Magnum Mining and Exploration Limited
ASX:MGU.AX
0.012 (AUD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | 0 | 0.126 | 0.019 | 0.091 | 0.055 | 0.064 | 0.04 | 0 | 0 | 0.003 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0.007 | 0.007 | 0.015 | 0.007 | 0 | 0.014 | 0.013 | 0.014 | 0.016 | 0.007 | 0 | 0 | 0 | 0.013 | 0.013 | 0.015 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0 | -0.007 | -0.007 | -0.015 | -0.007 | 0 | -0.014 | -0.013 | 0.109 | -0.015 | 0.119 | 0.019 | 0.091 | 0.055 | 0.052 | 0.027 | -0.015 | -0.001 | 0.002 | -0.001 | 0.025 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | 0.021 | 0.021 | 0.021 | 0.021 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.886 | -149.495 | 0.948 | 1 | 1 | 1 | 0.804 | 0.683 | -73.515 | 0 | 0.566 | 0 | 0.958 | 0 | 0 | -4.419 | -4.419 | -4.419 | -4.419 | -0.044 | -0.044 | -0.044 | -0.044 | -2.129 | -2.129 | -2.129 | -2.129 | -3.987 | -3.987 | -3.987 | -3.987 | 0.705 | 0.705 | 0.705 | 0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.672 | 1.062 | 0.757 | 0 | 0.649 | 0 | 0.493 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0.021 | 0.021 | 0.021 | 0.021 | 0.094 | 0.094 | 0.094 | 0.094 | 0.15 | 0.15 | 0.15 | 0.15 | 0.046 | 0.046 | 0.046 | 0.046 | 0.105 | 0.105 | 0.105 | 0.105 | 0.05 | 0.05 | 0.05 | 0.05 | 0.017 | 0.017 | 0.017 | 0.017 | 0.012 | 0.012 | 0.012 | 0.012 | 0.014 | 0.014 | 0.014 | 0.014 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.029 | 0.111 | 0.057 | 0 | 4.105 | 0 | 0.006 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0.137 | 0.137 | 0.137 | 0.192 | 0.192 | 0.192 | 0.192 | 0.159 | 0.159 | 0.159 | 0.159 | 0.054 | 0.054 | 0.054 | 0.054 | 0.111 | 0.111 | 0.111 | 0.111 | 0.13 | 0.13 | 0.13 | 0.13 | -0.093 | -0.093 | -0.093 | -0.093 | -0.026 | -0.026 | -0.026 | -0.026 | -0.009 | -0.009 | -0.009 | -0.009 | -0.006 | -0.006 | -0.006 | -0.006 | -0.013 | -0.013 | -0.013 | -0.013 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.263 | 1.552 | 1.773 | 1.448 | 4.754 | 1.725 | 4.24 | 0.527 | 0.258 | 0.745 | 0.837 | 0.507 | 0.543 | 0.054 | 0.209 | 0.228 | 0.15 | 0.074 | 0.063 | 0.107 | 0.063 | 0.107 | 0.107 | 0.139 | 0.139 | 0.139 | 0.139 | 0.199 | 0.199 | 0.199 | 0.199 | 0.18 | 0.18 | 0.18 | 0.18 | 0.148 | 0.148 | 0.148 | 0.148 | 0.26 | 0.26 | 0.26 | 0.26 | 0.176 | 0.176 | 0.176 | 0.176 | 0.012 | 0.012 | 0.012 | 0.012 | 0.024 | 0.024 | 0.024 | 0.024 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.001 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0.346 | 0 | 0.006 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.027 | -0.012 | -0.012 | -0.012 | -0.012 | -0.028 | -0.028 | -0.028 | -0.028 | -0.144 | -0.144 | -0.144 | -0.144 | -0.227 | -0.227 | -0.227 | -0.227 | -0.049 | -0.049 | -0.049 | -0.599 | -0.599 | -0.599 | -0.599 | -0.345 | -0.345 | -0.345 | -0.345 | -0.049 | -0.049 | -0.049 | -0.049 | -0.445 | -0.445 | -0.445 | -0.445 | -0.068 | -0.068 | -0.068 | -0.068 |
