The Middleby Corporation
NASDAQ:MIDD
134.72 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 114.166 | 115.395 | 86.568 | 76.293 | 108.65 | 0.011 | 99.089 | 133.197 | 104.369 | 113.248 | 85.755 | 102.678 | 175.966 | 120.585 | 89.263 | 51.837 | 60.516 | 21.162 | 73.779 | 108.997 | 82.02 | 92.21 | 69.013 | 94.839 | 72.905 | 83.988 | 65.42 | 75.186 | 74.671 | 77.569 | 70.702 | 80.936 | 75.851 | 72.891 | 54.538 | 50.287 | 48.825 | 54.267 | 38.231 | 51.749 | 59.713 | 48.405 | 33.445 | 49.921 | 40.942 | 37.163 | 25.902 | 37.788 | 29.769 | 31.045 | 22.095 | 34.559 | 23.461 | 19.628 | 17.825 | 20.994 | 20.602 | 17.509 | 13.762 | 17.874 | 15.501 | 13.714 | 14.067 | 17.313 | 16.29 | 17.117 | 13.181 | 15.256 | 14.056 | 12.582 | 10.72 | 11.059 | 12.177 | 11.09 | 8.051 | 7.233 | 9.628 | 8.969 | 6.348 | -0.66 | 10.368 | 8.289 | 5.591 | 5.841 | 5.651 | 4.597 | 2.609 | -2.089 | 4.337 | 3.14 | 0.714 | -0.681 | 1.092 | 0.676 | 0.549 | 1.299 | 1.343 | 0.641 | 0.49 | -0.4 | -0.7 | 0.5 | -0.4 | -4.4 | -0.9 | 0.8 | 0.5 | 1.6 | 1.2 | 1 | 1.4 | 0.6 | -0.9 | 0 | 0.8 | 1.1 | 1 | 0.7 | 0.7 | 1.3 | 0.9 | 0.8 | 0.1 | -0.8 | 5.8 | 0 | -1.6 | -0.6 | 0 | -0.9 | -0.4 | -2.6 | -1 | -0.5 | -0.5 | 0.2 | -0.2 |
Depreciation & Amortization
| 34.382 | 29.781 | 30.673 | 31.76 | 33.281 | 0.003 | 34.947 | 31.144 | 31.14 | 29.035 | 46.742 | 34.571 | 30.63 | 29.61 | 30.432 | 28.938 | 27.384 | 27.611 | 26.599 | 8.91 | 33.252 | 35.752 | 25.514 | 30.783 | 27.833 | 18.598 | 20.024 | 20.498 | 16.961 | 18.258 | 14.057 | 13.825 | 13.169 | 16.31 | 14.93 | 20.091 | 11.823 | 10.928 | 11.232 | 9.318 | 10.62 | 10.793 | 10.521 | 8.147 | 9.2 | 11.794 | 14.023 | 6.213 | 7.101 | 6.542 | 7.047 | 5.041 | 5.334 | 5.286 | 4.047 | 5.358 | 3.849 | 3.891 | 3.916 | 4.015 | 3.798 | 2.87 | 5.205 | 2.134 | 3.394 | 3.329 | 3.533 | 1.51 | 2.103 | 1.429 | 1.318 | 1.218 | 1.21 | 1.177 | 1.256 | 0.957 | 0.797 | 0.871 | 0.929 | 0.854 | 0.818 | 0.974 | 0.966 | 0.944 | 0.97 | 1.166 | 0.91 | 1.084 | 1.485 | 1.847 | 1.864 | 0.841 | 0.886 | 0.969 | 0.886 | 0.85 | 0.923 | 0.94 | 0.948 | 0.6 | 0.9 | 1.1 | 0.9 | 1.2 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 1.4 | 0.2 | 0.5 | 0.7 | 1.2 | 0.7 | 0.8 | 0.7 | 0.5 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.9 | 0.8 | 0.8 | 0.9 | 1.1 | 1.1 | 1.1 | 1 | 1 | 1 | 1.1 | 1 |
Deferred Income Tax
| 45.984 | -12.016 | -6.309 | 4.148 | -0.316 | -6.204 | -0.033 | -24.299 | 9.538 | -0.467 | 8.586 | 12.567 | 0.293 | -7.91 | 1.913 | 4.725 | -0.279 | 3.303 | 8.672 | 12.281 | -0.126 | 9.073 | 0.984 | 7.177 | 7.739 | 3.005 | 2.568 | -35.861 | 3.79 | 2.294 | 15.285 | 2.038 | 10.732 | -0.498 | 9.091 | 3.455 | 0.108 | -4.619 | 2.975 | 1.694 | -0.029 | 0.876 | 12.8 | -5.482 | 0.685 | 0.707 | 1.115 | -0.951 | -1.534 | 0.092 | 2.31 | 6.321 | -0.3 | -0.3 | -0.3 | 3.118 | 0.063 | -1.678 | -0.083 | 13.973 | -2.763 | 0.182 | -0.269 | -4.135 | 0.042 | 0.039 | 2.512 | 3.165 | 1.385 | 0.007 | 0.025 | 0.428 | 0.493 | 0.385 | -0.629 | 1.895 | -1.322 | -0.152 | 0.386 | 6.545 | 1.062 | 0.035 | -0.068 | -2.