MacroGenics, Inc.
NASDAQ:MGNX
4.39 (USD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 179.625 | 83.932 | 80.355 | 100.956 | 89.898 | 108.758 | 224.264 | 108.884 | 83.993 | 21.469 | 47.328 | 123.469 | 190.531 | 188.97 | 218.496 | 181.131 | 201.637 | 196.532 | 93.056 | 126.472 | 156.593 | 180.316 | 238.641 | 220.128 | 201.807 | 238.661 | 200.448 | 211.727 | 90.884 | 116.627 | 40.518 | 84.098 | 109.901 | 62.267 | 151.952 | 196.172 | 365.767 | 235.027 | 263.134 | 157.591 | 179.191 | 194.014 | 198.722 | 116.481 | 33.569 | 33.781 | 47.743 |
Short Term Investments
| 20.738 | 56.44 | 103.882 | 128.849 | 166.534 | 131.589 | 17.392 | 45.462 | 39.623 | 112.271 | 136.658 | 120.147 | 108.367 | 108.346 | 124.681 | 91.4 | 79.022 | 36.267 | 77.793 | 89.284 | 97.823 | 91.82 | 81.75 | 12.735 | 58.336 | 62.233 | 59.633 | 93.394 | 112.763 | 127.033 | 202.585 | 192.898 | 201.222 | 203.357 | 152.496 | 142.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 200.363 | 140.372 | 184.237 | 229.805 | 256.432 | 240.347 | 241.656 | 154.346 | 123.616 | 133.74 | 183.986 | 243.616 | 298.898 | 297.316 | 343.177 | 272.531 | 280.659 | 232.799 | 170.849 | 215.756 | 254.416 | 272.136 | 320.391 | 232.863 | 260.143 | 300.894 | 260.081 | 305.121 | 203.647 | 243.66 | 243.103 | 276.996 | 311.123 | 265.624 | 304.448 | 339.049 | 365.767 | 235.027 | 263.134 | 157.591 | 179.191 | 194.014 | 198.722 | 116.481 | 33.569 | 33.781 | 47.743 |
Net Receivables
| 8.75 | 6.191 | 7.219 | 10.367 | 25.311 | 6.41 | 36.16 | 56.222 | 13.837 | 18.385 | 14.905 | 10.386 | 13.759 | 45.248 | 7.148 | 23.081 | 18.777 | 19.205 | 11.806 | 12.744 | 9.503 | 5.613 | 6.115 | 29.583 | 20.97 | 17.836 | 7.281 | 13.643 | 2.194 | 1.991 | 2.093 | 2.764 | 3.008 | 78.375 | 2.512 | 1.224 | 2.744 | 4.334 | 1.719 | 2.935 | 5.315 | 2.645 | 1.746 | 2.004 | 2.281 | 4.153 | 2.046 |
Inventory
| 3.244 | 1.115 | 1.248 | 1.221 | 1.066 | 1.443 | 1.409 | 1.451 | 1.086 | 2.949 | 4.598 | 4.388 | 3.979 | 6.476 | 6.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 9.839 | 9.273 | 9.871 | 9.946 | 8.51 | 6.475 | 9.718 | 10.161 | 9.273 | 12.559 | 14.712 | 21.17 | 18.062 | 17.956 | 18.222 | 16.982 | 10.632 | 8.192 | 12.63 | 11.285 | 12.314 | 9.848 | 8.527 | 6.678 | 4.529 | 3.324 | 3.677 | 3.534 | 3.625 | 4.463 | 5.811 | 4.187 | 2.155 | 4.445 | 2.306 | 2.111 | 1.984 | 3.066 | 3.617 | 4.211 | 2.453 | 2.1 | 1.937 | 0.972 | 1.103 | 0.071 | 0.138 |
Total Current Assets
