Mohawk Industries, Inc.
NYSE:MHK
136.75 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 424 | 497.4 | 658.5 | 642.55 | 518.452 | 570.933 | 572.858 | 509.623 | 326.971 | 223.986 | 230.559 | 268.895 | 1,128.027 | 753.677 | 557.262 | 768.625 | 781.238 | 737.712 | 263.086 | 134.785 | 111.303 | 128.096 | 105.668 | 119.05 | 91.351 | 518.226 | 114.843 | 84.884 | 84.502 | 130.238 | 188.436 | 121.665 | 112.108 | 112.049 | 98.305 | 81.692 | 110.716 | 171.087 | 107.041 | 97.877 | 105.569 | 70.044 | 72.645 | 54.066 | 63.58 | 168.745 | 1,120.167 | 477.672 | 380.842 | 319.463 | 304.775 | 311.945 | 276.156 | 285.422 | 256.231 | 354.217 | 365.835 | 342.673 | 452.335 | 531.458 | 306.145 | 226.543 | 136.552 | 93.519 | 62.025 | 64.038 | 73.289 | 89.604 | 81.664 | 57.763 | 53.598 | 63.492 | 69.73 | 73.398 | 82.174 | 134.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 0 | 2.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 150 | 158 | 110 | 265 | 310 | 323 | 0 | 662.358 | 782.267 | 571.741 | 407.784 | 0 | 0 | 42.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 424 | 497.4 | 658.5 | 642.55 | 518.452 | 570.933 | 722.858 | 667.623 | 436.971 | 488.986 | 540.559 | 591.895 | 1,128.027 | 1,416.035 | 1,339.529 | 1,340.366 | 1,189.022 | 737.712 | 263.086 | 134.785 | 111.303 | 128.096 | 105.668 | 119.05 | 91.351 | 518.226 | 114.843 | 84.884 | 84.502 | 130.238 | 188.436 | 121.665 | 112.108 | 112.049 | 98.305 | 81.692 | 110.716 | 171.087 | 107.041 | 97.877 | 105.569 | 70.044 | 72.645 | 54.066 | 63.58 | 168.745 | 1,120.167 | 477.672 | 380.842 | 319.463 | 304.775 | 311.945 | 276.156 | 285.422 | 256.231 | 354.217 | 365.835 | 342.673 | 452.335 | 531.458 | 306.145 | 226.543 | 136.552 | 93.519 | 62.025 | 64.038 | 73.289 | 89.604 | 81.664 | 57.763 | 53.598 | 63.492 | 69.73 | 73.398 | 82.174 | 134.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 0 | 2.9 |
Net Receivables
| 2,043.4 | 2,018.5 | 2,007.2 | 1,874.656 | 1,943.147 | 2,087.071 | 2,052.362 | 1,904.786 | 2,003.261 | 2,105.809 | 2,044.698 | 1,839.985 | 1,880.476 | 2,017.622 | 1,813.858 | 1,709.493 | 1,710.961 | 1,586.398 | 1,644.75 | 1,526.619 | 1,787.158 | 1,819.474 | 1,743.581 | 1,606.159 | 1,755.71 | 1,737.935 | 1,689.912 | 1,558.159 | 1,656.064 | 1,639.614 | 1,497.908 | 1,376.151 | 1,506.316 | 1,448.898 | 1,406.725 | 1,257.505 | 1,340.65 | 1,387.687 | 1,158.858 | 1,081.963 | 1,209.557 | 1,261.808 | 1,174.895 | 1,062.875 | 1,154.368 | 1,145.55 | 825.659 | 679.473 | 817.214 | 782.122 | 782 | 686.165 | 775.421 | 797.893 | 754.826 | 614.473 | 697.491 | 703.458 | 788.124 | 673.931 | 832.105 | 778.456 | 784.677 | 696.284 | 933.741 | 982.378 | 955.325 | 821.113 | 958.947 | 968.103 | 948.767 | 851.428 | 958.416 | 987.626 | 948.229 | 848.666 | 811.628 | 775.992 | 739.789 | 660.65 | 718.006 | 698.852 | 664.04 | 573.5 | 602.867 | 580.118 | 540.717 | 501.129 | 569.567 | 580.924 | 619.27 | 404.875 | 432.651 | 392.552 | 389.042 | 356.072 | 394.896 | 396.223 | 371.329 | 337.8 | 385.3 | 372.7 | 360.7 | 321.1 | 307.1 | 276.1 | 268.2 | 238.6 | 253.8 | 234.3 | 221.4 | 215.1 | 258.8 | 228.3 | 194.9 | 177.8 | 213.3 | 223 | 218.4 | 179.8 | 191.5 | 183.4 | 167.5 | 113 | 142 | 91.7 | 78.5 | 60.3 | 33.5 | 34.7 | 32.7 | 27 |
Inventory
| 2,612.1 | 2,579.9 | 2,527.7 | 2,551.853 | 2,519.709 | 2,618.711 | 2,729.876 | 2,793.765 | 2,900.116 | 2,826.044 | 2,513.244 | 2,391.672 | 2,215.63 | 2,081.967 | 1,996.628 | 1,913.02 | 1,841.973 | 1,922.048 | 2,195.434 | 2,282.328 | 2,337.952 | 2,367.631 | 2,338.125 | 2,287.615 | 2,214.295 | 2,061.204 | 2,044.962 | 1,948.663 | 1,911.029 | 1,865.941 | 1,740.88 | 1,675.751 | 1,673.242 | 1,660.131 | 1,652.03 | 1,607.256 | 1,621.154 | 1,592.403 | 1,505.632 | 1,543.313 | 1,640.487 | 1,644.768 | 1,632.236 | 1,572.325 | 1,612.696 | 1,591.552 | 1,230.25 | 1,133.736 | 1,139.403 | 1,161.073 | 1,164.991 | 1,113.63 | 1,132.073 | 1,102.769 | 1,075.613 | 1,007.503 | 996.271 | 965.778 | 932.785 | 892.981 | 939.478 | 936.336 | 985.463 | 1,168.272 | 1,234.696 | 1,250.3 | 1,296.424 | 1,276.568 | 1,297.605 | 1,229.326 | 1,245.073 | 1,225.874 | 1,275.435 | 1,283.931 | 1,186.626 | 1,166.913 | 1,089.97 | 1,125.145 | 1,145.747 | 1,017.983 | 1,000.802 | 926.396 | 897.47 | 832.415 | 830.291 | 803.154 | 761.647 | 678.008 | 742.647 | 727.088 | 699.789 | 531.405 | 576.218 | 619.177 | 621.308 | 574.595 | 592.828 | 576.653 | 553.267 | 494.8 | 537.6 | 528.6 | 499 | 412.2 | 356.3 | 329.2 | 316.7 | 291.3 | 316.3 | 326 | 338.9 | 302.7 | 328 | 326.2 | 335.9 | 299.2 | 301.8 | 307 | 332.9 | 252.7 | 264.5 | 271.6 | 264.7 | 164.3 | 170 | 107.9 | 101.8 | 96.2 | 47.1 | 51.2 | 48.7 | 45.5 |
Other Current Assets
