
Mount Gibson Iron Limited
ASX:MGX.AX
0.3 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | 1997 Q2 | 1996 Q4 | 1996 Q2 | 1995 Q4 | 1995 Q2 | 1994 Q4 | 1994 Q2 | 1993 Q4 | 1993 Q2 | 1992 Q4 | 1992 Q2 | 1991 Q4 | 1991 Q2 | 1990 Q4 | 1990 Q2 | 1989 Q4 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 160.262 | 235.702 | 404.137 | 308.546 | 144.139 | 139.067 | 47.047 | 71.399 | 229.064 | 186.926 | 268.632 | 89.536 | 177.374 | 117.017 | 93.81 | 124.016 | 135.875 | 179.769 | 509.526 | 436.692 | 416.181 | 318.506 | 318.506 | 323.586 | 323.586 | 259.629 | 242.149 | 242.149 | 242.149 | 204.675 | 204.675 | 78.01 | 78.01 | 36.695 | 38.436 | 38.436 | 38.436 | 7.147 | 7.147 | 0.326 | 0.326 | 0.633 | 0.633 | 0.11 | 0.11 | 0 | 0 | 18.196 | 19.486 | 19.486 | 19.486 | 22.949 | 22.949 | 16.841 | 16.841 | 13.649 | 13.649 | 12.719 | 12.719 | 12.543 | 12.543 | 21.75 | 21.75 | 11.2 | 11.2 |
Cost of Revenue
| 166.441 | 198.701 | 294.023 | 203.738 | 137.096 | 115.203 | 101.428 | 68.327 | 147.444 | 139.739 | 190.131 | 72.701 | 131.395 | 99.895 | 76.732 | 123.502 | 146.691 | 207.88 | 395.836 | 349.021 | 349.27 | -13.91 | -13.91 | 29.864 | 29.864 | 21.062 | 14.04 | 14.04 | 14.04 | 122.318 | 122.318 | 5.351 | 5.351 | 25 | 25.278 | 25.278 | 25.278 | 5.577 | 5.577 | 0.388 | 0.388 | 0.484 | 0.484 | 0.079 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -6.179 | 37.001 | 110.114 | 104.808 | 7.043 | 23.864 | -54.381 | 3.072 | 81.62 | 47.187 | 78.501 | 16.835 | 45.979 | 17.122 | 17.078 | 0.514 | -10.816 | -28.111 | 113.69 | 87.671 | 66.911 | 332.415 | 332.415 | 293.722 | 293.722 | 238.567 | 228.109 | 228.109 | 228.109 | 82.357 | 82.357 | 72.659 | 72.659 | 11.695 | 13.158 | 13.158 | 13.158 | 1.569 | 1.569 | -0.062 | -0.062 | 0.149 | 0.149 | 0.031 | 0.031 | 0 | 0 | 18.196 | 19.486 | 19.486 | 19.486 | 22.949 | 22.949 | 16.841 | 16.841 | 13.649 | 13.649 | 12.719 | 12.719 | 12.543 | 12.543 | 21.75 | 21.75 | 11.2 | 11.2 |
Gross Profit Ratio
| -0.039 | 0.157 | 0.272 | 0.34 | 0.049 | 0.172 | -1.156 | 0.043 | 0.356 | 0.252 | 0.292 | 0.188 | 0.259 | 0.146 | 0.182 | 0.004 | -0.08 | -0.156 | 0.223 | 0.201 | 0.161 | 1.044 | 1.044 | 0.908 | 0.908 | 0.919 | 0.942 | 0.942 | 0.942 | 0.402 | 0.402 | 0.931 | 0.931 | 0.319 | 0.342 | 0.342 | 0.342 | 0.22 | 0.22 | -0.191 | -0.191 | 0.235 | 0.235 | 0.279 | 0.279 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9.241 | 10.548 | 8.453 | 3.611 | 10.23 | 5.958 | 8.981 | 4.616 | 7.186 | 3.746 | 5.652 | 0 | 5.65 | 5.806 | 5.708 | 8.667 | 15.051 | 16.228 | 13.222 | 14.843 | 15.955 | 11.281 | 11.281 | 9.99 | 9.99 | 10.229 | 8.981 | 8.981 | 8.981 | 7.515 | 7.515 | 23.59 | 23.59 | 4.184 | 0.413 | 0.413 | 0.413 | 1.053 | 1.053 | 0.376 | 