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 8.669 | 7.648 | 13.822 | 15.742 | 13.175 | 9.898 | 12.232 | 15.727 | 15.761 | 13.157 | 13.723 | 15.194 | 10.198 | 9.329 | 7.609 | 5.191 | 5.3 | 4.963 | 4.159 | 4.876 | 1.923 | 0.265 | 1.069 | -2.771 | 3.45 | 1.673 | 0.145 | -0.241 | -0.027 | 2.955 | 3.55 | 10.559 | 6.186 | 6.201 | 4.959 | 4.178 | 4.287 | 5.37 | 2.029 | 5.055 | 4.939 | 4.758 | 1.938 | 2.967 | 2.965 | 2.965 | 2.965 | 2.975 | 3.132 | 3.13 | 2.747 | 5.357 | 5.427 | 5.393 | 1.956 | 3.624 | 3.686 | 4.138 | 3.234 | 2.537 | 2.696 | 2.763 | 2.725 | 0 | 0 | 0 | 2.35 | -1.322 | 0 | 0 | 1.322 | -1.098 | 0 | 0 | 1.098 | 0 | 0 | 0 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -27.959 | 10.562 | 17.397 | 47.773 | 71.438 | -84.221 | -58.9 | 3.334 | -51.399 | -28.579 | -152.461 | -78.777 | -32.065 | -27.683 | -57.099 | 94.036 | 66.52 | 30.35 | -15.983 | 41.474 | 11.085 | -69.658 | -62.632 | -13.619 | -12.477 | -5.377 | -43.409 | -18.239 | 23.496 | -52.807 | -56.714 | 11.655 | -26.523 | -13.727 | -69.013 | 4.005 | -6.227 | 19.058 | -30.711 | 1.676 | 27.491 | 10.351 | -72.231 | 7.013 | 5.768 | -42.103 | -30.479 | -11.68 | 1.225 | 2.722 | -23.447 | 13.449 | 2.015 | 9.219 | -33.029 | -1.284 | 5.893 | 1.386 | -14.016 | -14.773 | 10.777 | 17.767 | -11.885 | 3.044 | -1.684 | 6.866 | -9.217 | -9.15 | 3.754 | 10.885 | -17.82 | 2.832 | 4.629 | -1.214 | -8.677 | 0.564 | 6.526 | 7.683 | -12.363 | -6.407 | -0.884 | -3.851 | -4.231 | 2.306 | 12.327 | -6.567 | -2.855 | -5.731 | 0.429 | 3.09 | 0.513 | 7.18 | 2.547 | 0.961 | -5.946 | 1.521 | 3.119 | 4.774 | -2.65 | 6.1 | 2.6 | -0.1 | -4.3 | 10.1 | 0.8 | -1.7 | -8.3 | 2.8 | -1.4 | -4.6 | -3.1 | 0.2 | -0.4 | -1.4 | -5.6 | 2.2 | -1.2 | -1.3 | -1.1 | 0.8 | 0.5 | -1.6 | -0.3 | 2.3 | -2.1 | -0.5 | -2.6 | -1 | -3 | -1.5 | -0.7 | 5.2 | -0.6 | 2.4 | -0.6 | 1.5 | -2.8 |
Accounts Receivables
| 16.561 | -21.523 | 36.316 | -4.194 | 7.399 | 9.796 | -17.625 | -17.218 | 39.022 | 5.109 | -55.305 | -2.535 | -33.853 | 3.164 | -66.666 | 21.223 | -68.032 | 103.8 | 33.408 | -26.632 | -2.05 | -10.809 | 11.743 | 13.589 | -10.703 | -29.274 | 1.041 | 12.346 | -3.423 | -2.16 | 19.417 | 2.076 | -19.239 | 2.831 | -19.576 | 12.61 | 5.773 | 3.938 | -5.209 | 0.209 | -0.489 | -4.511 | -15.786 | -4.239 | -1.468 | -3.214 | -8.603 | -16.449 | 2.078 | -4.918 | 15.409 | -7.249 | -4.637 | -7.628 | 0.524 | -8.962 | -1.782 | -11.974 | -5.588 | -19.368 | 0 | 28.036 | -8.668 | 0 | 0 | 0 | 0.815 | 2.121 | 0 | 0 | -2.121 | 2.823 | 0 | 0 | -2.823 | 0 | 0 | 0 | -4.442 | 0 | 0 | 0 | -2.128 | 0 | 0 | 0 | -0.415 | 1.555 | 0 | 0 | -1.555 | -1.996 | 0 | 0 | 1.