| 20.8 | 545.5 | 528.3 | 535.158 | 523.017 | 574.613 | 556.043 | 528.925 | 18.755 | 19.037 | 18.88 | 20.156 | 19.174 | 25.263 | 33.935 | 31.343 | 35.156 | 99.873 | 90.662 | 70.179 | 65.772 | 73.341 | 74.358 | 74.919 | 70.309 | 71.087 | 68.211 | 104.425 | 20.355 | 29.636 | 28.605 | 30.221 | 31.836 | 38.879 | 59.403 | 44.886 | 47.11 | 40.394 | 37.767 | 31.574 | 42.218 | 36.947 | 42.072 | 44.884 | 42.205 | 38.742 | 22.067 | 9.463 | 17.778 | 17.41 | 22.988 | 22.735 | 20.757 | 22.297 | 21.672 | 19.431 | 27.668 | 19.242 | 23.731 | 20.693 | 281.383 | 314.438 | 319.929 | 288.174 | 273.624 | 269.55 | 270.836 | 262.435 | 269.159 | 294.877 | 296.259 | 238.117 | 182.023 | 175.514 | 175.051 | 190.323 | 0 | 104.436 | 101.739 | 104.692 | 125.253 | 127.696 | 130.973 | 127.303 | 111.86 | 113.703 | 119.318 | 119.442 | 105.788 | 105.312 | 101.715 | 94.942 | 79.811 | 84.347 | 88.292 | 93.447 | 92.719 | 89.448 | 91.613 | 101.8 | 66 | 63.2 | 60.9 | 73.6 | 32.4 | 32.6 | 36.8 | 43.4 | 26 | 33.5 | 37.1 | 38.4 | 31 | 29.3 | 34.2 | 30.8 | 26.8 | 31.4 | 34.9 | 21.7 | 23.5 | 21 | 21.3 | 10.1 | 8.2 | 8.2 | 7.1 | 9.6 | 1.5 | 0.7 | 2.1 | 2.5 |
Total Current Assets
| 5,621.4 | 5,641.3 | 5,721.7 | 5,604.217 | 5,504.325 | 5,851.328 | 6,061.139 | 5,895.099 | 5,854.329 | 5,940.734 | 5,564.739 | 5,238.357 | 5,646.077 | 5,950.556 | 5,566.012 | 5,363.654 | 5,151.987 | 4,745.998 | 4,613.031 | 4,429.457 | 4,727.78 | 4,808.317 | 4,688.965 | 4,509.296 | 4,548.47 | 4,773.68 | 4,297.039 | 4,072.967 | 3,997.11 | 4,010.723 | 3,734.982 | 3,471.512 | 3,576.314 | 3,519.203 | 3,470.551 | 3,249.972 | 3,499.194 | 3,608.622 | 3,203.819 | 3,132.27 | 3,368.814 | 3,379.089 | 3,263.274 | 3,085.718 | 3,188.463 | 3,270.195 | 3,446.606 | 2,550.046 | 2,596.729 | 2,534.186 | 2,544.628 | 2,398.164 | 2,440.588 | 2,447.237 | 2,339.675 | 2,248.613 | 2,294.202 | 2,284.86 | 2,443.458 | 2,359 | 2,359.111 | 2,255.773 | 2,226.621 | 2,246.249 | 2,504.086 | 2,566.266 | 2,595.874 | 2,449.72 | 2,607.375 | 2,550.069 | 2,543.697 | 2,378.911 | 2,485.604 | 2,520.469 | 2,392.08 | 2,340.487 | 2,001.069 | 2,005.573 | 1,987.275 | 1,783.325 | 1,844.061 | 1,752.944 | 1,692.483 | 1,533.218 | 1,561.378 | 1,496.975 | 1,421.682 | 1,298.579 | 1,418.002 | 1,413.324 | 1,420.774 | 1,031.222 | 1,088.68 | 1,096.076 | 1,098.642 | 1,024.114 | 1,080.443 | 1,062.324 | 1,016.209 | 934.4 | 988.9 | 964.5 | 920.6 | 806.9 | 695.8 | 637.9 | 621.7 | 573.3 | 596.1 | 593.8 | 597.4 | 556.2 | 617.8 | 583.8 | 565 | 507.8 | 541.9 | 561.4 | 586.2 | 454.2 | 479.5 | 476 | 453.5 | 287.4 | 320.2 | 207.8 | 190 | 166.1 | 82.1 | 86.6 | 83.5 | 77.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,142.9 | 5,155.4 | 5,298.7 | 5,421.698 | 5,193.302 | 5,357.644 | 5,342.016 | 5,048.994 | 4,924.948 | 4,986.801 | 4,937.352 | 5,026.832 | 4,827.945 | 4,842.723 | 4,769.877 | 4,914.367 | 4,708.293 | 4,752.591 | 4,804.242 | 5,021.92 | 4,934.713 | 5,058.022 | 4,995.235 | 4,699.902 | 4,586.236 | 4,421.073 | 4,460.793 | 4,270.79 | 4,090.099 | 3,892.251 | 3,506.154 | 3,370.348 | 3,340.893 | 3,243.838 | 3,224.327 | 3,147.118 | 3,046.491 | 3,014.751 | 2,618.633 | 2,703.21 | 2,772.722 | 2,830.202 | 2,745.057 | 2,701.743 | 2,683.984 | 2,594.256 | 1,729.916 | 1,692.852 | 1,657.226 | 1,652.444 | 1,718.396 | 1,712.154 | 1,696.182 | 1,730.914 | 1,715.895 | 1,687.124 | 1,680.541 | 1,654.161 | 1,719.051 | 1,791.412 | 1,841.779 | 1,864.301 | 1,867.072 | 1,925.742 | 1,963.939 | 2,018.813 | 2,026.058 | 1,975.721 | 1,936.598 | 1,858.282 | 1,864.999 | 1,888.088 | 1,869.273 | 1,904.803 | 1,822.424 | 1,810.728 | 995.204 | 973.627 | 940.086 | 905.332 | 898.824 | 899.458 | 902.436 | 919.085 | 859.066 | 855.01 | 851.471 | 855.324 | 843.782 | 841.651 | 837.167 | 619.703 | 630.049 | 635.558 | 641.669 | 650.053 | 622.872 | 622.902 | 626.276 | 624.8 | 620 | 605.6 | 591.6 | 422.9 | 340.9 | 315.9 | 314.8 | 319.8 | 322.4 | 306.6 | 316.3 | 324.7 | 330.5 | 329.4 | 310.4 | 318 | 345.2 | 366.8 | 370.8 | 339.3 | 338.8 | 330.9 | 318.6 | 220.9 | 218.2 | 126.6 | 110.5 | 90 | 35.2 | 36.2 | 36.4 | 34.8 |
Goodwill
| 1,168.6 | 1,136.7 | 1,140.2 | 1,159.724 | 1,125.434 | 2,031.034 | 2,022.457 | 1,927.759 | 1,827.968 | 2,536.314 | 2,579.385 | 2,607.909 | 2,612.201 | 2,609.174 | 2,594.727 | 2,650.831 | 2,574.641 | 2,541.906 | 2,519.979 | 2,570.027 | 2,519.214 | 2,565.702 | 2,548.997 | 2,520.966 | 2,522.139 | 2,447.046 | 2,512.615 | 2,471.459 | 2,454.36 | 2,417.058 | 2,293.107 | 2,274.426 | 2,331.821 | 2,322.735 | 2,339.521 | 2,293.365 | 2,280.722 | 2,294.214 | 1,553.155 | 1,604.352 | 1,668.52 | 1,730.713 | 1,721.792 | 1,736.092 | 1,713.883 | 1,690.622 | 1,394.062 | 1,385.771 | 1,371.494 | 1,363.356 | 1,390.712 | 1,375.175 | 1,389.43 | 1,418.83 | 1,406.731 | 1,369.394 | 1,389.057 | 1,340.003 | 1,377.518 | 1,411.128 | 1,424.391 | 1,399.277 | 1,368.552 | 1,399.434 | 1,529.321 | 2,876.724 | 2,877.671 | 2,797.339 | 2,784.76 | 2,719.724 | 2,710.821 | 2,699.639 | 2,685.092 | 2,691.91 | 2,642.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,282.684 | 0 | 1,277.453 | 1,277 | 1,277 | 1,277.453 | 0 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 850.7 | 841.4 | 853.8 | 875.383 | 854.427 | 887.929 | 893.064 | 857.948 | 823.1 | 856.401 | 883.527 | 899.98 | 911.271 | 922.699 | 921.846 | 951.607 | 918.778 | 910.838 | 904.023 | 928.879 | 916.953 | 950.624 | 950.564 | 961.81 | 944.661 | 858.532 | 899.989 | 891.767 | 890.298 | 878.301 | 835.761 | 834.606 | 876.715 | 930.323 | 950.975 | 936.541 | 918.655 | 931.296 | 661.846 | 702.009 | 746.304 | 792.26 | 796.896 | 811.602 | 811.116 | 800.529 | 569.356 | 553.799 | 554.257 | 564.948 | 599.625 | 605.1 | 634.164 | 592.433 | 689.703 | 677.127 | 710.934 | 686.156 | 736.353 | 785.342 | 817.586 | 812.19 | 799.927 | 847.85 | 954.826 | 1,190.157 | 1,211.512 | 1,171.869 | 1,171.465 | 1,153.761 | 1,166.626 | 1,180.094 | 1,168.739 | 1,196.31 | 1,173.136 | 3,796.06 | 1,698.493 | 1,697.994 | 1,698.995 | 1,699.995 | 1,701.528 | 1,701.029 | 1,693.183 | 1,694.039 | 1,437.599 | 146.993 | 1,424.153 | 146.7 | 1,424.153 | 1,424.153 | 146.996 | 109.