| 222.196 | 156.951 | 202.575 | 251.339 | 291.319 | 240.347 | 288.943 | 222.18 | 147.812 | 167.633 | 218.201 | 279.56 | 334.698 | 366.996 | 374.719 | 312.594 | 310.068 | 260.196 | 195.285 | 239.785 | 276.233 | 287.597 | 335.033 | 269.124 | 285.642 | 322.054 | 271.039 | 322.298 | 209.466 | 250.114 | 251.007 | 283.947 | 316.286 | 348.444 | 309.266 | 342.384 | 370.495 | 242.427 | 268.47 | 164.737 | 186.959 | 198.759 | 202.404 | 119.457 | 36.954 | 38.005 | 49.927 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 41.111 | 43 | 44.525 | 45.693 | 47.266 | 49.592 | 53.177 | 56.91 | 31.993 | 34.022 | 36.034 | 37.676 | 38.684 | 39.395 | 40.475 | 42.225 | 41.423 | 43.887 | 46.318 | 48.211 | 49.966 | 52.295 | 54.818 | 56.712 | 58.649 | 57.491 | 53.443 | 49.983 | 30.838 | 23.179 | 17.376 | 17.961 | 18.473 | 18.294 | 14.347 | 14.841 | 11.53 | 9.412 | 7.236 | 6.785 | 5.633 | 5.442 | 5.084 | 5.035 | 4.47 | 3.626 | 3.268 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.978 | 7.986 | 3.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 8.402 | 0 | 0 | 0 | 9.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.185 | 1.186 | 1.185 | 1.386 | 1.387 | 15.714 | 1.378 | -7.665 | 15.542 | 16.388 | 17.21 | 18.009 | 18.778 | 19.52 | 20.251 | 23.924 | 22.889 | 23.509 | 23.81 | 24.505 | 25.252 | 43.785 | 24.787 | 6.294 | 11.065 | 7.346 | 1.596 | 1.602 | 1.541 | 1.553 | 1.36 | 1.369 | 2.104 | 2.112 | 2.044 | 2.044 | 2.064 | 2.364 | 2.364 | 2.364 | 1.033 | 1.519 | 2.684 | 1.29 | 0.552 | 0.552 | 0.552 |
Total Non-Current Assets
| 42.296 | 44.186 | 45.71 | 55.481 | 48.653 | 65.306 | 54.555 | 58.288 | 47.535 | 50.41 | 53.244 | 55.685 | 57.462 | 58.915 | 60.726 | 66.149 | 64.312 | 67.396 | 70.128 | 72.716 | 75.218 | 96.08 | 79.605 | 63.006 | 69.714 | 64.837 | 55.039 | 51.585 | 32.379 | 24.732 | 23.714 | 27.316 | 23.578 | 20.406 | 16.391 | 16.885 | 13.594 | 11.776 | 9.6 | 9.149 | 6.666 | 6.961 | 7.769 | 6.325 | 5.022 | 4.178 | 3.82 |
Total Assets
| 264.492 | 201.137 | 248.285 | 306.82 | 339.972 | 305.653 | 343.498 | 280.468 | 195.347 | 218.043 | 271.445 | 335.245 | 392.16 | 425.911 | 435.445 | 378.743 | 374.38 | 327.592 | 265.413 | 312.501 | 351.451 | 383.677 | 414.638 | 332.13 | 355.356 | 386.891 | 326.078 | 373.883 | 241.845 | 274.846 | 274.721 | 311.263 | 339.864 | 368.85 | 325.657 | 359.269 | 384.089 | 254.203 | 278.07 | 173.886 | 193.625 | 205.72 | 210.173 | 125.782 | 41.976 | 42.183 | 53.747 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 6.613 | 5.236 | 10.694 | 6.443 | 3.303 | 3.795 | 3.759 | 4.899 | 4.619 | 2.609 | 3.731 | 15.5 | 6.17 | 9.818 | 10.346 | 8.031 | 4.38 | 2.766 | 1.956 | 4.308 | 2.543 | 0.857 | 0.925 | 4.005 | 0.986 | 1.767 | 10.266 | 2.451 | 1.68 | 2.088 | 1.515 | 3.995 | 1.374 | 1.15 | 1.118 | 2.967 | 2.541 | 1.853 | 1.444 | 1.669 | 4.388 | 3.977 | 5.133 | 3.169 | 1.798 | 2.119 | 3.739 |