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 25.358 | 20.652 | -12.965 | 90.895 | 59.453 | 38.345 | -30.825 | 17.704 | -42.118 | -83.425 | -88.474 | -69.644 | -66.474 | -34.783 | -33.266 | 23.502 | 54.586 | 16.696 | -28.094 | 37.576 | -0.71 | -10.622 | -54.532 | -2.774 | -25.996 | 9.521 | -9.129 | 10.223 | 5.64 | -1.519 | -24.088 | 12.983 | -11.871 | -10.556 | -12.802 | 33.422 | 1.106 | -11.679 | -15.023 | 8.394 | 0.123 | -4.943 | -5.638 | -1.061 | -8.162 | 2.633 | -13.229 | -4.684 | -8.678 | 3.746 | -9.41 | 6.7 | -1.359 | 2.681 | -10.309 | -0.748 | -5.077 | -1.038 | 0.552 | 5.539 | 2.004 | 4.152 | 5.562 | -0.083 | -4.693 | -0.771 | -1.558 | 1.842 | -0.221 | 2.052 | -4.823 | -0.885 | -0.477 | -0.398 | -2.27 | -3.084 | 3.067 | 1.906 | -3.212 | -1.299 | -2.031 | -0.152 | -3.522 | 0.241 | 2.484 | 2.009 | -2.598 | -0.655 | 0.542 | 0.363 | 1.469 | 2.365 | 2.571 | -0.336 | -0.918 | -1.64 | -0.112 | 0.387 | -0.123 | 0.5 | 0.7 | 2.6 | -0.3 | 4.3 | 0.1 | 0.1 | -2.7 | 1.8 | -1.2 | -0.7 | -3 | 0.1 | -0.4 | -2.8 | 0.5 | -1.8 | 0.6 | -0.4 | -3.9 | 0 | 0.2 | 2.5 | -1.3 | -0.2 | -1.1 | 1.2 | -3.7 | -1 | -1.2 | -0.3 | -0.5 | 0.9 | 0.8 | 0.9 | 2.2 | 0.1 | -0.8 |
Change In Accounts Payables
| -27.434 | 5.924 | 7.804 | -0.181 | -7.365 | -50.38 | 8.557 | -0.48 | -66.792 | 18.295 | 1.235 | 0.05 | 19.765 | 9.859 | 31.662 | 25.156 | 25.998 | -69.17 | 15.001 | -11.737 | -13.098 | -9.134 | 4.573 | -11.014 | 11.007 | 17.022 | -3.404 | -3.992 | -6.807 | -8.631 | -2.201 | 5.203 | -12.969 | 1.276 | -1.24 | -24.57 | 1.298 | -3.097 | 8.333 | -7.721 | -3.969 | 6.233 | -2.415 | -3.829 | 1.581 | -6.059 | -0.941 | -5.479 | 5.147 | 6.244 | -3.228 | 6.744 | -3.687 | 1.232 | -6.87 | 1.633 | 2.558 | 5.98 | 0.741 | -1.928 | 3.997 | -12.192 | 5.559 | 0 | 0 | 0 | 5.461 | -0.907 | 0 | 0 | 0.907 | -3.233 | 0 | 0 | 3.233 | 0 | 0 | 0 | 3.59 | 0 | 0 | 0 | 3.554 | 0 | 0 | 0 | -0.526 | -2.408 | 0 | 0 | 2.408 | 2.196 | 0 | 0 | -2.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -42.444 | 5.509 | -13.758 | -38.747 | 11.951 | -81.982 | -19.007 | 3.328 | 18.489 | 31.442 | -9.917 | -6.648 | 48.497 | -5.923 | 11.171 | 24.155 | 53.968 | -20.976 | -36.298 | 42.267 | 26.943 | -39.093 | -24.416 | -13.42 | 13.215 | -2.646 | -31.917 | -36.816 | 28.086 | -40.497 | -49.842 | -8.607 | 17.556 | -7.278 | -35.395 | -17.457 | -14.404 | 29.896 | -18.812 | 0.794 | 31.826 | 13.572 | -48.392 | 16.142 | 13.817 | -35.463 | -7.706 | 14.932 | 2.678 | -2.35 | -26.218 | 7.254 | 11.698 | 12.934 | -16.374 | 6.793 | 10.194 | 8.418 | -9.721 | 0.984 | 4.776 | -2.229 | -14.338 | 3.127 | 3.009 | 7.637 | -13.935 | -10.992 | 3.975 | 8.833 | -11.783 | 3.717 | 5.106 | -0.816 | -6.817 | 3.648 | 3.459 | 5.777 | -8.299 | -5.108 | 1.147 | -3.699 | -2.135 | 2.065 | 9.843 | -8.576 | 0.684 | -5.076 | -0.113 | 2.727 | -1.809 | 4.815 | -0.024 | 1.297 | -4.828 | 3.161 | 3.231 | 4.387 | -2.527 | 5.6 | 1.9 | -2.7 | -4 | 5.8 | 0.7 | -1.8 | -5.6 | 1 | -0.2 | -3.9 | -0.1 | 0.1 | 0.4 | 1.4 | -6.1 | 4 | -1.8 | -0.9 | 2.8 | 0 | 0.3 | -4.1 | 1 | 2.5 | -1 | -1.7 | 1.1 | 0 | -1.8 | -1.2 | -0.2 | 4.3 | -1.4 | 1.5 | -2.8 | 1.4 | -2 |
