Mishra Dhatu Nigam Limited
NSE:MIDHANI.NS
332.9 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,726.745 | 8,498.76 | 8,594.902 | 8,132.308 | 7,128.757 | 7,108.46 | 6,617.108 | 7,755.22 | 7,142.18 | 6,473.61 | 5,546.34 | 5,540.05 |
| Cost of Revenue
| 6,408.852 | 1,628.518 | 2,230.455 | 2,475.544 | 1,676.474 | 2,299.38 | 1,514.53 | 3,056.76 | 3,112.06 | 2,445.14 | 2,119.68 | 2,194.03 |
| Gross Profit
| 4,317.893 | 6,870.242 | 6,364.447 | 5,656.764 | 5,452.283 | 4,809.08 | 5,102.578 | 4,698.46 | 4,030.12 | 4,028.47 | 3,426.66 | 3,346.02 |
| Gross Profit Ratio
| 0.403 | 0.808 | 0.74 | 0.696 | 0.765 | 0.677 | 0.771 | 0.606 | 0.564 | 0.622 | 0.618 | 0.604 |
| Reseach & Development Expenses
| 183.616 | 3.037 | 0.102 | 0.287 | 1.75 | 2.8 | 7.37 | 21.43 | 45.82 | 25 | 60.475 | 68.666 |
| General & Administrative Expenses
| 1,354.764 | 135.62 | 126.596 | 114.618 | 133.693 | 141.55 | 206.99 | 213.41 | 265.79 | 376.06 | 206.71 | 197.93 |
| Selling & Marketing Expenses
| 11.485 | 256.266 | 206.062 | 175.578 | 228.613 | 180.16 | 148.55 | 99.26 | 101.53 | 260.75 | 170.3 | 32.03 |
| SG&A
| 2,961.899 | 391.886 | 332.658 | 290.196 | 362.306 | 321.71 | 355.54 | 312.67 | 367.32 | 636.81 | 377.01 | 229.96 |
| Other Expenses
| 299.352 | 377.814 | 120.968 | 128.956 | 217.382 | 210.26 | 50.63 | 31.95 | 174.6 | 42.02 | 82.57 | 18.31 |
| Operating Expenses
| 2,961.899 | 4,825.243 | 4,021.153 | 3,423.991 | 3,697.866 | 3,132.54 | 3,322.7 | 2,971.9 | 2,621.1 | 2,812.67 | 2,396.16 | 2,333.58 |
| Operating Income
| 1,355.994 | 2,178.511 | 2,329.054 | 2,212.176 | 1,733.725 | 1,676.54 | 2,040.14 | 1,726.56 | 1,409.02 | 1,215.8 | 1,030.5 | 1,012.44 |
| Operating Income Ratio
| 0.126 | 0.256 | 0.271 | 0.272 | 0.243 | 0.236 | 0.308 | 0.223 | 0.197 | 0.188 | 0.186 | 0.183 |
| Total Other Income Expenses Net
| -46.399 | -9.135 | 65.24 | 50.076 | 270.862 | 233.93 | -57.63 | 136.97 | 209.43 | 124.09 | 183.85 | 165.32 |
| Income Before Tax
| 1,309.595 | 2,169.376 | 2,394.294 | 2,262.252 | 2,004.587 | 1,910.47 | 1,982.51 | 1,863.53 | 1,618.45 | 1,339.89 | 1,214.35 | 1,177.76 |
| Income Before Tax Ratio
| 0.122 | 0.255 | 0.279 | 0.278 | 0.281 | 0.269 | 0.3 | 0.24 | 0.227 | 0.207 | 0.219 | 0.213 |
| Income Tax Expense
| 396.963 | 606.731 | 628.121 | 598.024 | 423.524 | 604.91 | 669.89 | 600.4 | 424.75 | 348.26 | 389.72 | 352.58 |
| Net Income
| 917.818 | 1,562.645 | 1,766.173 | 1,664.228 | 1,581.063 | 1,305.56 | 1,312.62 | 1,263.13 | 1,193.7 | 991.63 | 824.63 | 825.18 |
| Net Income Ratio
| 0.086 | 0.184 | 0.205 | 0.205 | 0.222 | 0.184 | 0.198 | 0.163 | 0.167 | 0.153 | 0.149 | 0.149 |
| EPS
| 4.9 | 8.34 | 9.43 | 8.88 | 8.44 | 6.97 | 7.01 | 6.74 | 6.37 | 5.29 | 4.4 | 4.4 |
| EPS Diluted
| 4.9 | 8.34 | 9.43 | 8.88 | 8.44 | 6.97 | 7.01 | 6.74 | 6.37 | 5.29 | 4.4 | 4.4 |
| EBITDA
| 1,941.514 | 2,956.742 | 2,923.975 | 2,652.446 | 2,330.978 | 2,250.5 | 2,236.55 | 2,101.18 | 1,823.7 | 1,453.29 | 1,293.05 | 1,252.19 |
| EBITDA Ratio
| 0.181 | 0.348 | 0.34 | 0.326 | 0.327 | 0.317 | 0.338 | 0.271 | 0.255 | 0.224 | 0.233 | 0.226 |