Short Term Debt
| 4.744 | 4.406 | 4.085 | 3.775 | 3.926 | 4.161 | 4.418 | 4.726 | 5.021 | 4.94 | 4.837 | 4.677 | 4.521 | 4.367 | 4.212 | 3.988 | 3.808 | 3.386 | 3.088 | 3.02 | 2.956 | 3.644 | 3.734 | 34.039 | 39.487 | 38.086 | 31.394 | 0.298 | 0.715 | 1.12 | 1.511 | 1.593 | 1.525 | 1.459 | 2.083 | 2.02 | 1.958 | 1.898 | 1.696 | 1.642 | 1.589 | 1.538 | 1,487,854 | 1,438.742 | 1,229,454 | 0.941 | 1.237 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 23.308 | 23.818 | 22.837 | 21.651 | 82.844 | 68.209 | 67.255 | 9.988 | 7.085 | 11.565 | 25.562 | 20.646 | 16.314 | 16.565 | 3.52 | 4.456 | 9.259 | 9.267 | 9.506 | 10.7 | 23.571 | 14.449 | 18.085 | 21.721 | 7.377 | 7.999 | 8.121 | 7.202 | 3.202 | 3.202 | 4.261 | 4.261 | 3.783 | 4.578 | 4.919 | 5.866 | 7.163 | 10.186 | 12.382 | 14.248 | 15.617 | 20.684 | 19.666 | 20.267 | 21.298 | 23.991 | 24.123 |
Other Current Liabilities
| 18.031 | 19.21 | 7.454 | 17.796 | -42.085 | -11.751 | -33.577 | 24.099 | 28.702 | 29.154 | 29.236 | 18.255 | 35.689 | 29.356 | 24.619 | 26.167 | 28.294 | 27.709 | 23.104 | 22.831 | 26.021 | 29.728 | 28.102 | -3.83 | -0.811 | -1.592 | -10.091 | 37.353 | 25.161 | 21.391 | 17.75 | 13.458 | 13.996 | 11.192 | 8.569 | 9.468 | 8.184 | 8.057 | 7.162 | 7.866 | 0.006 | -0.304 | -1,487,854.547 | -1,436.526 | -1,229,453.629 | -1.094 | -3.11 |
Total Current Liabilities
| 59.309 | 57.906 | 55.764 | 56.108 | 51.291 | 68.209 | 45.614 | 48.611 | 50.046 | 50.877 | 67.097 | 74.578 | 68.864 | 69.924 | 53.043 | 50.673 | 50.121 | 45.894 | 39.61 | 45.167 | 57.634 | 49.535 | 51.771 | 59.94 | 48.025 | 48.027 | 49.956 | 49.755 | 32.438 | 29.889 | 26.552 | 27.302 | 22.052 | 19.529 | 17.807 | 23.288 | 22.387 | 23.847 | 24.128 | 27.094 | 25.988 | 29.872 | 29.385 | 28.822 | 25.266 | 28.075 | 29.728 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 29.356 | 29.651 | 29.927 | 30.196 | 30.183 | 30.158 | 30.13 | 30.106 | 17.001 | 18.264 | 19.512 | 20.791 | 22.025 | 23.208 | 24.353 | 25.26 | 24.651 | 25.653 | 26.615 | 27.553 | 28.582 | 24.278 | 25.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.715 | 1.12 | 2.142 | 2.693 | 3.215 | 3.725 | 5.914 | 6.364 | 6.789 | 7.204 | 7,609,524 | 8,006.428 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 55.503 | 55.503 | 56.182 | 59.243 | 64.26 | 58.538 | 58.006 | 59.48 | 5.084 | 6.163 | 6.364 | 0 | 9.575 | 13.476 | 7.26 | 6.926 | 5.778 | 6.819 | 8.1 | 9.153 | 10.037 | 15.413 | 17.207 | 19.001 | 14.134 | 15.948 | 17.762 | 13.637 | 8.438 | 9.238 | 8.979 | 10.045 | 9.794 | 10.74 | 11.685 | 12.631 | 11.889 | 12.722 | 14.389 | 16.472 | 19.052 | 23.912 | 17.161 | 7.136 | 8.812 | 13.317 | 19.956 |