Operating Expenses
| 1.263 | 1.502 | 1.773 | 1.955 | 4.754 | 1.725 | 4.24 | 0.527 | 0.258 | 0.745 | 0.837 | 0.749 | 0.754 | 0.16 | 0.49 | 0.499 | 0.302 | 0.219 | 0.215 | 0.107 | 0.366 | 0.107 | 0.107 | 0.139 | 0.139 | 0.139 | 0.139 | 0.199 | 0.199 | 0.199 | 0.199 | 0.18 | 0.18 | 0.18 | 0.18 | 0.148 | 0.148 | 0.148 | 0.148 | 0.26 | 0.26 | 0.26 | 0.26 | 0.176 | 0.176 | 0.176 | 0.176 | 0.012 | 0.012 | 0.012 | 0.012 | 0.024 | 0.024 | 0.024 | 0.024 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.001 | 0.02 | 0.02 | 0.02 | 0.02 | -0.027 | -0.027 | -0.027 | -0.027 | -0.012 | -0.012 | -0.012 | -0.012 | -0.028 | -0.028 | -0.028 | -0.028 | -0.144 | -0.144 | -0.144 | -0.144 | -0.227 | -0.227 | -0.227 | -0.227 | -0.049 | -0.049 | -0.049 | -0.599 | -0.599 | -0.599 | -0.599 | -0.345 | -0.345 | -0.345 | -0.345 | -0.049 | -0.049 | -0.049 | -0.049 | -0.445 | -0.445 | -0.445 | -0.445 | -0.068 | -0.068 | -0.068 | -0.068 |
Operating Income
| -1.263 | -1.356 | -1.78 | -1.969 | -4.761 | -1.725 | -4.254 | -0.541 | -0.272 | -0.76 | -0.843 | -0.73 | -0.663 | -0.105 | -0.413 | -0.472 | -0.317 | -0.219 | -0.214 | -0.138 | -0.197 | -0.138 | -0.138 | -0.231 | -0.231 | -0.231 | -0.231 | -0.171 | -0.171 | -0.171 | -0.171 | -0.166 | -0.166 | -0.166 | -0.166 | -0.223 | -0.223 | -0.223 | -0.223 | -0.914 | -0.914 | -0.914 | -0.914 | -0.529 | -0.529 | -0.529 | -0.529 | -0.104 | -0.104 | -0.104 | -0.104 | -0.074 | -0.074 | -0.074 | -0.074 | -0.025 | -0.025 | -0.025 | -0.025 | -0.018 | -0.018 | -0.018 | -0.018 | -0.015 | -0.015 | -0.015 | -0.015 | -0.036 | -0.036 | -0.036 | -0.036 | -0.027 | -0.027 | -0.027 | -0.027 | -0.012 | -0.012 | -0.012 | -0.012 | -0.028 | -0.028 | -0.028 | -0.028 | -0.144 | -0.144 | -0.144 | -0.144 | -0.227 | -0.227 | -0.227 | -0.227 | -0.049 | -0.049 | -0.049 | -0.599 | -0.599 | -0.599 | -0.599 | -0.345 | -0.345 | -0.345 | -0.345 | -0.049 | -0.049 | -0.049 | -0.049 | -0.445 | -0.445 | -0.445 | -0.445 | -0.068 | -0.068 | -0.068 | -0.068 |
Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.212 | -7,378.932 | -6.696 | -38.26 | -7.28 | -1.926 | -6.439 | -11.911 | -1,568.936 | 0 | -71.925 | 0 | -7.498 | 0 | 0 | -2,146.221 | -2,146.221 | -2,146.221 | -2,146.221 | -85.997 | -85.997 | -85.997 | -85.997 | -109.944 | -109.944 | -109.944 | -109.944 | -201.054 | -201.054 | -201.054 | -201.054 | -30.256 | -30.256 | -30.256 | -30.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.59 | -91.59 | -91.59 | -91.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.063 | -0.253 | 0.081 | 2.836 | -0.932 | 0.203 | -0.006 | -0.123 | 0.123 | 0.551 | -0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | -0.