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.6 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,019.3 | 1,978.1 | 1,994 | 2,035.107 | 1,979.861 | 2,918.963 | 2,915.521 | 2,785.707 | 2,651.068 | 3,392.715 | 3,462.912 | 3,507.889 | 3,523.472 | 3,531.873 | 3,516.573 | 3,602.438 | 3,493.419 | 3,452.744 | 3,424.002 | 3,498.906 | 3,436.167 | 3,516.326 | 3,499.561 | 3,482.776 | 3,466.8 | 3,305.578 | 3,412.604 | 3,363.226 | 3,344.658 | 3,295.359 | 3,128.868 | 3,109.032 | 3,208.536 | 3,253.058 | 3,290.496 | 3,229.906 | 3,199.377 | 3,225.51 | 2,215.001 | 2,306.361 | 2,414.824 | 2,522.973 | 2,518.688 | 2,547.694 | 2,524.999 | 2,491.151 | 1,963.418 | 1,939.57 | 1,925.751 | 1,928.304 | 1,990.337 | 1,980.275 | 2,023.594 | 2,011.263 | 2,096.434 | 2,046.521 | 2,099.991 | 2,026.159 | 2,113.871 | 2,196.47 | 2,241.977 | 2,211.467 | 2,168.479 | 2,247.284 | 2,484.147 | 4,066.881 | 4,089.183 | 3,969.208 | 3,956.225 | 3,873.485 | 3,877.447 | 3,879.733 | 3,853.831 | 3,888.22 | 3,815.525 | 3,796.06 | 1,698.493 | 1,697.994 | 1,698.995 | 1,699.995 | 1,701.528 | 1,701.029 | 1,693.183 | 1,694.039 | 1,437.599 | 1,429.677 | 1,424.153 | 1,424.153 | 1,424.153 | 1,424.153 | 1,424.449 | 109.167 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.6 | 0 | 0 | 0 | 0 |
Long Term Investments
| -529.6 | -504.8 | -159.6 | -498.847 | -170.626 | -457.228 | -444.781 | -390.632 | -176.439 | -177.774 | -195.793 | -451.439 | -452.806 | -467.641 | -437.611 | -447.292 | -430.515 | -418.071 | -415.667 | -436.397 | -294.102 | -423.437 | -421.314 | -407.149 | -399.42 | -393.708 | -389.936 | -387.87 | -390.946 | -391.158 | -357.513 | -279.704 | -294.85 | -296.732 | -306.941 | -307.404 | -319.42 | -316.787 | -247.169 | -295.487 | -145.1 | -149.417 | -154.469 | -159.022 | -166.711 | -153.362 | -121.905 | 3,632.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -591.273 | -617.78 | 0 | 0 | -191.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165 | -165 | -166 | 0 | -186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 529.6 | 504.8 | 517.1 | 498.847 | 461.007 | 457.228 | 444.781 | 390.632 | 370.689 | 369.237 | 421.716 | 451.439 | 452.806 | 467.641 | 437.611 | 447.292 | 430.515 | 418.071 | 415.667 | 436.397 | 294.102 | 423.437 | 421.314 | 407.149 | 399.42 | 393.708 | 389.936 | 387.87 | 390.946 | 391.158 | 357.513 | 279.704 | 294.85 | 296.732 | 306.941 | 315.368 | 319.42 | 316.787 | 247.169 | 143.703 | 145.1 | 149.417 | 154.469 | 159.022 | 166.711 | 153.362 | 121.905 | 121.216 | 122.906 | 149.843 | 145.833 | 115.635 | 117.204 | 110.841 | 114.229 | 116.668 | 117.176 | 38.736 | 42.52 | 44.564 | 45.588 | 24.148 | 25.464 | 26.9 | 20.26 | 307.572 | 306.304 | 285.401 | 0 | 0 | 0 | 0 | 591.273 | 617.78 | 0 | 0 | 191.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 165 | 166 | 0 | 76 | 0 | 0 | 0 | 0 | 54 | 54 | 0 | 31 | 31 | 31 | 0 | 28 | 28 | 28 | 0 | 24 | 24 | 28 | 0 | 22 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 529.6 | 504.8 | 159.6 | 498.847 | 170.626 | 457.228 | 444.781 | 390.632 | 176.439 | 177.774 | 195.793 | 451.439 | 452.806 | 467.641 | 437.611 | 447.292 | 430.515 | 418.071 | 415.667 | 436.397 | 294.102 | 423.437 | 421.314 | 407.149 | 399.42 | 393.708 | 389.936 | 387.87 | 390.946 | 391.158 | 357.513 | 279.704 | 294.85 | 296.732 | 306.941 | 307.404 | 319.42 | 316.787 | 247.169 | 295.487 | 145.1 | 149.417 | 154.469 | 159.022 | 166.711 | 153.362 | 121.905 | -3,632.422 | 0 | 0 | 0 | 0 | 0 | 88.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.972 | 27.972 | 29.141 | 31.662 | 25.933 | 34.319 | 30.704 | 44.248 | 13.008 | 13.055 | 14.672 | 14.466 | 14.757 | 14.639 | 14.146 | 17.233 | 20.392 | 15.624 | 15.353 | 18.687 | 19.216 | 19.497 | 14.649 | 8.393 | 115.8 | 116.788 | 117.97 | 118.474 | 119.544 | 64.331 | 65.215 | 123.7 | 76.3 | 77.7 | 80.5 | 101.6 | 62.4 | 39.4 | 39.5 | 67.9 | 50.3 | 51.6 | 46.4 | 74.9 | 54.5 | 59.7 | 75.4 | 77.7 | 83.3 | 65.8 | 61 | 61.3 | 61.9 | 62.3 | 53.5 | 53 | 40.2 | 38.4 | 22.4 | 2.1 | 0.8 | 0.7 | 3.2 | 3.4 |
Total Non-Current Assets