Deferred Tax Liabilities Non-Current
| -55.503 | 0 | -0 | 8.402 | 0 | -23.054 | 0 | 9.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.553 | -28.582 | -24.278 | -25.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.569 | 5.759 | 5.638 | 4.899 | 4.627 | 4.057 | -1.505 | -3.268 | -3.694 | -4.081 | -4.451 | -7,609,521.201 | -8,003.524 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 55.761 | 0.258 | 0.258 | 0.258 | 0.258 | 0.258 | 100.48 | -8.785 | 0.258 | 0.258 | 0.258 | 0.258 | 0.258 | 0.258 | 0.258 | 0 | 2.245 | 1.442 | 0.515 | 27.553 | 28.582 | 24.278 | 25.043 | 10.312 | 10.553 | 10.88 | 11.084 | 11.253 | 11.504 | 4.371 | 4.552 | 0.298 | 1.442 | 1.847 | 2.869 | 2.693 | 3.215 | 3.725 | 5.914 | 6.364 | 6.789 | 7.204 | 7.61 | 8.006 | 11.946 | 11.721 | 12.3 |
Total Non-Current Liabilities
| 85.117 | 85.412 | 86.367 | 98.099 | 94.701 | 65.9 | 188.616 | 89.844 | 22.343 | 24.685 | 26.134 | 21.049 | 31.858 | 36.942 | 31.871 | 32.186 | 32.674 | 33.914 | 35.23 | 36.706 | 38.619 | 39.691 | 42.25 | 29.313 | 24.687 | 26.828 | 28.846 | 24.89 | 19.942 | 13.609 | 13.531 | 15.21 | 17.71 | 19.345 | 21.595 | 22.644 | 22.376 | 18.667 | 22.949 | 25.506 | 28.549 | 33.869 | 27.569 | 18.046 | 20.759 | 25.038 | 32.256 |
Total Liabilities
| 144.426 | 143.318 | 142.131 | 154.207 | 145.992 | 134.109 | 234.23 | 138.455 | 72.389 | 75.562 | 93.231 | 95.627 | 100.722 | 106.866 | 84.914 | 82.859 | 82.795 | 79.808 | 74.84 | 81.873 | 96.253 | 89.226 | 94.021 | 89.253 | 72.712 | 74.855 | 78.802 | 74.645 | 52.38 | 43.498 | 40.083 | 42.512 | 39.762 | 38.874 | 39.402 | 45.932 | 44.763 | 42.514 | 47.077 | 52.6 | 54.537 | 63.741 | 56.954 | 46.868 | 46.024 | 53.113 | 61.984 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0.027 | 0.08 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.947 | 0 | 2.947 |
Common Stock
| 0.627 | 0.627 | 0.626 | 0.621 | 0.62 | 0.619 | 0.618 | 0.617 | 0.615 | 0.615 | 0.613 | 0.613 | 0.613 | 0.601 | 0.6 | 0.562 | 0.562 | 0.534 | 0.492 | 0.49 | 0.489 | 0.489 | 0.488 | 0.424 | 0.422 | 0.422 | 0.37 | 0.369 | 0.368 | 0.367 | 0.35 | 0.349 | 0.348 | 0.347 | 0.345 | 0.343 | 0.342 | 0.301 | 0.3 | 0.28 | 0.278 | 0.277 | 0.275 | 0.252 | 0.021 | 0.19 | 0.011 |
Retained Earnings
| -1,154.297 | -1,210.606 | -1,154.942 | -1,102.752 | -1,056.68 | -1,074.234 | -1,131.703 | -1,093.694 | -1,106.496 | -1,081.683 | -1,040.379 | -973.936 | -915.914 | -863.028 | -823.093 | -771.821 | -769.734 | -733.691 | -686.806 | -642.082 | -611.686 | -567.055 | -535.288 | -490.271 | -445.627 | -411.599 | -368.355 | -312.34 | -418.067 | -371.024 | -330.37 | -292.714 | -257.931 | -224.085 | -264.549 | -234.186 | -205.735 | -190.293 | -168.917 | -214.046 | -195.028 | -191.1 | -178.842 | -175.733 | -172.528 | -179.132 | -175.472 |