0.376 | 0.229 | 0.229 | 0.094 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2.67 | 0 | -0.334 | 2.317 | -0.427 | 2.55 | -1.392 | 0.019 | 0.019 | 0.001 | 0.007 | 0 | 0.017 | 1.436 | 0.526 | 0.047 | -0.06 | 0.06 | 0.073 | -0.028 | 0.028 | 28.536 | 28.536 | 0 | 0 | -10.176 | -8.969 | 0 | 0 | 0 | 0 | 0 | 0 | -3.777 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 11.911 | 10.548 | 8.119 | 5.928 | 9.803 | 8.508 | 7.589 | 7.189 | 6.202 | 6.497 | 5.894 | 6.712 | 6.454 | 7.488 | 6.699 | 8.749 | 14.991 | 16.288 | 13.295 | 14.815 | 15.983 | 39.816 | 39.816 | 9.99 | 9.99 | 0.053 | 0.012 | 8.981 | 8.981 | 7.515 | 7.515 | 23.59 | 23.59 | 0.407 | 0.373 | 0.413 | 0.413 | 1.053 | 1.053 | 0.376 | 0.376 | 0.229 | 0.229 | 0.094 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 32.208 | -9.736 | 8.356 | -24.588 | -19.694 | -0.849 | 28.764 | 0.121 | 0.841 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.736 | -17.736 | -6.498 | -6.498 | 0 | 0 | -59.014 | -59.014 | 13.576 | 13.576 | -0.676 | -0.676 | 0 | 0 | 0.087 | 0.087 | 0.006 | 0.006 | 0.062 | 0.062 | 0.214 | 0.214 | -0.135 | -0.135 | -0.877 | -2.629 | -19.094 | -22.165 | -17.957 | -17.957 | -21.644 | -21.644 | -15.953 | -15.953 | -13.04 | -13.04 | -12.065 | -12.065 | -11.711 | -11.711 | -21.089 | -21.089 | -10.367 | -10.367 |
Operating Expenses
| 11.911 | 10.548 | -24.089 | 15.664 | 1.447 | 33.096 | 27.283 | 8.038 | -22.562 | 6.376 | 5.053 | 5.351 | 6.334 | 57.076 | 3.122 | 19.81 | 35.55 | 925.46 | 7.781 | 16.041 | 16.777 | 188.641 | 188.641 | 119.852 | 119.852 | 0.053 | 0.012 | 132.052 | 132.052 | 102.712 | 102.712 | 55.299 | 55.299 | 0.407 | 0.373 | 11.039 | 11.039 | 9.531 | 9.531 | 5.729 | 5.729 | 0.431 | 0.431 | 0.005 | 0.005 | -0.877 | -2.629 | -19.094 | -22.165 | 1.529 | 1.529 | 1.305 | 1.305 | 0.888 | 0.888 | 0.609 | 0.609 | 0.654 | 0.654 | 0.832 | 0.832 | 0.662 | 0.662 | -10.367 | -10.367 |
Operating Income
| -13.934 | 26.453 | 134.203 | 89.144 | 5.596 | -9.232 | -81.664 | -4.966 | 104.182 | 40.811 | 73.448 | 11.484 | 38.966 | 9.416 | 10.415 | -13.52 | -33.986 | -770.612 | 99.186 | 71.693 | 49.909 | 143.775 | 143.775 | 173.871 | 173.871 | 89.17 | 96.057 | 96.057 | 96.057 | -20.355 | -20.355 | 22.732 | 22.732 | 7.104 | 12.372 | 2.119 | 2.119 | -7.962 | -7.962 | -5.753 | -5.753 | -0.127 | -0.127 | 0.105 | 0.105 | -0.877 | -2.629 | -0.898 | -2.679 | -2.679 | -2.679 | -3.299 | -3.299 | -0.266 | -0.266 | -0.96 | -0.96 | -3.85 | -3.85 | -5.044 | -5.044 | 0.37 | 0.37 | 0.833 | 0.833 |
Operating Income Ratio