| 7,691.8 | 7,638.3 | 7,809.8 | 7,955.652 | 7,634.17 | 8,733.835 | 8,702.318 | 8,225.333 | 7,946.705 | 8,748.753 | 8,821.98 | 8,986.16 | 8,804.223 | 8,842.237 | 8,724.061 | 8,964.097 | 8,632.227 | 8,623.406 | 8,643.911 | 8,957.223 | 8,664.982 | 8,997.785 | 8,916.11 | 8,589.827 | 8,452.456 | 8,120.359 | 8,263.333 | 8,021.886 | 7,825.703 | 7,578.768 | 6,992.535 | 6,759.084 | 6,844.279 | 6,793.628 | 6,821.764 | 6,692.392 | 6,565.288 | 6,557.048 | 5,080.803 | 5,153.274 | 5,332.646 | 5,502.592 | 5,418.214 | 5,408.459 | 5,375.694 | 5,238.769 | 3,815.239 | 3,753.638 | 3,705.883 | 3,730.591 | 3,854.566 | 3,808.064 | 3,836.98 | 3,941.763 | 3,926.558 | 3,850.313 | 3,897.708 | 3,719.056 | 3,875.442 | 4,032.446 | 4,129.344 | 4,099.916 | 4,061.015 | 4,199.926 | 4,468.346 | 6,393.266 | 6,421.545 | 6,230.33 | 5,919.795 | 5,759.739 | 5,771.587 | 5,799.483 | 5,749.037 | 5,827.342 | 5,668.653 | 5,651.036 | 2,706.705 | 2,684.676 | 2,653.753 | 2,619.793 | 2,615.109 | 2,615.126 | 2,609.765 | 2,630.357 | 2,317.057 | 2,300.311 | 2,290.977 | 2,298.164 | 2,287.151 | 2,285.301 | 2,276.265 | 737.263 | 745.849 | 752.346 | 759.639 | 768.527 | 742.416 | 741.233 | 745.491 | 748.5 | 727.3 | 714.3 | 703.1 | 524.5 | 431.3 | 383.3 | 382.3 | 387.7 | 396.7 | 382.2 | 390.7 | 399.6 | 407 | 411.1 | 385.8 | 395.7 | 428.5 | 432.6 | 431.8 | 400.6 | 400.7 | 393.2 | 372.1 | 273.9 | 258.4 | 165 | 132.9 | 111.7 | 36 | 36.9 | 39.6 | 38.2 |
Total Assets
| 13,313.2 | 13,279.6 | 13,531.5 | 13,559.869 | 13,138.495 | 14,585.163 | 14,763.457 | 14,120.432 | 13,801.034 | 14,689.487 | 14,386.719 | 14,224.517 | 14,450.3 | 14,792.793 | 14,290.073 | 14,327.751 | 13,784.214 | 13,369.404 | 13,256.942 | 13,386.68 | 13,392.762 | 13,806.102 | 13,605.075 | 13,099.123 | 13,000.926 | 12,894.039 | 12,560.372 | 12,094.853 | 11,822.813 | 11,589.491 | 10,727.517 | 10,230.596 | 10,420.593 | 10,312.831 | 10,292.315 | 9,942.364 | 10,064.482 | 10,165.67 | 8,284.622 | 8,285.544 | 8,701.46 | 8,881.681 | 8,681.488 | 8,494.177 | 8,564.157 | 8,508.964 | 7,261.845 | 6,303.684 | 6,302.612 | 6,264.777 | 6,399.194 | 6,206.228 | 6,277.568 | 6,389 | 6,266.233 | 6,098.926 | 6,191.91 | 6,003.916 | 6,318.9 | 6,391.446 | 6,488.455 | 6,355.689 | 6,287.636 | 6,446.175 | 6,972.432 | 8,959.532 | 9,017.419 | 8,680.05 | 8,527.17 | 8,309.808 | 8,315.284 | 8,178.394 | 8,234.641 | 8,347.811 | 8,060.733 | 7,991.523 | 4,707.774 | 4,690.249 | 4,641.028 | 4,403.118 | 4,459.17 | 4,368.07 | 4,302.248 | 4,163.575 | 3,878.435 | 3,797.286 | 3,712.659 | 3,596.743 | 3,705.153 | 3,698.625 | 3,697.039 | 1,768.485 | 1,834.529 | 1,848.422 | 1,858.281 | 1,792.641 | 1,822.859 | 1,803.557 | 1,761.7 | 1,682.9 | 1,716.2 | 1,678.8 | 1,623.7 | 1,331.4 | 1,127.1 | 1,021.2 | 1,004 | 961 | 992.8 | 976 | 988.1 | 955.8 | 1,024.8 | 994.9 | 950.8 | 903.5 | 970.4 | 994 | 1,018 | 854.8 | 880.2 | 869.2 | 825.6 | 561.3 | 578.6 | 372.8 | 322.9 | 277.8 | 118.1 | 123.5 | 123.1 | 116.1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,061.2 | 1,082.8 | 1,101.9 | 1,038.024 | 1,082.398 | 1,184.104 | 1,211.652 | 1,094.038 | 1,217.731 | 1,359.212 | 1,296.066 | 1,228.621 | 1,147.004 | 1,131.168 | 1,064.785 | 1,895.951 | 1,933.206 | 845.257 | 1,554.085 | 1,559.14 | 1,738.859 | 1,713.934 | 1,571.273 | 1,523.866 | 1,623.418 | 1,589.561 | 1,463.993 | 1,451.672 | 1,524.237 | 1,466.658 | 1,330.341 | 1,335.582 | 1,435.069 | 1,334.15 | 1,247.489 | 1,256.025 | 1,371.969 | 1,303.487 | 1,085.805 | 1,104.509 | 1,247.862 | 1,253.291 | 1,188.644 | 1,193.593 | 1,296.192 | 1,261.791 | 824.135 | 773.436 | 397.865 | 381.503 | 398.842 | 372.616 | 412.946 | 416.909 | 396.775 | 353.387 | 389.262 | 393.323 | 383.006 | 335.401 | 353.282 | 355.039 | 288.916 | 315.053 | 980.918 | 965.743 | 369.64 | 399.141 | 465.75 | 451.382 | 421.045 | 371.538 | 1,124.974 | 451.207 | 398.418 | 998.105 | 348.858 | 757.813 | 756.895 | 623.061 | 779.08 | 715.074 | 713.242 | 637.94 | 308.954 | 664.876 | 324.708 | 589.283 | 681.299 | 634.207 | 585.84 | 423.495 | 412.075 | 392.56 | 422.756 | 372.531 | 411.54 | 444.372 | 420.4 | 340.4 | 401.9 | 393.2 | 381.6 | 353.5 | 305.5 | 284.2 | 266.1 | 227.2 | 255.2 | 225.4 | 222.3 | 202.7 | 235.4 | 229.8 | 221.7 | 201.7 | 215.6 | 192.3 | 215 | 156.6 | 181.1 | 192.4 | 201.4 | 128.7 | 158.2 | 96.9 | 99.2 | 0 | 37.4 | 0 | 39.2 | 18.5 |
Short Term Debt
| 465.3 | 828.5 | 1,041.3 | 1,112.798 | 1,029.075 | 1,144.134 | 1,162.961 | 945.837 | 1,648.65 | 1,607.397 | 1,651.286 | 728.937 | 691.801 | 1,059.732 | 1,052.895 | 475.297 | 453.908 | 253.646 | 1,317.198 | 1,153.443 | 1,375.84 | 1,991.857 | 1,862.974 | 1,742.373 | 1,333.853 | 1,146.511 | 1,331.917 | 1,203.683 | 1,172.781 | 1,754.077 | 1,497.986 | 1,382.738 | 1,548.251 | 1,795.584 | 2,076.179 | 2,003.003 | 1,927.815 | 1,698.044 | 1,806.175 | 851.305 | 583.495 | 619.229 | 654.871 | 127.218 | 89.031 | 83.171 | 53.496 | 55.213 | 57.673 | 57.158 | 57.309 | 386.255 | 438.3 | 453.185 | 52.706 | 350.588 | 351.486 | 351.307 | 551.426 | 52.907 | 53.163 | 55.335 | 137.501 | 94.785 | 131.663 | 290.392 | 367.785 | 260.439 | 337.351 | 426.433 | 514.772 | 576.134 | 509.151 | 530.626 | 100.156 | 113.809 | 104.904 | 183.835 | 218.501 | 191.341 | 207.315 | 274.459 | 236.088 | 248.795 | 25.998 | 110.904 | 27.427 | 27.427 | 42.366 | 108.366 | 253.366 | 158.366 | 238.215 | 236.348 | 203.635 | 224.391 | 33.874 | 33.893 | 33.92 | 34 | 197 | 197 | 197.1 | 34.2 | 32.2 | 32.2 | 36 | 36 | 21.8 | 20.5 | 20.6 | 41.8 | 0 | 0 | 0 | 61.3 | 5.5 | 55.5 | 55.5 | 5.5 | 5.5 | 5.4 | 5.4 | 4.9 | 5.1 | 1.8 | 1.8 | 1.8 | 0.5 | 0.5 | 4.7 | 4.7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,241.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.639 | 12.838 | 15.256 | 1.095 | 11.212 | 5.308 | 10.033 | 2.074 | 0 | 0 | 0 | 0 | 3.85 | 4.373 | 9.286 | 9.301 | 6.134 | 33.141 | 93.9 | 85.699 | 72.481 | 40.752 | 42.423 | 40.