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | 0.01 | 0.01 | 0.01 | 0.01 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.013 | 0.013 | 0.013 | 0.013 | 0.006 | 0.006 | 0.006 | 0.006 | 0.014 | 0.014 | 0.014 | 0.014 | 0.072 | 0.072 | 0.072 | 0.072 | 0.113 | 0.113 | 0.113 | 0.113 | 0.025 | 0.025 | 0.025 | 0.3 | 0.3 | 0.3 | 0.3 | 0.172 | 0.172 | 0.172 | 0.172 | 0.016 | 0.016 | 0.016 | 0.016 | 0.227 | 0.227 | 0.227 | 0.227 | 0.032 | 0.032 | 0.032 | 0.032 |
Income Before Tax
| -1.201 | -1.609 | -1.699 | 0.867 | -5.692 | -1.523 | -4.259 | -0.664 | -0.149 | -0.209 | -1.291 | -0.73 | -0.663 | -0.105 | -0.413 | -0.472 | -0.317 | -0.218 | -0.213 | -0.138 | -0.341 | -0.138 | -0.138 | -0.231 | -0.231 | -0.231 | -0.231 | -0.171 | -0.171 | -0.171 | -0.171 | -0.166 | -0.166 | -0.166 | -0.166 | -0.223 | -0.223 | -0.223 | -0.223 | -0.914 | -0.914 | -0.914 | -0.914 | -0.529 | -0.529 | -0.529 | -0.529 | -0.104 | -0.104 | -0.104 | -0.104 | -0.068 | -0.068 | -0.068 | -0.068 | -0.022 | -0.022 | -0.022 | -0.022 | -0.008 | -0.008 | -0.008 | -0.008 | -0.014 | -0.014 | -0.014 | -0.014 | -0.034 | -0.034 | -0.034 | -0.034 | -0.013 | -0.013 | -0.013 | -0.013 | -0.006 | -0.006 | -0.006 | -0.006 | -0.014 | -0.014 | -0.014 | -0.014 | -0.072 | -0.072 | -0.072 | -0.072 | -0.113 | -0.113 | -0.113 | -0.113 | -0.025 | -0.025 | -0.025 | -0.3 | -0.3 | -0.3 | -0.3 | -0.173 | -0.173 | -0.173 | -0.173 | -0.033 | -0.033 | -0.033 | -0.033 | -0.218 | -0.218 | -0.218 | -0.218 | -0.037 | -0.037 | -0.037 | -0.037 |
Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.212 | -2,029.33 | -10.249 | -38.26 | -7.28 | -1.926 | -6.439 | -11.911 | -1,568.936 | 0 | -71.606 | 0 | -12.986 | 0 | 0 | -2,146.221 | -2,146.221 | -2,146.221 | -2,146.221 | -85.997 | -85.997 | -85.997 | -85.997 | -109.944 | -109.944 | -109.944 | -109.944 | -201.054 | -201.054 | -201.054 | -201.054 | -30.256 | -30.256 | -30.256 | -30.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.926 | -85.926 | -85.926 | -85.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.073 | 0 | -0 | 0.069 | -0 | 2.514 | -0.053 | -0.087 | -0.006 | -0.141 | -0.142 | -0.086 | -0.055 | -0.016 | -0.053 | -0.063 | -0.04 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.022 | -0.022 | -0.022 | -0.022 | -0.008 | -0.008 | -0.008 | -0.008 | -0.014 | -0.014 | -0.014 | -0.014 | -0.034 | -0.034 | -0.034 | -0.034 | -0.013 | -0.013 | -0.013 | -0.013 | -0.006 | -0.006 | -0.006 | -0.006 | -0.014 | -0.014 | -0.014 | -0.014 | -0.072 | -0.072 | -0.072 | -0.072 | -0.113 | -0.113 | -0.113 | -0.113 | -0.025 | -0.025 | -0.025 | -0.3 | -0.3 | -0.3 | -0.3 | -0.173 | -0.173 | -0.173 | -0.173 | -0.033 | -0.033 | -0.033 | -0.033 | -0.218 | -0.218 | -0.218 | -0.218 | -0.037 | -0.037 | -0.037 | -0.037 |
Net Income