| -0.087 | 0.112 | 0.332 | 0.289 | 0.039 | -0.066 | -1.736 | -0.07 | 0.455 | 0.218 | 0.273 | 0.128 | 0.22 | 0.08 | 0.111 | -0.109 | -0.25 | -4.287 | 0.195 | 0.164 | 0.12 | 0.451 | 0.451 | 0.537 | 0.537 | 0.343 | 0.397 | 0.397 | 0.397 | -0.099 | -0.099 | 0.291 | 0.291 | 0.194 | 0.322 | 0.055 | 0.055 | -1.114 | -1.114 | -17.64 | -17.64 | -0.2 | -0.2 | 0.955 | 0.955 | 0 | 0 | -0.049 | -0.137 | -0.137 | -0.137 | -0.144 | -0.144 | -0.016 | -0.016 | -0.07 | -0.07 | -0.303 | -0.303 | -0.402 | -0.402 | 0.017 | 0.017 | 0.074 | 0.074 |
Total Other Income Expenses Net
| -44.86 | -149.065 | 40.863 | -60.566 | 5.809 | -146.78 | -10.012 | -11.87 | 1.659 | 15.713 | 5.06 | 13.562 | 6.273 | 73.132 | 10 | -6.908 | -16.298 | -176.698 | 11.055 | 3.501 | 3.337 | -23.978 | -23.978 | -2.427 | -2.427 | 4.984 | -65.203 | -65.203 | -65.203 | 7.106 | 7.106 | -1.606 | -1.606 | 0.972 | -0.516 | -0.09 | -0.09 | 2.47 | 2.47 | -0.423 | -0.423 | -0.074 | -0.074 | -0.27 | -0.27 | -0.192 | -0.576 | -18.196 | -17.957 | -1.617 | -1.617 | -2.262 | -2.262 | 0.321 | 0.321 | -0.662 | -0.662 | -3.905 | -3.905 | -5.818 | -5.818 | -0.767 | -0.767 | -0.396 | -0.396 |
Income Before Tax
| -58.794 | -122.612 | 175.066 | 19.619 | 10.834 | -154.767 | -93.474 | -14.752 | 106.885 | 56.885 | 64.193 | 25.046 | 45.239 | 80.237 | 19.723 | -15.143 | -42.105 | -947.31 | 111.45 | 75.194 | 53.246 | 119.797 | 119.797 | 171.444 | 171.444 | 94.154 | 30.855 | 30.855 | 30.855 | 81.929 | 81.929 | 21.127 | 21.127 | 8.076 | 11.857 | 11.857 | 11.857 | -5.491 | -5.491 | -6.175 | -6.175 | -0.2 | -0.2 | -0.03 | -0.03 | -1.068 | -3.205 | -1.433 | -1.617 | -1.617 | -1.617 | -2.262 | -2.262 | 0.321 | 0.321 | -0.662 | -0.662 | -3.905 | -3.905 | -5.818 | -5.818 | -0.767 | -0.767 | 0.438 | 0.438 |
Income Before Tax Ratio
| -0.367 | -0.52 | 0.433 | 0.064 | 0.075 | -1.113 | -1.987 | -0.207 | 0.467 | 0.304 | 0.239 | 0.28 | 0.255 | 0.686 | 0.21 | -0.122 | -0.31 | -5.27 | 0.219 | 0.172 | 0.128 | 0.376 | 0.376 | 0.53 | 0.53 | 0.363 | 0.127 | 0.127 | 0.127 | 0.4 | 0.4 | 0.271 | 0.271 | 0.22 | 0.308 | 0.308 | 0.308 | -0.768 | -0.768 | -18.936 | -18.936 | -0.316 | -0.316 | -0.273 | -0.273 | 0 | 0 | -0.079 | -0.083 | -0.083 | -0.083 | -0.099 | -0.099 | 0.019 | 0.019 | -0.048 | -0.048 | -0.307 | -0.307 | -0.464 | -0.464 | -0.035 | -0.035 | 0.039 | 0.039 |
Income Tax Expense
| 12.897 | 9.678 | 36.346 | 21.801 | 3.473 | -46.25 | -27.875 | -4.134 | 32.261 | 17.219 | 19.408 | -62.96 | 0 | 0 | 1.481 | 0 | 6.992 | 106.9 | 33.153 | 45.051 | 16.149 | 33.549 | 33.549 | 51.694 | 51.694 | 27.957 | 9.546 | 9.546 | 9.546 | 25.257 | 25.257 | 6.605 | 6.605 | -3.461 | 11.857 | 11.857 | 11.857 | -5.491 | -5.491 | -6.175 | -6.175 | -0.2 | -0.2 | -0.03 | -0.03 | -1.068 | -3.205 | -1.433 | -1.617 | -1.617 | -1.617 | -2.262 | -2.262 | 0.321 | 0.321 | -0.662 | -0.662 | -3.905 | -3.905 | -5.818 | -5.818 | -0.767 | -0.767 | 0.438 | 0.438 |