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 488.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -2,194.1 | 74.5 | 72.3 | 67.956 | -1,082.398 | -1,184.104 | 68.409 | 72.572 | 370.689 | 369.237 | 74.165 | 65.744 | 56.435 | 58.979 | 47.908 | 447.292 | -943.326 | 0 | -654.907 | 436.397 | -774.761 | -737.703 | -657.068 | 407.149 | -698.18 | -638.361 | -566.468 | 387.87 | -664.324 | -595.22 | -549.874 | -606.167 | -667.821 | -552.099 | -496.218 | -559.051 | -600.963 | -575.811 | -451.541 | 151.784 | -532.763 | -541.484 | -491.278 | -561.861 | -568.422 | -532.757 | -364.738 | 111.585 | 0 | 0 | 0 | 150.91 | 0 | 0 | 306.556 | 133.304 | 0 | 371.085 | 0 | 130.99 | 0 | 0 | 0 | 0 | -980.918 | -965.743 | 518.996 | 139.04 | 473.41 | 453.281 | 432.94 | 99.251 | -1,124.974 | 472.496 | 416.633 | 0 | -385.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339.532 | 0 | 0 | 0 | 83.056 | 83.056 | 70.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,438.6 | 951.9 | 904.6 | 927.136 | 2,159.499 | 2,143.807 | 875.351 | 957.838 | 667.677 | 588.531 | 850.116 | 923.053 | 1,006.503 | 929.007 | 841.703 | -447.292 | 943.326 | 773.327 | 654.907 | -436.397 | 774.761 | 737.703 | 657.068 | -407.149 | 698.18 | 638.361 | 566.468 | -387.87 | 664.324 | 595.22 | 549.874 | 606.167 | 667.821 | 552.099 | 496.218 | 559.051 | 600.963 | 575.811 | 451.541 | -151.784 | 532.763 | 541.484 | 491.278 | 561.861 | 568.422 | 532.757 | 364.738 | -111.585 | 363.321 | 351.908 | 322.541 | 191.565 | 361.993 | 354.388 | 36.437 | 211.635 | 390.563 | 44.501 | 476.684 | 364.724 | 523.297 | 520.551 | 539.481 | 467.078 | 980.918 | 965.743 | 44.22 | 412.88 | 82.954 | 64.255 | 128.551 | 548.84 | 1,124.974 | 223.201 | 218.675 | 0 | 776.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.509 | 0 | 359.956 | 0 | -83.056 | -83.056 | -70.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | 41.8 | 81.1 | 61.3 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 66.1 | 0 | 39.6 | 0 | 10.2 |
Total Current Liabilities
| 2,771 | 2,937.7 | 3,120.1 | 3,145.914 | 3,188.574 | 3,287.941 | 3,318.373 | 3,070.285 | 3,904.747 | 3,924.377 | 3,871.633 | 2,946.355 | 2,901.743 | 3,178.886 | 3,007.291 | 2,371.248 | 2,387.114 | 1,872.23 | 2,871.283 | 2,712.583 | 3,114.699 | 3,705.791 | 3,434.247 | 3,266.239 | 2,957.271 | 2,736.072 | 2,795.91 | 2,655.355 | 2,697.018 | 3,220.735 | 2,828.327 | 2,718.32 | 2,983.32 | 3,129.734 | 3,323.668 | 3,259.028 | 3,299.784 | 3,001.531 | 2,891.98 | 1,955.814 | 1,831.357 | 1,872.52 | 1,843.515 | 1,320.811 | 1,385.223 | 1,344.962 | 877.631 | 828.649 | 818.859 | 790.569 | 778.692 | 1,101.346 | 1,213.239 | 1,224.482 | 792.474 | 1,048.914 | 1,131.311 | 1,160.216 | 1,411.116 | 884.022 | 929.742 | 930.925 | 965.898 | 876.916 | 1,112.581 | 1,256.135 | 1,300.641 | 1,211.5 | 1,359.465 | 1,395.351 | 1,497.308 | 1,595.763 | 1,634.125 | 1,677.53 | 1,133.882 | 1,111.914 | 844.878 | 941.648 | 975.396 | 814.402 | 986.395 | 989.533 | 949.33 | 886.735 | 714.993 | 775.78 | 712.091 | 616.71 | 723.665 | 742.573 | 839.206 | 581.861 | 650.29 | 628.908 | 626.391 | 596.922 | 445.414 | 478.265 | 454.32 | 374.4 | 598.9 | 590.2 | 578.6 | 387.7 | 337.7 | 316.4 | 302 | 263.1 | 277 | 245.9 | 242.8 | 244.6 | 277.2 | 310.9 | 283 | 263 | 221.1 | 247.8 | 270.5 | 162 | 186.6 | 197.8 | 206.9 | 133.6 | 163.3 | 98.7 | 101 | 67.9 | 37.9 | 40.1 | 43.9 | 33.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,716.4 | 1,606.4 | 1,610.7 | 1,646.725 | 1,990.574 | 2,323.939 | 2,569.261 | 2,274.699 | 1,326.601 | 1,361.325 | 1,381.64 | 1,997.672 | 2,003.013 | 2,015.395 | 1,967.137 | 2,591.613 | 2,497.435 | 2,799.71 | 1,752.83 | 1,746.543 | 1,722.141 | 1,419.333 | 1,725.57 | 1,515.601 | 1,528.551 | 1,884.023 | 1,585.651 | 1,559.895 | 1,544.665 | 1,174.44 | 1,132.268 | 1,128.747 | 1,165.577 | 1,160.7 | 1,173.6 | 1,196.928 | 1,263.176 | 1,777.828 | 606.08 | 1,402.135 | 1,806.821 | 1,807.609 | 1,811.789 | 2,132.79 | 2,257.391 | 2,450.584 | 2,253.02 | 1,327.729 | 1,467.269 | 1,570.53 | 1,642.419 | 1,200.184 | 1,173.038 | 1,155.15 | 1,577.188 | 1,302.994 | 1,303.151 | 1,303.155 | 1,303.437 | 1,801.572 | 1,802.138 | 1,804.086 | 1,843.612 | 1,860.001 | 1,924.698 | 1,896.642 | 2,003.013 | 2,021.395 | 2,126.936 | 2,137.349 | 2,189.862 | 2,207.547 | 2,438.732 | 2,596.412 | 3,148 | 3,194.561 | 700 | 700 | 700 | 700 | 700.009 | 709.425 | 763.605 | 763.618 | 762.801 | 733.844 | 789.428 | 793 | 903.104 | 912.384 | 897.831 | 150.067 | 219.571 | 319.456 | 378.31 | 365.437 | 592.747 | 579.603 | 572.074 | 562.1 | 363.3 | 366 | 363.4 | 321.8 | 268.4 | 216.8 | 245.2 | 257.2 | 302.9 | 339.5 | 370.9 | 345.7 | 400.9 | 353.2 | 356.8 | 341.8 | 438.4 | 444.9 | 443.3 | 393.9 | 404.5 | 397.7 | 358.6 | 243.6 | 234.1 | 100.9 | 106.5 | 113.6 | 13.5 | 21 | 55.4 | 58.6 |
Deferred Revenue Non-Current
