PT Midi Utama Indonesia Tbk
IDX:MIDI.JK
426 (IDR) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17,351,152 | 15,623,654 | 13,584,036 | 12,659,705 | 11,625,313 | 10,701,575 | 9,767,592 | 8,493,119 | 7,171,904 | 6,027,859 | 4,962,851 | 3,871,951 | 2,583,564 | 1,588,162.432 | 792,629.169 |
Cost of Revenue
| 12,888,935 | 11,670,324 | 10,161,821 | 9,509,097 | 8,716,054 | 8,022,481 | 7,346,291 | 6,316,597 | 5,383,601 | 4,608,398 | 3,885,101 | 3,063,767 | 2,034,714 | 1,274,538.016 | 654,291.46 |
Gross Profit
| 4,462,217 | 3,953,330 | 3,422,215 | 3,150,608 | 2,909,259 | 2,679,094 | 2,421,301 | 2,176,522 | 1,788,303 | 1,419,461 | 1,077,750 | 808,184 | 548,850 | 313,624.416 | 138,337.709 |
Gross Profit Ratio
| 0.257 | 0.253 | 0.252 | 0.249 | 0.25 | 0.25 | 0.248 | 0.256 | 0.249 | 0.235 | 0.217 | 0.209 | 0.212 | 0.197 | 0.175 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 145,213 | 89,050 | 98,466 | 65,887 | 70,944 | 53,291 | 44,152 | 39,372 | 36,615 | 31,523 | 24,539 | 21,886 | 43,923 | 13,844.955 | 5,844.707 |
Selling & Marketing Expenses
| 977,826 | 810,518 | 731,807 | 665,014 | 612,189 | 593,696 | 554,934 | 445,253 | 390,794 | 316,496 | 223,067 | 176,833 | 430,761 | 269,097.228 | 129,724.979 |
SG&A
| 4,037,165 | 899,568 | 830,273 | 730,901 | 683,133 | 646,987 | 599,086 | 484,625 | 427,409 | 348,019 | 247,606 | 198,719 | 474,684 | 282,942.183 | 135,569.686 |
Other Expenses
| -317,776 | 2,555,915 | 2,318,832 | 2,236,635 | 1,933,839 | 131,616 | 84,433 | 68,336 | 52,139 | 34,208 | 16,005 | 514,337 | 1,015 | 9,668.14 | 4,628.959 |
Operating Expenses
| 3,719,389 | 3,455,483 | 3,149,105 | 2,967,536 | 2,616,972 | 2,397,677 | 2,175,284 | 1,822,681 | 1,514,470 | 1,183,390 | 945,647 | 713,056 | 474,684 | 282,942.183 | 135,569.686 |
Operating Income
| 742,828 | 637,902 | 488,132 | 456,585 | 463,351 | 413,857 | 333,166 | 421,910 | 325,928 | 269,177 | 147,733 | 96,228 | 74,166 | 30,682.233 | 2,768.023 |
Operating Income Ratio
| 0.043 | 0.041 | 0.036 | 0.036 | 0.04 | 0.039 | 0.034 | 0.05 | 0.045 | 0.045 | 0.03 | 0.025 | 0.029 | 0.019 | 0.003 |
Total Other Income Expenses Net
| -106,888 | -142,881 | -165,385 | -195,561 | -185,328 | -206,163 | -203,931 | -167,534 | -138,031 | -94,062 | -70,100 | -55,768 | -37,630 | -20,509.804 | 1,256.42 |
Income Before Tax
| 635,940 | 495,021 | 322,747 | 261,024 | 278,023 | 207,694 | 129,235 | 254,376 | 187,897 | 175,115 | 77,633 | 40,460 | 36,536 | 10,172.43 | 4,024.443 |
Income Before Tax Ratio
| 0.037 | 0.032 | 0.024 | 0.021 | 0.024 | 0.019 | 0.013 | 0.03 | 0.026 | 0.029 | 0.016 | 0.01 | 0.014 | 0.006 | 0.005 |
Income Tax Expense
| 119,622 | 95,900 | 47,526 | 60,751 | 74,953 | 48,540 | 26,423 | 58,333 | 47,386 | 36,491 | 10,307 | -4,541 | 4,915 | -31.018 | 725.2 |
Net Income
| 516,658 | 398,918 | 269,687 | 200,272 | 203,061 | 159,151 | 102,812 | 196,043 | 140,511 | 138,624 | 67,326 | 45,001 | 31,621 | 10,203.447 | 3,299.243 |
Net Income Ratio
| 0.03 | 0.026 | 0.02 | 0.016 | 0.017 | 0.015 | 0.011 | 0.023 | 0.02 | 0.023 | 0.014 | 0.012 | 0.012 | 0.006 | 0.004 |
EPS
| 16.73 | 13.12 | 8.87 | 6.59 | 6.68 | 5.23 | 3.38 | 6.45 | 4.62 | 4.8 | 2.21 | 1.48 | 1.04 | 0.39 | 0.15 |
EPS Diluted
| 16.73 | 13.12 | 8.87 | 6.59 | 6.68 | 5.23 | 3.38 | 6.45 | 4.62 | 4.8 | 2.21 | 1.48 | 1.04 | 0.39 | 0.15 |
EBITDA
| 1,561,797 | 1,426,917 | 1,233,364 | 1,136,729 | 778,255 | 709,955 | 600,118 | 646,942 | 510,754 | 417,438 | 271,559 | 196,321 | 208,598 | 39,655 | 2,768.023 |
EBITDA Ratio
| 0.09 | 0.088 | 0.088 | 0.083 | 0.065 | 0.065 | 0.06 | 0.075 | 0.07 | 0.067 | 0.055 | 0.05 | 0.029 | 0.019 | 0.003 |