Other Non Cash Items
| -18.577 | -1.854 | 42.763 | 79.971 | -7.075 | 142.461 | 4.667 | 86.113 | -25.418 | -21.592 | -17.689 | -8.874 | -11.363 | -11.245 | -12.423 | 23.876 | -8.019 | -9.766 | -10.089 | -28.857 | -20.476 | -7.756 | -1.806 | 0.458 | 5.962 | 20 | -0.836 | 58.22 | -0.035 | -9.113 | 13.084 | 7.241 | -2.251 | 0.779 | 7.851 | -21.115 | 1.393 | -7.746 | 11.308 | 0.008 | -0.025 | 0.048 | -0.031 | 0.007 | 0.007 | -0.039 | 0.005 | 0.007 | 0.005 | 0.012 | 0.001 | -0.015 | 0.022 | 0.037 | -0.04 | -0.011 | -0.007 | 0.018 | -0.007 | -0.014 | -0.001 | -0.033 | 0.048 | 3.17 | 2.748 | 3.119 | 0.204 | 2.73 | 2.279 | 1.939 | 1.322 | 1.168 | 1.096 | 1.222 | 0 | 0.828 | 0.827 | 0.828 | 0 | -0.783 | -0.096 | 0.002 | -0.002 | 0.018 | 0.275 | 1.707 | 1.997 | 9.384 | -0.089 | -0.05 | -0.396 | 1.148 | 1.041 | 0.766 | 0.439 | 1.033 | 1.357 | 0.245 | 0.82 | 0.3 | 1.3 | 0.8 | 0.9 | 0.2 | 1.3 | 0.4 | 0.3 | 0.4 | 0.6 | 1.7 | -2.7 | 0.1 | 3.8 | 0.2 | 0.2 | -1.1 | 0.4 | 0.2 | 0.3 | -0.2 | 0.2 | 0.3 | 0.2 | -0.2 | -7.6 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.8 | 0 | 0.3 | -0.1 | -0.1 | 0.1 |
Operating Cash Flow
| 156.665 | 149.516 | 140.901 | 255.687 | 219.153 | 61.948 | 92.002 | 159.103 | 83.991 | 104.802 | -15.344 | 77.359 | 173.659 | 112.686 | 59.695 | 208.603 | 151.422 | 77.623 | 87.137 | 147.681 | 128.154 | 67.642 | 33.948 | 116.867 | 105.412 | 101.887 | 44.748 | 99.563 | 118.856 | 39.156 | 46.88 | 119.013 | 79.415 | 81.177 | 14.505 | 82.016 | 58.816 | 85.004 | 23.756 | 69.5 | 102.709 | 75.231 | -13.558 | 62.573 | 59.567 | 10.487 | 13.531 | 34.352 | 39.698 | 43.543 | 10.753 | 64.712 | 35.959 | 39.263 | -9.541 | 31.799 | 34.086 | 25.264 | 6.806 | 23.612 | 30.008 | 37.263 | 9.891 | 21.357 | 20.959 | 30.47 | 12.563 | 13.511 | 23.577 | 26.842 | -4.435 | 16.705 | 19.605 | 12.66 | 1.099 | 11.477 | 16.456 | 18.199 | -3.873 | -0.451 | 11.268 | 5.449 | 2.256 | 7.003 | 19.223 | 0.903 | 2.661 | 2.648 | 6.162 | 8.027 | 2.695 | 8.488 | 5.566 | 3.372 | -4.072 | 4.703 | 6.742 | 6.6 | -0.392 | 6.3 | 4.1 | 2.3 | -2.9 | 7.1 | 1.8 | 0.2 | -6.8 | 5.6 | 1.1 | -1.1 | -3.7 | 2.3 | 2.7 | -0.7 | -3.9 | 3.4 | 0.9 | 0.4 | 0.6 | 2.4 | 2.2 | 0.2 | 0.6 | 2 | -3.2 | 0.3 | -3.4 | -0.9 | -2.2 | -1.4 | 0 | 2.9 | -0.6 | 3.2 | -0.2 | 2.7 | -2 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -11.409 | -10.937 | -13.823 | -15.534 | -21.33 | -23.01 | -27.11 | -15.674 | -19.242 | -17.636 | -14.737 | -21.819 | -10.421 | -10.586 | -8.725 | -12.125 | -7.064 | -13.531 | -9.181 | -12.79 | -12.189 | -13.535 | -8.095 | -3.488 | -8.344 | -7.551 | -22.056 | -12.059 | -10.726 | -23.432 | -8.276 | -6.018 | -5.691 | -5.415 | -7.693 | -3.37 | -6.308 | -6.567 | -6.117 | -3.036 | -3.121 | -3.755 | -3.231 | -3.584 | -2.96 | -9.173 | -3.923 | -1.689 | -2.866 | -1.513 | -1.584 | -2.96 | -1.729 | -1.448 | -1.703 | -0.151 | -0.603 | -1.004 | -1.401 | -0.79 | -0.971 | -2.1 | -1.87 | -0.929 | -0.665 | -0.619 | -2.124 | -1.622 | -0.62 | -0.471 | -0.598 | -1.031 | -0.354 | -0.381 | -0.501 | -0.291 | -0.485 | -0.279 | -0.321 | -0.599 | -0.191 | -0.338 | -0.071 | -0.264 | -0.065 | -0.492 | -0.182 | -0.076 | -0.187 | -0.591 | -0.233 | -0.144 | -0.054 | -0.051 | -0.22 | -0.29 | -0.095 | -0.148 | -0.123 | -0.3 | -0.2 | -0.6 | -0.3 | -1.4 | -0.2 | -1 | -1.2 | -2.5 | -0.8 | -1 | -0.7 | -0.4 | -0.4 | -0.9 | -1.3 | -1.5 | -0.6 | -0.5 | -0.6 | -1 | -0.1 | -0.9 | -0.3 | -0.4 | 0 | 0 | -0.3 | -0.4 | -0.4 | -0.3 | -0.3 | -0.8 | -0.4 | -0.5 | -0.6 | -0.3 | -0.2 |
Acquisitions Net
| -2.193 | -3.291 | -2.266 | -0.984 | -32.628 | -25.806 | -9.34 | -72.544 | -131.367 | -65.497 | -9.389 | -574.591 | -378.15 | -9.192 | -1.667 | -45.859 | -3.294 | 0.191 | -30.041 | -42.084 | -71.885 | -154.692 | -12.397 | -50.246 | -3.197 | -1,115.082 | -29.459 | -145.793 | -40.196 | -116.566 | -2.696 | 0 | 1.103 | -212.024 | 0 | -87.702 | -185.731 | -28.694 | -46.498 | -143.23 | -15.96 | -15 | -45.725 | -85.389 | 11.226 | -9.551 | -377.836 | -23.616 | -28 | -0.738 | -9.889 | -49.81 | -32.482 | -95.753 | -3.025 | 0.03 | -23.127 | -1 | -1.621 | -5.818 | -0.001 | -11.409 | -116.078 | -1.064 | -3.484 | -13.141 | -188.068 | -0.267 | -44.789 | 0 | 0 | 4.896 | -4.896 | 0 | 0 | -28.195 | 0.55 | 0 | -12 | 2 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.08 | 0 | -0.08 | 0 | 0 | -0.18 | -1.625 | -2.233 | -0.461 | 0 | -0.24 | 0.228 | 0.114 | 2.594 | 3.354 | 4.766 | 0 | 9.381 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -5.399 | 0 | 0 | 14.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.578 | 0 | 0 | 0 | -45.725 | 0 | 0 | 7 | -5 | -23.616 | -28 | 0 | -9.889 | 0 | 0 | 0 | -3.025 | 0 | 0 | 0 | -1.621 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.004 | -188.068 | 23.319 | 0 | -23.319 | 0 | 1.5 | 0 | -1.5 | 0 | 0.069 | 0 | 0 | -12 | -2 | 0 | 0 | -1 | -19.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | -1.1 | 0 | 1.2 | 0 | 5.1 | 4.9 | -0.1 | 0 | 0 | 0.1 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0.9 | 16.2 | -0.2 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.3 | 7.9 |
Investing Cash Flow
| -13.682 | -14.228 | -16.089 | -16.518 | -53.958 | -48.816 | -36.45 | -90.451 | -150.609 | -83.133 | -24.126 | -596.182 | -388.457 | -17.184 | -7.038 | -53.218 | -10.358 | -3.959 | -39.222 | -54.874 | -84.074 | -168.227 | -20.492 | -53.734 | -11.541 | -1,122.633 | -51.515 | -157.852 | -50.922 | -125.72 | -10.972 | -6.018 | -4.588 | -217.439 | -7.693 | -91.072 | -192.039 | -35.261 | -52.615 | -146.266 | -19.081 | -18.755 | -48.956 | -88.973 | 8.266 | -11.724 | -381.759 | -25.305 | -30.866 | -2.251 | -11.473 | -52.77 | -34.211 | -97.201 | -4.728 | -0.121 | -23.73 | -2.004 | -3.022 | -6.608 | -0.972 | -13.509 | -117.948 | -1.993 | -4.153 | -13.756 | -190.192 | -1.889 | -45.409 | -23.79 | -0.598 | -1.031 | -5.25 | -1.881 | -0.501 | -28.417 | 0.065 | -0.279 | -12.321 | -0.599 | -0.191 | -1.338 | -1.071 | -19.393 | -0.065 | -0.492 | -0.182 | -0.076 | -0.187 | -0.591 | -0.233 | -95.196 | -0.054 | -0.051 | -0.22 | -0.29 | -0.095 | -0.148 | -0.123 | -0.5 | -0.2 | -0.6 | -0.3 | -1.5 | -0.3 | -1 | -2.3 | -2.5 | 0.4 | -1 | 4.4 | 4.5 | -0.5 | -0.9 | -1.3 | -1.4 | -0.6 | 0.8 | -0.6 | -1 | -0.1 | -0.9 | -0.3 | 0.5 | 16.2 | -0.2 | -0.3 | -0.4 | 10.6 | -0.3 | -0.3 | -0.8 | -0.4 | -0.6 | -0.6 | -0.6 | 7.7 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.489 | -11.489 | -11.508 | -161.475 | -149.457 | -1.852 | 4.322 | -39.814 | 55.901 | 85.687 | 188.506 | 475.216 | 73.659 | -4.331 | -6.523 | -109.002 | -571.219 | 197.642 | 327.275 | -87.06 | -34.295 | 102.099 | 1.603 | -66.576 | -108.568 | 1,014.517 | 18.365 | 79.463 | 146.81 | 73.697 | -4.296 | -97.466 | -80.266 | 156.344 | -1.696 | 11.591 | 150.582 | -64.916 | 41.923 | 83.625 | -76.994 | -62.805 | 83.854 | 34.167 | -80.709 | -20.47 | 378.448 | -9.312 | -5.068 | -41.937 | -1.004 | -88.63 | -5.235 | 69.654 | 25.073 | -29.513 | -6.162 | -21.11 | -4.286 | -20.573 | -26.402 | -25.472 | 111.745 | -22.778 | -15.942 | -3.188 | 176.105 | 22.702 | -11.447 | -2.127 | 4.623 | -14.711 | -15.77 | -11.195 | -1.055 | 17.287 | -17.15 | -17.045 | 14.78 | 80.65 | -7.7 | -4.335 | -1.85 | 13.479 | -2.87 | -3.78 | -3.6 | 84.785 | -4.531 | -8.046 | -4.808 | 94.568 | -6.904 | -1.228 | 4.772 | -4.061 | -15.033 | -0.416 | -0.445 | -0.9 | 1.7 | 0 | 0 | 0.5 | 1.6 | 0.3 | -0.7 | -24.6 | -1.1 | 1.6 | -0.4 | -5.2 | -1.8 | 1.6 | 3.6 | -2.4 | -1.2 | -0.9 | 2.5 | -2 | -1.9 | 0.7 | -0.2 | -2.3 | -13 | 0 | 3.2 | 1.6 | -8.8 | 2.1 | 0.3 | -2.2 | 1.2 | -1.9 | 0.7 | -1 | -5.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0.613 | 2.973 | 0.013 | 0.765 | 0.74 | 0 | 0 | -0.224 | 0 | 0.144 | 0 | -0.565 | 0 | 0 | 0.27 | 0 | 0.366 | 0 | 44.048 | -0.27 | 0.219 | 0 | 0 | -32.202 | 35.063 | 0.762 | 0.925 | -0.486 | 1.225 | 0.009 | 0.05 | -0.557 | 0 | 0.292 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.287 | -0.976 | -16.995 | -0.021 | 0 | -6.896 | -67.648 | -25.097 | -0.071 | -69.596 | -170.013 | -26.788 | -0.115 | -0.6 | -1.762 | -8.628 | -0.395 | -2.249 | -74.6 | 0 | -0.058 | -0.818 | -5.268 | 0 | 0 | 0 | 0 | -14.842 | -200.351 | 0 | -24.645 | 0 | 0 | 0 | -4.418 | 0 | 0 | 0 | -4.836 | 0 | 0 | 0 | -44.283 | -0.805 | -1.855 | -0.64 | -1.091 | -4.685 | -1.513 | -3.426 | -11.046 | -2.632 | -3.578 | 0 | -9.453 | -0.239 | -5.745 | -3.035 | 0 | 0 | 0 | 0 | 0 | 12.359 | 0 | -11.986 | -0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.093 | 0 | 0 | -0.17 | -7.196 | -1.15 | 0 | 0 | 0 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | -0.1 | -0.2 |
