317.95711.7456.57700000
Tax Payables 0.0311.0581.4091.661.3340.841000000
Deferred Revenue 0.834011.87910.729.7660.841-6.57700000
Other Current Liabilities 66.94112.9023.8313.5422.1545.28416.9663.3631.811.4611.7272.519
Total Current Liabilities 99.96258.93533.52754.9836.12626.60424.0839.8654.5792.5353.9144.772
Non-Current Liabilities:
Long Term Debt 21010204.753209.294213.77420.29100.7262.0462.21908
Deferred Revenue Non-Current 00000-18.369000000
Deferred Tax Liabilities Non-Current 000001.2871.3600000
Other Non-Current Liabilities 12.94517.00700.1871.48415.89635.73428.50927.13980-8
Total Non-Current Liabilities 222.94527.007204.753209.481215.25919.10437.09429.23529.18510.21908
Total Liabilities 322.905285.942238.28264.461251.38545.70861.17739.133.76412.7543.91413.159
Equity:
Preferred Stock 0000.4400000000
Common Stock 5.1772.712.712.3671.2361.2360.4950.4950.4950.2420.2420.242
Retained Earnings -587.421-367.853-280.015-150.504-58.203-24.115-41.043-54.513-56.57-48.305-19.452-18.19
Accumulated Other Comprehensive Income/Loss 21.38118.5880.224-0.44028.71715.8968.34303.315-00
Other Total Stockholders Equity 755.517530.037530.037404.07157.238157.23859.53657.4557.4557.4557.4557.45
Total Shareholders Equity 194.654183.482252.956255.933100.271163.07534.88411.7751.37512.70238.2439.502
Total Equity 194.654183.482252.956255.933100.271163.07534.88411.7751.37512.70238.2439.502
Total Liabilities & Shareholders Equity 517.559469.424491.236520.394351.656208.78396.06150.87535.13925.45542.1540