Magnite, Inc.
NASDAQ:MGNI
13.24 (USD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 619.71 | 577.069 | 468.413 | 221.628 | 156.414 | 124.685 | 155.545 | 278.221 | 248.484 | 125.295 | 83.83 | 57.072 | 37.059 |
| Cost of Revenue
| 438.77 | 307.165 | 201.662 | 77.747 | 57.391 | 60.003 | 56.836 | 73.247 | 58.495 | 20.754 | 15.358 | 12.367 | 12.893 |
| Gross Profit
| 180.94 | 269.904 | 266.751 | 143.881 | 99.023 | 64.682 | 98.709 | 204.974 | 189.989 | 104.541 | 68.472 | 44.705 | 24.166 |
| Gross Profit Ratio
| 0.292 | 0.468 | 0.569 | 0.649 | 0.633 | 0.519 | 0.635 | 0.737 | 0.765 | 0.834 | 0.817 | 0.783 | 0.652 |
| Reseach & Development Expenses
| 93.539 | 93.757 | 74.449 | 51.546 | 40.269 | 37.863 | 47.5 | 51.184 | 42.055 | 22.718 | 18.615 | 13.115 | 12.496 |
| General & Administrative Expenses
| 89.048 | 81.382 | 64.789 | 52.987 | 41.772 | 42.431 | 55.596 | 68.57 | 70.199 | 57.398 | 27.926 | 12.331 | 8.926 |
| Selling & Marketing Expenses
| 173.982 | 200.081 | 170.406 | 76.03 | 44.565 | 44.556 | 51.794 | 83.328 | 83.333 | 43.203 | 25.811 | 20.458 | 17.748 |
| SG&A
| 234.945 | 281.463 | 235.195 | 129.017 | 86.337 | 86.987 | 107.39 | 151.898 | 153.532 | 100.601 | 53.737 | 32.789 | 26.674 |
| Other Expenses
| 5.304 | 5.318 | 4.45 | 3.665 | 0.285 | 0.766 | 0.688 | 0.554 | 0 | 0 | 0 | 0 | 0.503 |
| Operating Expenses
| 328.484 | 375.22 | 309.644 | 180.563 | 126.606 | 124.85 | 154.89 | 203.082 | 195.587 | 123.319 | 72.352 | 45.904 | 39.17 |
| Operating Income
| -147.544 | -99.998 | -6.196 | -16.91 | -27.102 | -63.608 | -156.976 | -24.897 | -5.598 | -18.778 | -3.88 | -1.199 | -15.004 |
| Operating Income Ratio
| -0.238 | -0.173 | -0.013 | -0.076 | -0.173 | -0.51 | -1.009 | -0.089 | -0.023 | -0.15 | -0.046 | -0.021 | -0.405 |
| Total Other Income Expenses Net
| -10.003 | -35.599 | -88.792 | -35.829 | 0.112 | -2.285 | -101.272 | -25.296 | 1.4 | 0.387 | -4.849 | -0.686 | -0.017 |
| Income Before Tax
| -157.547 | -135.597 | -94.988 | -52.739 | -26.99 | -61.465 | -156.545 | -22.913 | -4.139 | -18.501 | -9.002 | -2.228 | -15.273 |
| Income Before Tax Ratio
| -0.254 | -0.235 | -0.203 | -0.238 | -0.173 | -0.493 | -1.006 | -0.082 | -0.017 | -0.148 | -0.107 | -0.039 | -0.412 |
| Income Tax Expense
| 1.637 | -5.274 | -95.053 | 0.693 | -1.512 | 0.357 | -1.762 | -4.86 | -4.561 | 0.172 | 0.247 | 0.134 | 0.136 |
| Net Income
| -159.184 | -130.323 | 0.065 | -53.432 | -25.478 | -61.822 | -154.783 | -18.053 | 0.422 | -18.673 | -9.249 | -2.362 | -15.409 |
| Net Income Ratio
| -0.257 | -0.226 | 0 | -0.241 | -0.163 | -0.496 | -0.995 | -0.065 | 0.002 | -0.149 | -0.11 | -0.041 | -0.416 |
| EPS
| -1.17 | -0.98 | 0.001 | -0.55 | -0.48 | -1.23 | -3.17 | -0.39 | 0.01 | -0.66 | -0.27 | -0.091 | -0.59 |
| EPS Diluted
| -1.17 | -0.98 | 0.001 | -0.55 | -0.48 | -1.23 | -3.17 | -0.39 | 0.01 | -0.66 | -0.27 | -0.091 | -0.59 |
| EBITDA
| 93.276 | 116.054 | 140.69 | 32.338 | 5.024 | -21.779 | 82.004 | 70.505 | 24.012 | -6.648 | 9.407 | 6.344 | -8.946 |
| EBITDA Ratio
| 0.151 | 0.201 | 0.3 | 0.146 | 0.032 | -0.175 | 0.527 | 0.253 | 0.097 | -0.053 | 0.112 | 0.111 | -0.241 |