| -328.2 | -394.7 | 405.6 | -408.022 | -347.629 | -761.263 | 0 | 0 | -313.741 | 0 | -347.57 | -356.753 | -351.224 | -369.899 | -331.178 | 493.668 | -321.309 | 0 | -305.151 | 473.886 | -355.731 | -436.843 | -445.441 | 413.74 | -480.18 | -475.045 | -431.298 | 328.103 | -305.409 | -297.138 | -268.298 | -191.234 | -189.017 | -186.816 | -198.46 | -193.511 | -216.296 | -210.756 | -168.455 | 401.674 | -111.817 | -118.92 | -109.706 | -124.447 | -135.322 | -156.303 | -87.32 | 329.81 | -92.359 | -93.29 | -95.838 | 355.653 | -95.928 | 0 | -94.642 | 346.503 | -89.72 | 0 | -99.092 | 370.903 | -107.951 | 0 | 0 | 0 | 0 | 0 | 0 | 614.619 | 0 | 0 | 0 | 628.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 328.2 | 361.2 | 385.8 | 391.5 | 347.629 | 761.263 | 428.75 | 444.66 | 744.629 | 471.044 | 845.843 | 852.274 | 793.095 | 824.57 | 816.613 | 823.732 | 732.596 | 434.264 | 785.186 | 801.106 | 790.643 | 859.387 | 868.213 | 877.224 | 912.1 | 870.467 | 801.878 | 783.131 | 755.02 | 713.11 | 677.897 | 576.346 | 574.267 | 613.131 | 615.037 | 603.593 | 723.489 | 750.125 | 562.767 | 504.782 | 486.764 | 528.252 | 532.74 | 570.27 | 587.91 | 609.125 | 406.61 | 427.689 | 421.549 | 427.36 | 458.786 | 355.653 | 439.798 | 366.61 | 449.984 | 346.503 | 441.948 | 340.773 | 452.858 | 370.903 | 510.486 | 383.139 | 381.994 | 419.985 | 469.533 | 638.685 | 639.209 | 614.619 | 641.163 | 619.488 | 624.708 | 628.311 | 591.273 | 617.78 | 594.489 | 625.887 | 191.761 | 191.761 | 191.761 | 191.761 | 183.669 | 183.669 | 183.669 | 183.669 | 186.996 | 186.996 | 188.311 | 186.996 | 164.572 | 164.572 | 165.606 | 84.955 | 75.808 | 75.808 | 75.808 | 75.808 | 53.783 | 53.783 | 53.783 | 53.8 | 31 | 31 | 31 | 29.8 | 28.4 | 28.4 | 28.4 | 28.4 | 24.1 | 24.1 | 27.5 | 27.5 | 21.7 | 21.7 | 21.7 | 21.7 | 23.9 | 23.9 | 32.7 | 32.7 | 30.7 | 28.5 | 28.5 | 22.6 | 27.8 | 27 | 24 | 4 | 3.6 | 3.6 | 3.6 | 3.6 |
Other Non-Current Liabilities
| 970.1 | 1,116.5 | 361.5 | 1,154.616 | 687.957 | 761.263 | 341.367 | 312.874 | 313.741 | 325.803 | 347.57 | 356.753 | 351.224 | 369.899 | 331.178 | -493.668 | 321.309 | 338.336 | 305.151 | -473.886 | 355.731 | 436.843 | 445.441 | -413.74 | 511.407 | 505.088 | 462.222 | -298.64 | 333.917 | 323.851 | 292.499 | 214.93 | 213.758 | 210.499 | 221.892 | 215.463 | 238.446 | 232.06 | 168.455 | -401.674 | 111.817 | 118.92 | 109.706 | 124.447 | 135.322 | 156.303 | 87.32 | -329.81 | 92.359 | 93.29 | 95.838 | -256.116 | 95.928 | 93.499 | 94.642 | -252.985 | 89.72 | 90.582 | 99.092 | -270.236 | 107.951 | 107.216 | 104.71 | 135.47 | 119.475 | 125.173 | 125.576 | -489.44 | 151.874 | 148.79 | 150.809 | -596.801 | 40.01 | 36.552 | 33.531 | 32.041 | 29.373 | 29.483 | 29.77 | 30.618 | 29.999 | 30.243 | 31.857 | 31.752 | 23.049 | 21.335 | 18.525 | 17.158 | 16.318 | 10.754 | 6.649 | 3.051 | 4.806 | 0.781 | 0.138 | 0.114 | 0.592 | 0.392 | 0.192 | 0.1 | 0.8 | 0.9 | 5 | 5.4 | 5.3 | 5.5 | 5.9 | 6.4 | 3.9 | 4.6 | 4.7 | 4.8 | 5.1 | 5.1 | 2.1 | 2.1 | 2.3 | 2.3 | 2.6 | 2.2 | 2.1 | 2.3 | 1.9 | 2 | 2.8 | 2.9 | 2.4 | 2.4 | 1.5 | 1.5 | 1.4 | 1.4 |
Total Non-Current Liabilities
| 2,686.5 | 2,689.4 | 2,763.6 | 2,784.819 | 2,678.531 | 3,085.202 | 3,339.378 | 3,032.233 | 2,071.23 | 2,158.172 | 2,227.483 | 2,849.946 | 2,796.108 | 2,839.965 | 2,783.75 | 3,415.345 | 3,230.031 | 3,572.31 | 2,538.016 | 2,547.649 | 2,512.784 | 2,278.72 | 2,593.783 | 2,392.825 | 2,471.878 | 2,784.533 | 2,418.453 | 2,372.489 | 2,328.193 | 1,914.263 | 1,834.366 | 1,728.789 | 1,764.585 | 1,797.514 | 1,812.069 | 1,822.473 | 2,008.815 | 2,549.257 | 1,168.847 | 1,906.917 | 2,293.585 | 2,335.861 | 2,344.529 | 2,703.06 | 2,845.301 | 3,059.709 | 2,659.63 | 1,755.418 | 1,888.818 | 1,997.89 | 2,101.205 | 1,655.374 | 1,612.836 | 1,615.259 | 2,027.172 | 1,743.015 | 1,745.099 | 1,734.51 | 1,756.295 | 2,273.142 | 2,312.624 | 2,294.441 | 2,330.316 | 2,415.456 | 2,513.706 | 2,660.5 | 2,767.798 | 2,761.193 | 2,919.973 | 2,905.627 | 2,965.379 | 2,867.368 | 3,070.015 | 3,250.744 | 3,776.02 | 3,852.489 | 921.134 | 921.244 | 921.531 | 922.379 | 913.677 | 923.337 | 979.131 | 979.039 | 972.846 | 942.175 | 996.264 | 997.154 | 1,083.994 | 1,087.71 | 1,070.086 | 238.073 | 300.185 | 396.045 | 454.256 | 441.359 | 647.122 | 633.778 | 626.049 | 616 | 395.1 | 397.9 | 399.4 | 357 | 302.1 | 250.7 | 279.5 | 292 | 330.9 | 368.2 | 403.1 | 378 | 427.7 | 380 | 380.6 | 365.6 | 464.6 | 471.1 | 478.6 | 428.8 | 437.3 | 428.5 | 389 | 268.2 | 264.7 | 130.8 | 132.9 | 120 | 18.6 | 26.1 | 60.4 | 63.6 |
Total Liabilities
| 5,457.5 | 5,627.1 | 5,883.7 | 5,930.733 | 5,867.105 | 6,373.143 | 6,657.751 | 6,102.518 | 5,975.977 | 6,082.549 | 6,099.116 | 5,796.301 | 5,697.851 | 6,018.851 | 5,791.041 | 5,786.593 | 5,617.145 | 5,444.54 | 5,409.299 | 5,260.232 | 5,627.483 | 5,984.511 | 6,028.03 | 5,659.064 | 5,429.149 | 5,520.605 | 5,214.363 | 5,027.844 | 5,025.211 | 5,134.998 | 4,662.693 | 4,447.109 | 4,747.905 | 4,927.248 | 5,135.737 | 5,081.501 | 5,308.599 | 5,550.788 | 4,060.827 | 3,862.731 | 4,124.942 | 4,208.381 | 4,188.044 | 4,023.871 | 4,230.524 | 4,404.671 | 3,537.261 | 2,584.067 | 2,707.677 | 2,788.459 | 2,879.897 | 2,756.72 | 2,826.075 | 2,839.741 | 2,819.646 | 2,791.929 | 2,876.41 | 2,894.726 | 3,167.411 | 3,157.164 | 3,242.366 | 3,225.366 | 3,296.214 | 3,292.372 | 3,626.287 | 3,916.635 | 4,068.439 | 3,972.693 | 4,279.438 | 4,300.978 | 