Magnetite Mines Limited
ASX:MGT.AX
0.145 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.213 | 4.354 | 5.135 | 9.596 | 19.347 | 12.298 | 16.588 | 4.908 | 0.831 | 0.319 | 0.228 | 0.767 | 1.744 | 0.675 | 2.2 | 0.735 | 1.164 | 0.691 | 1.753 | 2.112 | 3.671 | 4.087 | 4.124 | 4.124 | 5.397 | 5.397 | 9.21 | 4.646 | 9.601 | 2.584 | 5.607 | 1.736 | 3.248 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.018 | 0.013 | 0.012 | 0.018 | 0.023 | 0.023 | 0.023 | 0.046 | 0.046 | 0.032 | 0.047 | 3.725 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.213 | 4.354 | 5.135 | 9.596 | 19.347 | 12.298 | 16.588 | 4.908 | 0.831 | 0.319 | 0.228 | 0.767 | 1.744 | 0.675 | 2.2 | 0.735 | 1.198 | 0.709 | 1.766 | 2.124 | 3.689 | 4.11 | 4.147 | 4.147 | 5.443 | 5.443 | 9.242 | 4.693 | 13.326 | 2.584 | 5.607 | 1.736 | 3.248 |
Net Receivables
| 0 | 0.403 | 0.246 | 0.304 | 0.717 | 0.424 | 0.164 | 0 | 0.023 | 0 | 0.008 | 0 | 0.096 | 0 | 0.31 | 0 | 0.197 | 0 | 0.11 | 0 | 0.021 | 0.272 | 0.115 | 0 | 0.534 | 0 | 0.858 | 0.484 | 0.301 | 0.017 | 0.014 | 0.197 | 0.034 |
Inventory
| 0 | -0.403 | 0 | -0 | 0 | 0 | 0 | -0.13 | 0 | -0.045 | -0.008 | 0 | -0.096 | 0 | -0.31 | 0 | -0.23 | 0 | -0.013 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.157 | 0.403 | 0.029 | 0 | 0.022 | 0 | 0.01 | 0.13 | 0.01 | 0.045 | 0.007 | 0.057 | 0.014 | 0.1 | 0.01 | 0.093 | 0.08 | 0.205 | 0.026 | 0.148 | 0.032 | 0 | 0.051 | 0 | -0 | 0 | 0.051 | 1.688 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1.37 | 4.757 | 5.409 | 9.9 | 20.086 | 12.722 | 16.761 | 5.038 | 0.863 | 0.364 | 0.243 | 0.824 | 1.854 | 0.774 | 2.52 | 0.828 | 1.474 | 0.914 | 1.914 | 2.272 | 3.764 | 4.382 | 4.314 | 4.314 | 5.978 | 5.978 | 10.151 | 6.865 | 13.627 | 2.6 | 5.621 | 1.933 | 3.283 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.246 | 35.215 | 0.585 | 0.562 | 0.365 | 0.405 | 0.045 | 0.027 | 0.028 | 0.034 | 9.157 | 9.04 | 8.944 | 8.883 | 8.793 | 8.892 | 8.414 | 8.028 | 4.61 | 8.835 | 31.756 | 32.23 | 30.037 | 30.037 | 28.797 | 28.797 | 25.86 | 18.098 | 10.73 | 2.321 | 5.296 | 3.1 | 2.834 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.006 | 0.009 | 0.011 | 0.003 | 0.003 | 0.005 | 0.007 | 0.011 | 0.025 | 0.025 | 0.051 | 0.051 | 0.063 | 0.106 | 0.017 | 0.028 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.006 | 0.009 | 0.011 | 0.003 | 0.003 | 0.005 | 0.007 | 0.011 | 0.025 | 0.025 | 0.051 | 0.051 | 0.063 | 0.106 | 0.017 | 0.028 | 0 | 0 | 0 |
Long Term Investments
| 0.299 | 0.247 | 0.113 | 0.113 | 0.113 | 0.083 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.043 | 0.043 | 0.043 | 0.043 | 0.063 | 0.195 | 0.462 | 0.439 | 0.425 | 0.439 | 0.433 | 0.433 | 1.351 | 1.351 | 1.554 | 0 | 0 | 1.732 | 0.264 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 9.124 | 0 | 0 | 0 | 0 | 0 | 8.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 36.312 | 0 | 32.864 | 29.903 | 25.229 | 16.542 | 12.863 | 10.434 | 9.501 | 9.348 | -9.157 | -9.073 | -8.987 | -8.928 | -8.842 | -8.944 | -8.488 | 0 | -5.075 | -9.28 | -32.188 | -32.68 | -30.495 | -30.495 | -30.199 | -30.199 | 0.116 | 0.091 | 0.149 | 0.707 | 0.603 | 0.02 | 0 |
Total Non-Current Assets
| 36.856 | 35.462 | 33.562 | 30.578 | 25.706 | 17.029 | 12.941 | 10.493 | 9.561 | 9.415 | 9.157 | 9.073 | 8.987 | 8.928 | 8.842 | 8.944 | 8.488 | 8.226 | 5.075 | 9.28 | 32.188 | 32.68 | 30.495 | 30.495 | 30.199 | 30.199 | 27.593 | 18.294 | 10.896 | 4.788 | 6.163 | 3.12 | 2.834 |
Total Assets