| -1.201 | -1.609 | -1.699 | 0.797 | -5.692 | -4.036 | -4.206 | -0.576 | -0.142 | -0.068 | -1.149 | -0.644 | -0.608 | -0.089 | -0.36 | -0.409 | -0.277 | -0.218 | -0.213 | -0.138 | -0.341 | -0.138 | -0.138 | -0.231 | -0.231 | -0.231 | -0.231 | -0.171 | -0.171 | -0.171 | -0.171 | -0.166 | -0.166 | -0.166 | -0.166 | -0.223 | -0.223 | -0.223 | -0.223 | -0.914 | -0.914 | -0.914 | -0.914 | -0.529 | -0.529 | -0.529 | -0.529 | -0.104 | -0.104 | -0.104 | -0.104 | -0.06 | -0.06 | -0.06 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.16 | -656.621 | -9.12 | -33.752 | -6.677 | -1.627 | -5.613 | -10.318 | -1,369.856 | 0 | -71.606 | 0 | -12.986 | 0 | 0 | -2,146.221 | -2,146.221 | -2,146.221 | -2,146.221 | -85.997 | -85.997 | -85.997 | -85.997 | -109.944 | -109.944 | -109.944 | -109.944 | -201.054 | -201.054 | -201.054 | -201.054 | -30.256 | -30.256 | -30.256 | -30.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.002 | -0.002 | -0.002 | 0.001 | -0.011 | -0.008 | -0.009 | -0.002 | -0.001 | -0 | -0.004 | -0.002 | -0.003 | -0 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.002 | -0.002 | -0.002 | 0.001 | -0.011 | -0.008 | -0.009 | -0.002 | -0.001 | -0 | -0.004 | -0.002 | -0.003 | -0 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.004 | -0.004 | -0.004 | -0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -1.224 | -1.349 | -1.773 | -1.955 | -4.754 | -4.239 | -4.24 | -0.527 | -0.258 | -0.745 | -0.837 | -0.729 | -0.661 | -0.104 | -0.411 | -0.47 | -0.315 | -0.212 | -0.209 | -0.137 | -0.194 | -0.137 | -0.137 | -0.23 | -0.23 | -0.23 | -0.23 | -0.17 | -0.17 | -0.17 | -0.17 | -0.164 | -0.164 | -0.164 | -0.164 | -0.221 | -0.221 | -0.221 | -0.221 | -0.899 | -0.899 | -0.899 | -0.899 | -0.521 | -0.521 | -0.521 | -0.521 | -0.103 | -0.103 | -0.103 | -0.103 | -0.067 | -0.067 | -0.067 | -0.067 | -0.045 | -0.045 | -0.045 | -0.045 | -0.017 | -0.017 | -0.017 | -0.017 | -0.028 | -0.028 | -0.028 | -0.028 | -0.068 | -0.068 | -0.068 | -0.068 | -0.027 | -0.027 | -0.027 | -0.027 | -0.012 | -0.012 | -0.012 | -0.012 | -0.028 | -0.028 | -0.028 | -0.028 | -0.144 | -0.144 | -0.144 | -0.144 | -0.227 | -0.227 | -0.227 | -0.227 | -0.049 | -0.049 | -0.049 | -0.599 | -0.599 | -0.599 | -0.599 | -0.345 | -0.345 | -0.345 | -0.345 | -0.049 | -0.049 | -0.049 | -0.049 | -0.445 | -0.445 | -0.445 | -0.445 | -0.068 | -0.068 | -0.068 | -0.068 |
EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.098 | -7,228.447 | -6.644 | -38.191 | -7.258 | -1.902 | -6.412 | -11.864 | -1,560.035 | 0 | -70.178 | 0 | -7.415 | 0 | 0 | -2,143.574 | -2,143.574 | -2,143.574 | -2,143.574 | -85.472 | -85.472 | -85.472 | -85.472 | -108.776 | -108.776 | -108.776 | -108.776 | -198.99 | -198.99 | -198.99 | -198.99 | -29.756 | -29.757 | -29.756 | -29.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171.852 | -171.852 | -171.852 | -171.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |