MeiraGTx Holdings plc
NASDAQ:MGTX
6.09 (USD) • At close December 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 122.873 | 99.974 | 119.206 | 129.566 | 63.365 | 92.773 | 68.784 | 115.516 | 114.706 | 72.108 | 113.781 | 137.703 | 143.634 | 172.556 | 199.41 | 209.52 | 179.084 | 194.811 | 210.41 | 227.233 | 253.331 | 204.273 | 227.275 | 68.08 | 88.561 | 102.061 | 32.357 | 8.549 | -17.477 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.953 |
Cash and Short Term Investments
| 122.873 | 99.974 | 119.206 | 129.566 | 63.365 | 92.773 | 68.784 | 115.516 | 114.706 | 72.108 | 113.781 | 137.703 | 143.634 | 172.556 | 199.41 | 209.52 | 179.084 | 194.811 | 210.41 | 227.233 | 253.331 | 204.273 | 227.275 | 68.08 | 88.561 | 102.061 | 32.357 | 8.549 | 17.477 |
Net Receivables
| 3.279 | 5.185 | 24.086 | 23.415 | 32.411 | 40.716 | 44.155 | 21.334 | 28.598 | 22.292 | 19.943 | 35.018 | 22.158 | 25.394 | 19.403 | 38.479 | 33.727 | 31.21 | 34.799 | 23.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 6.997 | 8.108 | 6.981 | 8.133 | 10.171 | 6.682 | 7.217 | -12.634 | 8.84 | 6.506 | 6.365 | 7.082 | 4.252 | 7.319 | 3.838 | 4.464 | 0 | 0 | 0 | -1.479 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 12.894 | 5.615 | 6.008 | 6.641 | 7.755 | 9.655 | 8.542 | 17.489 | 11.732 | 10.012 | 9.201 | 10.522 | 11.139 | 9.094 | 11.313 | 7.646 | 5.071 | 9.187 | 5.803 | 18.409 | 17.758 | 8.602 | 3.883 | 6.572 | 2.746 | 1.925 | 3.658 | 2.926 | 0 |
Total Current Assets
| 139.046 | 110.774 | 149.3 | 159.622 | 103.531 | 143.144 | 121.481 | 154.339 | 155.036 | 104.412 | 142.925 | 183.243 | 176.931 | 207.044 | 230.126 | 272.576 | 217.882 | 235.209 | 251.012 | 268.98 | 271.089 | 212.875 | 231.158 | 74.652 | 91.307 | 103.986 | 36.014 | 11.475 | 17.477 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 149.43 | 145.952 | 149.934 | 156.238 | 153.006 | 157.323 | 156.858 | 154.093 | 136.423 | 137.691 | 134.063 | 126.287 | 115.709 | 108.835 | 98.775 | 87.124 | 73.412 | 53.728 | 51.992 | 52.861 | 45.701 | 39.728 | 26.466 | 22.014 | 13.625 | 13.568 | 14.643 | 14.256 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.951 | 0.969 | 1.038 | 1.118 | 1.872 | 2.005 | 2.047 | 2.077 | 1.975 | 2.197 | 2.44 | 2.574 | 2.664 | 2.817 | 2.872 | 2.971 | 0.81 | 0.775 | 0.762 | 0.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.951 | 0.969 | 1.038 | 1.118 | 1.872 | 2.005 | 2.047 | 2.077 | 1.975 | 2.197 | 2.44 | 2.574 | 2.664 | 2.817 | 2.872 | 2.971 | 0.81 | 0.775 | 0.762 | 0.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6.766 | 6.766 | 7.825 | 7.849 | 6.326 | 6.326 | 6.326 | 6.326 | 6.656 | 6.656 | 6.656 | 6.656 | 6.665 | 6.665 | 6.665 | 0 | 0.534 | 0.511 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 131.424 | 0 | 0.189 | 0.189 | 0 | 0.171 | 0.181 | 0.194 | 0 | 0.201 | 0.206 | 0.204 | 0 | 0.203 | 0.194 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3.295 | 2.19 | 1.138 | 1.917 | 2.459 | 1.276 | 1.239 | 1.402 | 1.151 | 1.324 | 1.415 | 1.404 | 1.166 | 1.201 | 1.034 | 1.026 | 0.203 | 0.194 | 0.191 | 1.27 | 0.963 | 0.473 | 0.231 | 0.228 | 0.304 | 0.123 | 0.123 | 0.123 | -17.477 |