| 38.226 | 40.219 | 38.971 | 40.477 | 45.792 | 29.751 | 29.702 | 15.531 | 10.424 | 9.779 | 9.432 | 9.897 | 10.841 | 9.702 | 11.361 | 9.772 | 9.962 | 9.139 | 6.989 | 11.551 | 35.952 | 37.061 | 34.809 | 34.809 | 36.177 | 36.177 | 37.744 | 25.159 | 24.523 | 7.388 | 11.784 | 5.053 | 6.116 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0.42 | 0.477 | 0.402 | 0.426 | 3.528 | 1.172 | 0.327 | 0.279 | 0.039 | 0.148 | 0.038 | 0.435 | 0.219 | 0.707 | 0.819 | 0.168 | 0.477 | 0.139 | 0.086 | 0.125 | 0.187 | 0.631 | 0.432 | 0.432 | 0.501 | 0.501 | 1.637 | 0.844 | 0.892 | 0.099 | 0.272 | 0.036 | 0.039 |
Short Term Debt
| 0.073 | 0.241 | 2.289 | 2.227 | 0.101 | 0.093 | 0 | 0 | 0.102 | 0.2 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.845 | 0.521 | 0.835 | 0.377 | 0.702 | 0.377 | 0.507 | 0.237 | 0.169 | 0.066 | 0.225 | 0.058 | 0.421 | 0.086 | 0.075 | 0.073 | 0.034 | 0.027 | 0.035 | 0.029 | 0.096 | 0.107 | 0.185 | -0.248 | 0.21 | -0.292 | 0.18 | 0.248 | 0.06 | 0.04 | 0.066 | 0.027 | 0.014 |
Total Current Liabilities
| 1.338 | 1.24 | 3.526 | 3.029 | 4.331 | 1.642 | 0.835 | 0.516 | 0.31 | 0.414 | 2.763 | 2.992 | 0.64 | 0.792 | 0.894 | 0.242 | 0.511 | 0.166 | 0.121 | 0.154 | 0.283 | 0.738 | 0.617 | 0.617 | 0.711 | 0.711 | 1.816 | 1.092 | 0.952 | 0.139 | 0.337 | 0.064 | 0.053 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0.044 | 0.055 | 0.135 | 0.169 | 2.112 | 2.162 | 1.975 | 1.975 | 1.975 | 1.975 | 0 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.044 | 0.055 | 0.135 | 0.169 | 2.112 | 2.162 | 1.975 | 1.975 | 1.975 | 1.975 | 0 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 0 | 0 | 0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 1.382 | 1.295 | 3.661 | 3.198 | 6.443 | 3.804 | 2.81 | 2.491 | 2.285 | 2.389 | 2.763 | 2.992 | 3.14 | 3.292 | 3.394 | 2.742 | 3.011 | 2.666 | 0.121 | 0.154 | 1.013 | 0.738 | 0.617 | 0.617 | 0.711 | 0.711 | 1.816 | 1.092 | 0.952 | 0.139 | 0.337 | 0.064 | 0.053 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 95.346 | 95.371 | 89.513 | 89.515 | 89.551 | 74.737 | 74.554 | 59.867 | 54.391 | 53.281 | 52.622 | 52.325 | 52.325 | 51.784 | 49.632 | 49.166 | 46.249 | 47.106 | 44.519 | 46.515 | 44.326 | 46.301 | 44.326 | 44.326 | 45.666 | 45.666 | 43.682 | 33.122 | 32.786 | 15.71 | 15.71 | 7.977 | 6.722 |
Retained Earnings
| -72.449 | -70.361 | -67.602 | -65.116 | -62.27 | -60.691 | -58.609 | -57.671 | -56.876 | -56.505 | -56.502 | -55.954 | -55.158 | -53.885 | -51.634 | -49.953 | -47.198 | -46.536 | -45.376 | -40.764 | -17.008 | -15.623 | -17.568 | -17.568 | -15.614 | -15.614 | -14.871 | -16.519 | -16.323 | -14.089 | -8.256 | -3.457 | -1.011 |
Accumulated Other Comprehensive Income/Loss
| 13.947 | 13.914 | 13.398 | 12.881 | 12.068 | 11.902 | 10.947 | 10.845 | 10.624 | 10.613 | 10.549 | 10.534 | 10.534 | 8.511 | 9.97 | 7.817 | 7.9 | 5.903 | 7.725 | 5.645 | 7.621 | 5.645 | 7.434 | 0 | 0 | 0 | 7.116 | 7.465 | 7.108 | 5.629 | 3.993 | 0.469 | 0.352 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.758 | 5.414 | -30.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 36.844 | 38.924 | 35.31 | 37.279 | 39.349 | 25.947 | 26.893 | 13.04 | 8.139 | 7.39 | 6.669 | 6.905 | 7.701 | 6.41 | 7.968 | 7.031 | 6.951 | 6.473 | 6.868 | 11.397 | 34.938 | 36.324 | 34.192 | 26.758 | 35.466 | 30.051 | 35.928 | 24.067 | 23.571 | 7.249 | 11.447 | 4.989 | 6.063 |
Total Equity
| 36.844 | 38.924 | 35.31 | 37.279 | 39.349 | 25.947 | 26.893 | 13.04 | 8.139 | 7.39 | 6.669 | 6.905 | 7.701 | 6.41 | 7.968 | 7.031 | 6.951 | 6.473 | 6.868 | 11.397 | 34.938 | 36.324 | 34.192 | 26.758 | 35.466 | 30.051 | 35.928 | 24.067 | 23.571 | 7.249 | 11.447 | 4.989 | 6.063 |
Total Liabilities & Shareholders Equity
| 38.226 | 40.219 | 38.971 | 40.477 | 45.792 | 29.751 | 29.702 | 15.531 | 10.424 | 9.779 | 9.432 | 9.897 | 10.841 | 9.702 | 11.361 | 9.772 | 9.962 | 9.139 | 6.989 | 11.551 | 35.952 | 37.061 | 34.809 | 0 | 0 | 0 | 37.744 | 25.159 | 24.523 | 7.388 | 11.784 | 5.053 | 6.116 |