4,462.687 | 4,463.131 | 4,704.14 | 4,928.274 | 4,909.902 | 4,964.403 | 1,766.012 | 1,862.892 | 1,896.927 | 1,736.781 | 1,900.072 | 1,912.87 | 1,928.461 | 1,865.774 | 1,687.839 | 1,717.955 | 1,708.355 | 1,613.864 | 1,807.659 | 1,830.283 | 1,909.292 | 819.934 | 950.475 | 1,024.953 | 1,080.647 | 1,038.281 | 1,092.536 | 1,112.043 | 1,080.369 | 990.4 | 994 | 988.1 | 978 | 744.7 | 639.8 | 567.1 | 581.5 | 555.1 | 607.9 | 614.1 | 645.9 | 622.6 | 704.9 | 690.9 | 663.6 | 628.6 | 685.7 | 718.9 | 749.1 | 590.8 | 623.9 | 626.3 | 595.9 | 401.8 | 428 | 229.5 | 233.9 | 187.9 | 56.5 | 66.2 | 104.3 | 97 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.791 | 6.931 | 6.824 | 6.599 | 6.842 | 6.412 | 0 | 6.275 | 6.607 | 6.511 | 6.518 | 6.244 | 6.245 | 8.021 | 7.88 | 8.066 | 7.847 | 8.55 | 8.015 | 7.412 | 7.036 | 7.246 | 7.041 | 6.953 | 6.69 | 6.798 | 6.648 | 3.864 | 4.807 | 5.793 | 8.691 | 8.504 | 9.249 | 9.148 | 8.643 | 1.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.006 | 0 | 29.866 | 0 | 30.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 3.2 |
Common Stock
| 0.7 | 0.7 | 0.7 | 0.71 | 0.71 | 0.71 | 0.71 | 0.709 | 0.709 | 0.709 | 0.709 | 0.729 | 0.754 | 0.764 | 0.77 | 0.776 | 0.785 | 0.785 | 0.785 | 0.79 | 0.792 | 0.797 | 0.798 | 0.797 | 0.82 | 0.82 | 0.819 | 0.818 | 0.817 | 0.817 | 0.817 | 0.815 | 0.816 | 0.815 | 0.814 | 0.813 | 0.813 | 0.821 | 0.812 | 0.811 | 0.811 | 0.81 | 0.81 | 0.808 | 0.808 | 0.807 | 0.806 | 0.802 | 0.801 | 0.8 | 0.8 | 0.798 | 0.798 | 0.798 | 0.797 | 0.797 | 0.796 | 0.796 | 0.796 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.795 | 0.794 | 0.794 | 0.794 | 0.793 | 0.793 | 0.791 | 0.788 | 0.787 | 0.787 | 0.786 | 0.785 | 0.779 | 0.778 | 0.776 | 0.775 | 0.774 | 0.773 | 0.772 | 0.77 | 0.769 | 0.765 | 0.764 | 0.763 | 0.763 | 0.763 | 0.761 | 0.614 | 0.613 | 0.61 | 0.61 | 0.608 | 0.608 | 0.607 | 0.607 | 0.6 | 0.6 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 7,306.8 | 7,144.8 | 7,075.2 | 6,970.244 | 6,830.756 | 7,591.215 | 7,489.998 | 7,409.76 | 7,376.304 | 7,910.657 | 7,630.837 | 7,692.064 | 7,929.95 | 7,867.795 | 7,673.129 | 7,559.191 | 7,430.945 | 7,225.828 | 7,274.085 | 7,232.337 | 6,991.076 | 6,903.261 | 6,709.782 | 6,588.197 | 6,635.896 | 6,409.552 | 6,212.966 | 6,004.506 | 5,764.128 | 5,494.149 | 5,233.468 | 5,032.914 | 4,799.187 | 4,529.441 | 4,274.254 | 4,102.707 | 3,911.148 | 3,696.272 | 3,509.814 | 3,487.079 | 3,340.211 | 3,187.64 | 3,034.89 | 2,953.809 | 2,859.158 | 2,740.09 | 2,655.518 | 2,605.023 | 2,538.634 | 2,468.33 | 2,395.142 | 2,354.765 | 2,311.834 | 2,265.188 | 2,204.285 | 2,180.843 | 2,138.329 | 2,087.235 | 2,019.154 | 1,998.616 | 1,978.837 | 1,944.489 | 1,898.228 | 2,004.115 | 2,131.731 | 3,616.512 | 3,527.733 | 3,462.343 | 3,083.23 | 2,961.175 | 2,845.908 | 2,755.529 | 2,626.039 | 2,498.33 | 2,339.698 | 2,268.578 | 2,182.866 | 2,074.214 | 1,980.403 | 1,910.383 | 1,807.913 | 1,695.225 | 1,608.068 | 1,541.761 | 1,439.62 | 1,348.237 | 1,273.252 | 1,231.612 | 1,147.412 | 1,065.851 | 990.334 | 947.123 | 887.93 | 832.203 | 785.737 | 758.531 | 719.269 | 677.132 | 629.929 | 595.9 | 555.8 | 510.7 | 466.7 | 417.3 | 347.2 | 314.7 | 284.1 | 269.3 | 250 | 229.1 | 209.8 | 201.3 | 188.8 | 174 | 157.6 | 152.2 | 162.4 | 155.8 | 150.1 | 145.8 | 138.2 | 124.9 | 112.4 | 44 | 36.6 | 29.4 | 23.4 | 24 | 18.5 | 14.2 | 14.8 | 14.9 |
Accumulated Other Comprehensive Income/Loss
| -1,204.5 | -1,238.7 | -1,167.8 | -1,079.963 | -1,293.126 | -1,107.742 | -1,107.825 | -1,114.258 | -1,268.663 | -1,014.999 | -1,048.599 | -966.952 | -872.617 | -781.506 | -855.455 | -695.145 | -935.423 | -966.776 | -1,087.852 | -765.824 | -882.287 | -732.521 | -777.547 | -791.608 | -704.379 | -671.133 | -487.168 | -558.527 | -571.369 | -636.787 | -749.986 | -833.027 | -704.12 | -715.861 | -672.82 | -793.568 | -698.3 | -625.572 | -655.394 | -429.321 | -122.885 | 135.379 | 115.609 | 178.689 | 146.225 | 49.806 | 82.242 | 159.733 | 112.854 | 70.464 | 190.617 | 135.639 | 184.631 | 331.558 | 292.828 | 178.097 | 236.377 | 83.804 | 196.93 | 296.917 | 334.728 | 256.477 | 163.42 | 254.535 | 322.45 | 537.113 | 536.779 | 363.981 | 289.25 | 179.086 | 154.548 | 130.372 | 81.718 | 98.725 | -6.019 | -47.433 | 1.94 | -1.322 | -1.436 | -2.441 | -0.751 | 0.069 | 0.499 | 2.313 | 0.791 | 2.249 | 1.742 | 1.126 | -5.855 | -4.381 | -2.135 | -2.837 | -4.617 | -0.617 | -1.398 | -588.147 | -569.277 | -553 | -534 | -514.8 | -491 | -465 | -451 | -402.3 | -304 | -290 | 0 | -260.9 | 0 | 0 | 0 | -205.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,746.5 | 1,739.7 | 1,733.8 | 1,732.08 | 1,733.05 | 1,727.837 | 1,722.823 | 1,721.703 | 1,716.707 | 1,704.251 | 1,704.656 | 1,695.584 | 1,687.431 | 1,680.065 | 1,673.989 | 1,669.494 | 1,664.35 | 1,658.975 | 1,654.35 | 1,652.538 | 1,649.187 | 1,643.536 | 1,637.768 | 1,636.428 | 1,631.419 | 1,626.315 | 1,611.326 | 1,612.365 | 1,595.476 | 1,588.299 | 1,573.113 | 1,575.749 | 1,569.559 | 1,564.147 | 1,547.377 | 1,544.221 | 1,535.424 | 1,536.713 | 1,364.699 | 1,359.437 | 1,352.588 | 1,340.78 | 1,333.631 | 1,327.751 | 1,318.294 | 1,304.947 | 984.652 | 954.059 | 942.646 | 936.724 | 932.738 | 924.583 | 921.472 | 919.415 | 915.422 | 911.819 | 908.992 | 907.103 | 904.743 | 904.495 | 901.505 | 899.011 | 896.871 | 894.358 | 891.169 | 888.478 | 883.674 | 880.239 | 874.459 | 867.776 | 851.35 | 828.574 | 821.957 | 821.695 | 816.366 | 805.19 | 756.177 | 753.687 | 764.358 | 757.62 | 751.162 | 759.133 | 764.448 | 752.957 | 749.416 | 728.08 | 728.546 | 749.378 | 755.174 | 806.109 | 798.787 | 3.651 | 0.128 | -8.727 | -7.315 | 583.368 | 579.723 | 566.775 | 584.795 | 610.8 | 656.8 | 644 | 629 | 571.7 | 443.1 | 428.4 | 137.4 | 397.5 | 134.9 | 132.8 | 132.4 | 337.2 | 131.1 | 130 | 129.6 | 122.7 | 122.3 | 119.3 | 118.8 | 118.2 | 118.1 | 118 | 117.3 | 115.5 | 114 | 113.9 | 65.6 | 65.3 | 43.1 | 43.1 | 0.8 | 1 |