Total Non-Current Assets
| 160.442 | 155.877 | 159.935 | 298.546 | 163.663 | 167.119 | 166.659 | 163.898 | 146.376 | 148.049 | 144.768 | 136.921 | 126.405 | 119.724 | 109.55 | 91.121 | 75.164 | 55.403 | 53.656 | 54.908 | 46.663 | 40.201 | 26.697 | 22.243 | 13.929 | 13.691 | 14.766 | 14.379 | -17.477 |
Total Assets
| 299.488 | 266.651 | 309.235 | 458.168 | 267.194 | 310.263 | 288.14 | 318.237 | 301.412 | 252.461 | 287.693 | 320.164 | 303.336 | 326.768 | 339.676 | 363.697 | 293.046 | 290.611 | 304.668 | 323.888 | 317.752 | 253.076 | 257.854 | 96.895 | 105.236 | 117.677 | 50.781 | 25.854 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 29.504 | 21.398 | 21.223 | 16.042 | 20.773 | 28.497 | 29.755 | 16.616 | 21.693 | 18.111 | 18.498 | 15.348 | 11.421 | 11.644 | 7.902 | 7.134 | 5.196 | 3.089 | 7.288 | 3.759 | 3.798 | 3.233 | 3.382 | 3.043 | 2.416 | 3.461 | 5.185 | 7.055 | 0 |
Short Term Debt
| 8.366 | 8.424 | 4.188 | 4.193 | 4.092 | 8.252 | 8.036 | 3.884 | 7.318 | 7.268 | 7.264 | 6.748 | 6.56 | 6.346 | 5.546 | 2.583 | 4.232 | 4.276 | 3.925 | 3.348 | 4.057 | 3.321 | 0.679 | 0.054 | 0.059 | 0.057 | 0.029 | 1.473 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.107 | 3.498 | 3.772 | 2.926 | 7.922 | 12.058 | 13.693 | 15.123 | 18.878 | 21.205 | 20.19 | 21.82 | 23.003 | 24.877 | 25.597 | 23.545 | 23.715 | 23.003 | 20.93 | 25.679 | 24.116 | 26.32 | 20.951 | 11.992 | -0.029 | -0.029 | -0.029 | 10.194 | 0 |
Other Current Liabilities
| 16.441 | 13.686 | 18.36 | 43.917 | 30.727 | 22.996 | 29.62 | 46.449 | 24.474 | 20.921 | 19.549 | 24.212 | 18.646 | 14.386 | 14.475 | 44.43 | 13.465 | 16.354 | 10.883 | 16.41 | 7.318 | 7.916 | 8.192 | 12.402 | 6.013 | 5.261 | 6.664 | 12.874 | 0 |
Total Current Liabilities
| 59.418 | 47.006 | 47.543 | 67.078 | 63.514 | 71.803 | 81.104 | 82.072 | 72.363 | 67.505 | 65.501 | 68.128 | 59.63 | 57.253 | 53.52 | 54.147 | 46.608 | 46.722 | 43.026 | 49.196 | 39.29 | 40.79 | 33.204 | 15.499 | 8.487 | 8.779 | 11.877 | 21.402 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 82.552 | 83.353 | 84.187 | 85.071 | 86.1 | 87.079 | 87.754 | 88.364 | 88.303 | 19.063 | 20.767 | 20.359 | 21.262 | 22.357 | 19.999 | 19.666 | 17.127 | 18.555 | 19.173 | 21.504 | 20.6 | 15.393 | 2.911 | 0.007 | 0.012 | 0.021 | 0.029 | 0.034 | 0 |
Deferred Revenue Non-Current
| 0 | 53.763 | 53.331 | 34.017 | 23.191 | 25.364 | 26.425 | 27.436 | 15.486 | 21.337 | 37.277 | 43.046 | 32.488 | 39.333 | 43.303 | 49.297 | 48.279 | 50.692 | 55.701 | 60.536 | 62.838 | 67.197 | 77.187 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 11.796 | 131.424 | 0.184 | 0.189 | 0.189 | 0.186 | 0.171 | 0.181 | 0.194 | 0.196 | 0.201 | 0.206 | 0.204 | 0.214 | 0.203 | 0.194 | 0.191 | 0.195 | -20.6 | -15.393 | -2.911 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 61.782 | 2.49 | 2.44 | 2.401 | 2.319 | 2.301 | 2.446 | 2.441 | 2.419 | 2.403 | 2.67 | 3.034 | 1.916 | 1.897 | 1.856 | 1.814 | 1.741 | 1.683 | 1.653 | 1.655 | 0.131 | 0.133 | 0.134 | 0.329 | 0.393 | 0.405 | 0.429 | 51.783 | 0 |
Total Non-Current Liabilities
| 144.334 | 139.606 | 139.958 | 252.913 | 111.794 | 114.933 | 116.814 | 118.427 | 106.379 | 42.984 | 60.908 | 66.635 | 55.867 | 63.793 | 65.362 | 70.991 | 67.351 | 71.124 | 76.717 | 83.89 | 83.569 | 82.723 | 80.232 | 0.336 | 0.405 | 0.425 | 0.458 | 51.818 | 0 |
Total Liabilities
| 203.752 | 186.612 | 187.501 | 319.991 | 175.308 | 186.736 | 197.918 | 200.499 | 178.742 | 110.489 | 126.409 | 134.763 | 115.497 | 121.046 | 118.882 | 125.138 | 113.959 | 117.846 | 119.743 | 133.086 | 122.859 | 123.513 | 113.436 | 15.835 | 8.892 | 9.205 | 12.335 | 73.219 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261.026 | 0.452 | 0.331 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0.292 | 0.801 | 2.78 | 1.41 | 32.834 |
Common Stock
| 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 |
Retained Earnings
| -662.623 | -623.293 | -574.673 | -554.231 | -574.446 | -530.149 | -500.568 | -470.204 | -442.891 | -405.607 | -371.634 | -340.589 | -330.677 | -304.732 | -284.645 | -261.028 | -250.567 | -244.135 | -218.717 | -203.036 | -197.555 | -187.094 | -166.272 | -148.29 | -127.233 | -111.808 | -82.003 | -65.424 | 0 |
Accumulated Other Comprehensive Income/Loss
| -4.848 | -3.614 | -3.126 | -1.435 | 7.16 | 1.153 | 3.694 | 6.047 | 15.391 | 6.619 | -0.739 | -2.671 | -2.906 | -5.575 | -5.168 | -4.897 | -1.452 | 2.669 | 2.152 | -1.794 | 2.393 | 0.74 | -0.84 | 0.294 | -0.292 | -0.801 | -2.78 | -2.022 | -17.139 |
Other Total Stockholders Equity
| 763.204 | 706.943 | 699.531 | 693.841 | 659.17 | 652.521 | 587.094 | 581.893 | 550.168 | 540.958 | 533.655 | 528.659 | 521.42 | 516.027 | 510.605 | 504.482 | 431.103 | 414.23 | 401.489 | 395.631 | 390.053 | 315.916 | 311.529 | 229.054 | 223.868 | 221.08 | 123.229 | 20.081 | 0 |
Total Shareholders Equity
| 95.736 | 80.039 | 121.734 | 138.177 | 91.886 | 123.527 | 90.222 | 117.738 | 122.67 | 141.972 | 161.284 | 185.401 | 187.839 | 205.722 | 220.794 | 238.559 | 179.086 | 172.766 | 184.925 | 190.802 | 194.893 | 129.563 | 144.418 | 81.059 | 96.344 | 108.472 | 38.446 | -47.365 | 15.695 |
Total Equity
| 95.736 | 80.039 | 121.734 | 138.177 | 91.886 | 123.527 | 90.222 | 117.738 | 122.67 | 141.972 | 161.284 | 185.401 | 187.839 | 205.722 | 220.794 | 238.559 | 179.086 | 172.766 | 184.925 | 190.802 | 194.893 | 129.563 | 144.418 | 81.059 | 96.344 | 108.472 | 38.446 | -47.365 | 15.695 |
Total Liabilities & Shareholders Equity
| 299.488 | 266.651 | 309.235 | 458.168 | 267.194 | 310.263 | 288.14 | 318.237 | 301.412 | 252.461 | 287.693 | 320.164 | 303.336 | 326.768 | 339.676 | 363.697 | 293.046 | 290.611 | 304.668 | 323.888 | 317.752 | 253.076 | 257.854 | 96.895 | 105.236 | 117.677 | 50.781 | 25.854 | 15.695 |