Accumulated Other Comprehensive Income/Loss
| 0.014 | -0.024 | -0.035 | -0.006 | -0.034 | -0.072 | 0.008 | -0.005 | -0.113 | -0.326 | -0.283 | -0.061 | -0.003 | 0.001 | 0.011 | -0.007 | 0.002 | 0.017 | 0.072 | 0.016 | 0.023 | 0.034 | 0 | -0.003 | 0 | 0.017 | -0.023 | -0.061 | -0.027 | -0.08 | -0.108 | -0.082 | 0.018 | 0.059 | 0.052 | -0.005 | 0 | 0 | 0 | -17.355 | 0 | 0 | 0 | -15.533 | -15.174 | -14.857 | -14.339 |
Other Total Stockholders Equity
| 1,273.722 | 1,267.822 | 1,260.505 | 1,254.75 | 1,250.074 | 1,245.231 | 1,240.345 | 1,235.095 | 1,228.952 | 1,223.875 | 1,218.263 | 1,213.002 | 1,206.742 | 1,181.471 | 1,173.013 | 1,067.15 | 1,060.755 | 980.924 | 876.815 | 872.204 | 866.372 | 860.983 | 855.417 | 732.727 | 727.849 | 723.196 | 615.261 | 611.27 | 607.164 | 602.005 | 564.658 | 561.198 | 557.667 | 553.655 | 550.407 | 547.185 | 544.719 | 401.681 | 399.61 | 352.407 | 333.838 | 332.802 | 331.786 | 269.929 | 180.686 | 182.87 | 178.616 |
Total Shareholders Equity
| 120.066 | 57.819 | 106.154 | 152.613 | 193.98 | 171.544 | 109.268 | 142.013 | 122.958 | 142.481 | 178.214 | 239.618 | 291.438 | 319.045 | 350.531 | 295.884 | 291.585 | 247.784 | 190.573 | 230.628 | 255.198 | 294.451 | 320.617 | 242.877 | 282.644 | 312.036 | 247.276 | 299.238 | 189.465 | 231.348 | 234.638 | 268.751 | 300.102 | 329.976 | 286.255 | 313.337 | 339.326 | 211.689 | 230.993 | 121.286 | 139.088 | 141.979 | 153.219 | 78.914 | -4.048 | -10.93 | -8.237 |
Total Equity
| 120.066 | 57.819 | 106.154 | 152.613 | 193.98 | 171.544 | 109.268 | 142.013 | 122.958 | 142.481 | 178.214 | 239.618 | 291.438 | 319.045 | 350.531 | 295.884 | 291.585 | 247.784 | 190.573 | 230.628 | 255.198 | 294.451 | 320.617 | 242.877 | 282.644 | 312.036 | 247.276 | 299.238 | 189.465 | 231.348 | 234.638 | 268.751 | 300.102 | 329.976 | 286.255 | 313.337 | 339.326 | 211.689 | 230.993 | 121.286 | 139.088 | 141.979 | 153.219 | 78.914 | -4.048 | -10.93 | -8.237 |
Total Liabilities & Shareholders Equity
| 264.492 | 201.137 | 248.285 | 306.82 | 339.972 | 305.653 | 343.498 | 280.468 | 195.347 | 218.043 | 271.445 | 335.245 | 392.16 | 425.911 | 435.445 | 378.743 | 374.38 | 327.592 | 265.413 | 312.501 | 351.451 | 383.677 | 414.638 | 332.13 | 355.356 | 386.891 | 326.078 | 373.883 | 241.845 | 274.846 | 274.721 | 311.263 | 339.864 | 368.85 | 325.657 | 359.269 | 384.089 | 254.203 | 278.07 | 173.886 | 193.625 | 205.72 | 210.173 | 125.782 | 41.976 | 42.183 | 53.747 |