Other Financing Activities
| -2.338 | -1.652 | -0.055 | -3.675 | -1.076 | -3.11 | -0.051 | -0.052 | -0.974 | -7.074 | -9.772 | 0 | -0.452 | -5.515 | 0 | 0 | -1.555 | -2.16 | -7.577 | 0 | -1.202 | 0 | -0.446 | -0.917 | -0.692 | 0 | 0 | 0 | 0 | 0 | 0 | -6.784 | -6.251 | 0.001 | -0.834 | 0.018 | -0.004 | -0.002 | 2.402 | 0.543 | -0.039 | -0.058 | 25.044 | 0.121 | 8.09 | 10.026 | 1.078 | 3.212 | -3.911 | 10.945 | 0 | 106.539 | 0 | -0.373 | 0 | -0.45 | 0 | 0 | 0 | -0.441 | 0 | 0.018 | 0 | 2.971 | -0.797 | -0.043 | -0.162 | -2.303 | 0 | 0 | 3.902 | 0 | 0 | 0 | 0 | 0.26 | 0.16 | 0 | 0 | -78.536 | -3.696 | 0.103 | 0.086 | -1.527 | 0.043 | -0.009 | 0.009 | -83.424 | 0.002 | -0.007 | -0.035 | -6.853 | -0.505 | 0.179 | 0 | 0.888 | -0.116 | 0.022 | -1.953 | -0.3 | -0.2 | -0.7 | 0 | -1.6 | -1.7 | 0 | -0.4 | 32 | 0 | 0.2 | 0 | -1.2 | -0.6 | 0 | 1.8 | 0.5 | 0.1 | -0.1 | -1.7 | 0.5 | 0 | 0 | 0 | -0.1 | 0.2 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | -0.4 | -0.1 | -0.5 |
Financing Cash Flow
| -3.114 | -14.117 | -28.558 | -165.171 | -150.533 | -11.858 | -63.377 | -64.963 | 54.856 | 9.017 | 8.721 | 448.428 | 73.092 | -10.446 | -8.285 | -117.63 | -573.169 | 193.233 | 245.098 | -87.06 | -35.555 | 101.281 | -4.111 | -67.493 | -109.26 | 1,014.517 | 18.365 | 64.621 | -53.541 | 73.697 | -28.941 | -104.25 | -86.517 | 156.345 | -6.948 | 11.609 | 150.578 | -64.918 | 39.489 | 84.168 | -77.033 | -62.863 | 64.615 | 33.726 | -73.861 | -8.111 | 378.448 | -10.02 | -9.752 | -33.663 | -11.506 | 15.277 | -8.813 | 69.425 | 15.7 | -30.101 | -11.907 | -23.85 | -4.016 | -21.014 | -26.036 | -25.454 | 111.745 | -19.807 | -16.52 | -15.203 | 175.607 | -11.803 | 23.616 | -1.365 | 5.548 | -15.197 | -14.545 | -11.186 | -1.005 | 17.547 | -16.99 | -16.753 | 15.045 | 2.114 | -11.396 | -4.232 | -1.764 | 11.952 | -18.956 | -3.789 | -3.591 | 1.361 | -4.529 | -8.053 | -4.843 | 87.724 | -7.409 | -1.049 | 4.602 | -10.226 | -16.299 | -0.586 | -2.328 | -1.2 | 1.5 | -0.7 | 0 | -1.9 | -0.1 | 0.3 | -1.1 | 7.4 | -1.1 | 1.8 | -0.4 | -6.4 | -2.4 | 1.6 | 5.4 | -1.9 | -1.1 | -1 | 0.8 | -1.5 | -1.9 | 0.7 | -0.2 | -2.4 | -12.8 | 0 | 3.1 | 1.6 | -8.7 | 2 | 0.3 | -2.2 | 1.3 | -2 | 0.1 | -1.2 | -6 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 6.678 | -2.732 | -2.732 | 6.309 | -4.752 | -0.519 | 2.348 | 13.394 | -9.909 | -10.773 | -2.937 | -0.719 | -2.38 | 1.175 | -3.144 | 10.038 | 2.695 | 1.78 | -6.47 | 1.572 | -3.031 | -0.219 | 0.164 | -0.527 | -0.307 | -4.777 | 2.038 | 1.596 | 2.46 | 1.164 | 1.124 | -2.04 | -0.561 | -1.733 | 0.289 | -2.087 | -0.879 | -0.498 | -0.316 | -1.609 | -0.701 | -0.405 | 0.055 | 0.213 | 0.977 | -0.015 | -0.817 | 0.234 | 0.798 | -1.115 | 0.723 | -0.419 | -0.908 | 0.644 | 