Net Income
| -71.691 | -132.29 | 138.72 | -2.182 | 7.361 | -108.517 | -65.599 | -10.618 | 74.513 | 39.557 | 44.641 | 88.286 | 45.239 | 80.237 | 21.204 | -15.143 | -49.097 | -840.41 | 78.297 | 120.245 | 37.097 | 86.248 | 86.248 | 119.75 | 119.75 | 66.198 | 21.309 | 21.309 | 21.309 | 56.672 | 56.672 | 23.883 | 23.883 | 11.74 | 11.857 | 11.857 | 11.857 | 0 | 0 | -6.175 | -6.175 | -0.2 | -0.2 | -0.03 | -0.03 | -0 | -0.001 | 0.03 | 0 | 0 | 0 | -0.164 | -0.164 | 0.001 | 0.001 | 0.058 | 0.058 | -0.01 | -0.01 | 0.346 | 0.346 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -0.447 | -0.561 | 0.343 | -0.007 | 0.051 | -0.78 | -1.394 | -0.149 | 0.325 | 0.212 | 0.166 | 0.986 | 0.255 | 0.686 | 0.226 | -0.122 | -0.361 | -4.675 | 0.154 | 0.275 | 0.089 | 0.271 | 0.271 | 0.37 | 0.37 | 0.255 | 0.088 | 0.088 | 0.088 | 0.277 | 0.277 | 0.306 | 0.306 | 0.32 | 0.308 | 0.308 | 0.308 | 0 | 0 | -18.936 | -18.936 | -0.316 | -0.316 | -0.273 | -0.273 | 0 | 0 | 0.002 | 0 | 0 | 0 | -0.007 | -0.007 | 0 | 0 | 0.004 | 0.004 | -0.001 | -0.001 | 0.028 | 0.028 | 0 | 0 | 0 | 0 |
EPS
| -0.06 | -0.11 | 0.12 | -0.002 | 0.006 | -0.09 | -0.055 | -0.009 | 0.064 | 0.034 | 0.039 | 0.078 | 0.041 | 0.073 | 0.019 | -0.014 | -0.045 | -0.77 | 0.072 | 0.11 | 0.034 | 0 | 0 | 0 | 0 | 0.061 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.06 | -0.11 | 0.12 | -0.002 | 0.006 | -0.09 | -0.055 | -0.009 | 0.064 | 0.034 | 0.039 | 0.078 | 0.041 | 0.073 | 0.019 | -0.014 | -0.045 | -0.77 | 0.072 | 0.11 | 0.034 | 0 | 0 | 0 | 0 | 0.061 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -62.763 | 58.437 | 237.547 | 87.419 | 71.1 | -108.975 | -62.909 | 7.867 | 127.699 | 58.396 | 86.164 | 14.366 | 43.687 | 12.416 | 14.617 | -0.059 | 5.009 | -5.266 | 154.481 | 215.356 | 101.313 | 270.239 | 270.239 | 287.416 | 287.416 | 240.291 | 152.025 | 154.187 | 154.187 | 184.854 | 184.854 | 53.843 | 53.843 | 19.426 | 34.402 | 22.545 | 22.545 | -1.983 | -1.983 | -5.548 | -5.548 | -0.184 | -0.184 | 0.11 | 0.11 | -0.877 | -2.629 | 0.462 | -1.15 | -1.15 | -1.15 | -1.994 | -1.994 | 0.623 | 0.623 | -0.351 | -0.351 | -3.196 | -3.196 | -4.212 | -4.212 | 1.032 | 1.032 | 1.055 | 1.055 |
EBITDA Ratio
| -0.392 | 0.248 | 0.588 | 0.283 | 0.493 | -0.784 | -1.337 | 0.11 | 0.557 | 0.312 | 0.321 | 0.16 | 0.246 | 0.106 | 0.156 | -0 | 0.037 | -0.029 | 0.303 | 0.493 | 0.243 | 0.848 | 0.848 | 0.888 | 0.888 | 0.926 | 0.628 | 0.637 | 0.637 | 0.903 | 0.903 | 0.69 | 0.69 | 0.529 | 0.895 | 0.587 | 0.587 | -0.277 | -0.277 | -17.012 | -17.012 | -0.29 | -0.29 | 1 | 1 | 0 | 0 | 0.025 | -0.059 | -0.059 | -0.059 | -0.087 | -0.087 | 0.037 | 0.037 | -0.026 | -0.026 | -0.251 | -0.251 | -0.336 | -0.336 | 0.047 | 0.047 | 0.094 | 0.094 |