Total Shareholders Equity
| 7,849.5 | 7,646.5 | 7,641.9 | 7,623.071 | 7,271.39 | 8,212.02 | 8,105.706 | 8,017.914 | 7,825.057 | 8,600.618 | 8,287.603 | 8,428.216 | 8,752.449 | 8,773.942 | 8,499.032 | 8,541.158 | 8,167.069 | 7,918.812 | 7,847.643 | 8,126.448 | 7,765.279 | 7,821.591 | 7,577.045 | 7,440.059 | 7,571.777 | 7,373.434 | 7,346.009 | 7,067.009 | 6,797.602 | 6,454.493 | 6,064.824 | 5,783.487 | 5,672.688 | 5,385.583 | 5,156.578 | 4,860.863 | 4,755.883 | 4,614.882 | 4,223.795 | 4,422.813 | 4,576.518 | 4,673.3 | 4,493.444 | 4,470.306 | 4,333.633 | 4,104.293 | 3,724.584 | 3,719.617 | 3,594.935 | 3,476.318 | 3,519.297 | 3,415.785 | 3,418.735 | 3,516.959 | 3,413.332 | 3,271.556 | 3,315.5 | 3,078.938 | 3,151.489 | 3,200.823 | 3,246.089 | 3,100.772 | 2,959.314 | 3,153.803 | 3,346.145 | 5,042.897 | 4,948.98 | 4,707.357 | 4,247.732 | 4,008.83 | 3,852.597 | 3,715.263 | 3,530.501 | 3,419.537 | 3,150.831 | 3,027.12 | 2,941.762 | 2,827.357 | 2,744.101 | 2,666.337 | 2,559.098 | 2,455.2 | 2,373.787 | 2,297.801 | 2,190.596 | 2,079.331 | 2,004.304 | 1,982.879 | 1,897.494 | 1,868.342 | 1,787.747 | 948.551 | 884.054 | 823.469 | 777.634 | 754.36 | 730.323 | 691.514 | 681.331 | 692.5 | 722.2 | 690.7 | 645.7 | 586.7 | 487.3 | 454.1 | 422.5 | 405.9 | 384.9 | 361.9 | 342.2 | 333.2 | 319.9 | 304 | 287.2 | 274.9 | 284.7 | 275.1 | 268.9 | 264 | 256.3 | 242.9 | 229.7 | 159.5 | 150.6 | 143.3 | 89 | 89.3 | 61.6 | 57.3 | 18.8 | 19.1 |
Total Equity
| 7,855.7 | 7,652.5 | 7,647.8 | 7,629.136 | 7,277.263 | 8,217.934 | 8,111.939 | 8,024.319 | 7,831.361 | 8,606.938 | 8,294.236 | 8,435.007 | 8,759.38 | 8,780.766 | 8,505.631 | 8,548 | 8,173.481 | 7,924.864 | 7,853.918 | 8,133.055 | 7,771.79 | 7,828.109 | 7,583.289 | 7,446.304 | 7,579.798 | 7,381.314 | 7,354.075 | 7,074.856 | 6,806.152 | 6,462.508 | 6,072.236 | 5,790.523 | 5,679.934 | 5,392.624 | 5,163.531 | 4,867.553 | 4,762.681 | 4,621.53 | 4,227.659 | 4,427.62 | 4,582.311 | 4,681.991 | 4,501.948 | 4,479.555 | 4,342.781 | 4,112.936 | 3,725.95 | 3,719.617 | 3,594.935 | 3,476.318 | 3,519.297 | 3,449.508 | 3,451.493 | 3,549.259 | 3,446.587 | 3,306.997 | 3,346.506 | 3,109.19 | 3,181.355 | 3,234.282 | 3,276.313 | 3,130.323 | 2,991.422 | 3,153.803 | 3,346.145 | 5,042.897 | 4,948.98 | 4,707.357 | 4,247.732 | 4,008.83 | 3,852.597 | 3,715.263 | 3,530.501 | 3,419.537 | 3,150.831 | 3,027.12 | 2,941.762 | 2,827.357 | 2,744.101 | 2,666.337 | 2,559.098 | 2,455.2 | 2,373.787 | 2,297.801 | 2,190.596 | 2,079.331 | 2,004.304 | 1,982.879 | 1,897.494 | 1,868.342 | 1,787.747 | 948.551 | 884.054 | 823.469 | 777.634 | 754.36 | 730.323 | 691.514 | 681.331 | 692.5 | 722.2 | 690.7 | 645.7 | 586.7 | 487.3 | 454.1 | 422.5 | 405.9 | 384.9 | 361.9 | 342.2 | 333.2 | 319.9 | 304 | 287.2 | 274.9 | 284.7 | 275.1 | 268.9 | 264 | 256.3 | 242.9 | 229.7 | 159.5 | 150.6 | 143.3 | 89 | 89.9 | 61.6 | 57.3 | 18.8 | 19.1 |
Total Liabilities & Shareholders Equity
| 13,313.2 | 13,279.6 | 13,531.5 | 13,559.869 | 13,138.495 | 14,585.163 | 14,763.457 | 14,120.432 | 13,801.034 | 14,689.487 | 14,386.719 | 14,224.517 | 14,450.3 | 14,792.793 | 14,290.073 | 14,327.751 | 13,784.214 | 13,369.404 | 13,256.942 | 13,386.68 | 13,392.762 | 13,806.102 | 13,605.075 | 13,099.123 | 13,000.926 | 12,894.039 | 12,560.372 | 12,094.853 | 11,822.813 | 11,589.491 | 10,727.517 | 10,230.596 | 10,420.593 | 10,312.831 | 10,292.315 | 9,942.364 | 10,064.482 | 10,165.67 | 8,284.622 | 8,285.544 | 8,701.46 | 8,881.681 | 8,681.488 | 8,494.177 | 8,564.157 | 8,508.964 | 7,261.845 | 6,303.684 | 6,302.612 | 6,264.777 | 6,399.194 | 6,206.228 | 6,277.568 | 6,389 | 6,266.233 | 6,098.926 | 6,191.91 | 6,003.916 | 6,318.9 | 6,391.446 | 6,488.455 | 6,355.689 | 6,287.636 | 6,446.175 | 6,972.432 | 8,959.532 | 9,017.419 | 8,680.05 | 8,527.17 | 8,309.808 | 8,315.284 | 8,178.394 | 8,234.641 | 8,347.811 | 8,060.733 | 7,991.523 | 4,707.774 | 4,690.249 | 4,641.028 | 4,403.118 | 4,459.17 | 4,368.07 | 4,302.248 | 4,163.575 | 3,878.435 | 3,797.286 | 3,712.659 | 3,596.743 | 3,705.153 | 3,698.625 | 3,697.039 | 1,768.485 | 1,834.529 | 1,848.422 | 1,858.281 | 1,792.641 | 1,822.859 | 1,803.557 | 1,761.7 | 1,682.9 | 1,716.2 | 1,678.8 | 1,623.7 | 1,331.4 | 1,127.1 | 1,021.2 | 1,004 | 961 | 992.8 | 976 | 988.1 | 955.8 | 1,024.8 | 994.9 | 950.8 | 903.5 | 970.4 | 994 | 1,018 | 854.8 | 880.2 | 869.2 | 825.6 | 561.3 | 578.6 | 372.8 | 322.9 | 277.8 | 118.1 | 123.5 | 123.1 | 116.1 |