0.171 | 0.093 | 0.165 | -0.333 | 0.164 | 1.382 | -0.042 | 0.884 | -0.983 | -0.44 | -0.308 | 0.02 | 0.077 | 0.03 | 0.039 | 0.051 | 0.004 | 0.032 | 0.059 | 0.053 | 0.009 | 0.028 | -0.025 | -0.039 | -0.015 | 0.106 | 0 | 0 | 0 | -0.024 | -0.024 | 0.025 | -0.001 | 2.14 | 0.046 | 0.024 | -0.008 | 0.092 | 0.004 | -0.02 | -0.076 | 0.095 | -0.119 | -0.376 | 0.4 | -0.2 | 0.4 | 0.1 | -0.3 | -5.6 | -1.5 | 0.8 | 9.1 | -3.1 | -1.5 | 2.1 | -0.7 | -6.8 | -2.2 | 0 | 5.2 | -2 | -0.3 | -1.2 | 0 | -1.4 | -2.1 | 0 | -0.3 | -2.5 | -13 | 0 | 3.7 | 1.3 | -8.4 | 1.7 | 0 | -2.1 | 1 | -2.6 | 0.8 | -2.1 | -5.7 |
Net Change In Cash
| 146.547 | 118.439 | 93.522 | 80.307 | -142.617 | -155.25 | -5.477 | 17.083 | -21.671 | 19.913 | -33.686 | -71.114 | -144.086 | 86.231 | 41.228 | 47.793 | -429.41 | 268.677 | 286.543 | 7.319 | 5.494 | 0.477 | 9.509 | -4.887 | -15.696 | -11.006 | 13.636 | 7.928 | 16.853 | -11.703 | 8.091 | 6.705 | -12.251 | 18.35 | 0.153 | 0.466 | 16.476 | -15.673 | 10.314 | 5.793 | 5.894 | -6.792 | 2.156 | 7.539 | -5.051 | -9.363 | 9.403 | -0.739 | -0.122 | 6.514 | -11.503 | 26.8 | -7.973 | 12.131 | 1.602 | 1.67 | -1.386 | -0.923 | -0.068 | -2.628 | 2.958 | -0.816 | 2.705 | -0.883 | -0.022 | 1.531 | -1.945 | -0.153 | 1.825 | 1.738 | 0.519 | 0.509 | -0.131 | -0.354 | -0.398 | 0.635 | -0.494 | 1.128 | -1.164 | 1.17 | -0.319 | -0.121 | -0.579 | -0.438 | 0.178 | -3.353 | -1.113 | 6.073 | 1.492 | -0.593 | -2.389 | 1.108 | -1.893 | 2.252 | 0.234 | -5.718 | -9.771 | 5.49 | -2.443 | 4.4 | 5.7 | 1.1 | -3.5 | -1.9 | -0.1 | 0.3 | -1.1 | 7.4 | -1.1 | 1.8 | -0.4 | -6.4 | -2.4 | 0 | 5.4 | -1.9 | -1.1 | -1 | 0.8 | -1.5 | -1.9 | 0 | -0.2 | -2.4 | -12.8 | 0.1 | 3.1 | 1.6 | -8.7 | 2 | 0 | -2.2 | 1.3 | -2 | 0.1 | -1.2 | -6 |
Cash At End Of Period
| 606.004 | 459.457 | 341.018 | 247.496 | 14.662 | 1.274 | 156.524 | 162.001 | 144.918 | 166.589 | 146.676 | 180.362 | 251.476 | 395.562 | 309.331 | 268.103 | 220.31 | 649.72 | 381.043 | 94.5 | 87.181 | 81.687 | 81.21 | 71.701 | 76.588 | 92.284 | 103.29 | 89.654 | 81.726 | 64.873 | 76.576 | 68.485 | 61.78 | 74.031 | 55.681 | 55.528 | 55.062 | 38.586 | 54.259 | 43.945 | 38.152 | 32.258 | 39.05 | 36.894 | 29.355 | 34.406 | 43.769 | 34.366 | 35.105 | 35.227 | 28.713 | 40.216 | 13.416 | 21.389 | 9.258 | 7.656 | 5.986 | 7.372 | 8.295 | 8.363 | 10.991 | 8.033 | 8.849 | 6.144 | 7.027 | 7.049 | 5.518 | 7.463 | 7.616 | 5.791 | 4.053 | 3.534 | 3.025 | 3.156 | 3.51 | 3.908 | 3.273 | 3.767 | 2.639 | 3.803 | 2.633 | 2.952 | 3.073 | 3.652 | 4.09 | 3.912 | 7.265 | 8.378 | 2.305 | 0.813 | 1.406 | 3.795 | 2.687 | 4.58 | 2.328 | 2.094 | 7.812 | 17.583 | 12.093 | 14.5 | 10.1 | 4.4 | 3.3 | -1.9 | -0.1 | 0.3 | 11.2 | 7.4 | -1.1 | 1.8 | 1 | -6.4 | -2.4 | 0 | 6.4 | -1.9 | -1.1 | -1 | 1.5 | -1.5 | -1.9 | 0 | 0.2 | -2.4 | -12.8 | 0.1 | 3.8 | 1.6 | -8.7 | 2 | 0.4 | -2.2 | 1.3 | -2 | 0.1 | -1.2 | -5.7 |