MGM Resorts International (MGM) - Quarterly Income Statement

Home
MGM
Financials

36.37 (USD) • At close February 24, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1
Revenue Numbers are in millions	4,346.562	4,183.138	4,327.375	4,383.47	4,375.563	3,973.183	3,942.207	3,873.296	3,592.216	3,416.072	3,264.888	2,854.309	3,056.892	2,707.539	2,267.962	1,647.747	1,493.536	1,125.92	289.809	2,252.817	3,185.136	3,314.382	3,223.243	3,176.911	3,052.862	3,029.302	2,858.695	2,822.237	2,597.248	2,826.74	2,641.737	2,708.179	2,460.82	2,515.115	2,269.502	2,209.686	2,191.873	2,280.816	2,385.135	2,332.244	2,385.546	2,485.007	2,581.033	2,630.398	2,513.213	2,463.037	2,481.265	2,352.148	2,294.511	2,254.978	2,323.765	2,287.59	2,296.889	2,233.587	1,805.985	1,504.954	1,466.441	1,557.705	1,537.695	1,457.392	1,452.416	1,533.223	1,494.155	1,498.795	1,624.512	1,785.531	1,895.719	1,883.633	1,928.716	1,897.07	1,936.416	1,929.435	1,528.265	1,901.975	2,019.185	1,878.533	1,753.633	1,808.243	1,715.956	1,204.135	1,062.747	1,036.396	1,072.525	1,066.436	973.583	989.645	985.344	1,021.93	957.626	1,011.308	1,041.221	1,021.14	896.281	992.889	1,051.676	1,069.507	1,358.047	1,090.674	627.171	442.872	420.9	400.3	319.1	251.4	215	193.7	185.4	179.8	212.6	208.4	209.1	197.5	206.6	198.4	190.5	209.3	150.9	212.4	182.8	175.7	158.5	212.7	192.2	178.9	43.4	4.7	4.7	4.9	11	12.9	12	14.2	22.2	42.4	42.7	39.7	27	43.6	55.2	50.6	44.9	43.1	53.3	50.4	52	52	52	52
Cost of Revenue Numbers are in millions	2,394.392	2,315.159	2,515.157	2,557.371	2,580.672	2,097.496	2,083.896	1,996.795	1,852.803	1,720.561	1,609.824	1,469.795	1,564.989	1,392.181	1,145.652	927.787	910.66	729.517	374.37	1,438.164	1,899.644	1,936.65	1,904.82	1,862.375	1,826.825	1,787.426	1,669.414	1,635.21	1,541.622	1,593.28	1,508.942	1,522.162	1,455.463	1,425.519	1,312.969	1,301.713	1,319.559	1,397.9	1,455.797	1,452.12	1,506.553	1,593.058	1,618.992	1,650.095	1,605.175	1,580.077	1,579.869	1,493.595	1,484.08	1,462.554	1,476.248	1,498.4	1,505.176	1,442.623	1,130.608	940.057	927.245	956.27	954.379	919.648	902.746	889.138	863.582	883.84	1,085.45	993.316	1,024.491	1,021.024	1,056.172	1,029.814	1,034.116	1,019.045	794.613	1,032.931	988.51	997.332	967.128	1,006.049	930.189	643.693	585.397	570.973	569.566	566.959	546.309	554.353	528.377	572.747	561.812	549.514	557.255	537.389	512.483	572.253	574.688	570.054	576.495	559.527	315.686	233.125	100.1	199.6	158	132.8	108.3	101.7	100.1	99.2	106.1	99.8	104.6	94.7	106.3	99.8	95.3	102.2	50.2	115.5	112.7	107.7	88.2	104.8	106.6	105.6	93	4.7	5	3.6	5.7	10.1	9.4	9.6	5.9	30.5	31.4	32.9	18.6	40.3	40.3	39.9	33	34.7	39.1	0	0	0	0	0
Gross Profit Numbers are in millions	1,952.17	1,867.979	1,812.218	1,826.099	1,794.891	1,875.687	1,858.311	1,876.501	1,739.413	1,695.511	1,655.064	1,384.514	1,491.903	1,315.358	1,122.31	719.96	582.876	396.403	-84.561	814.653	1,285.492	1,377.732	1,318.423	1,314.536	1,226.037	1,241.876	1,189.281	1,187.027	1,055.626	1,233.46	1,132.795	1,186.017	1,005.357	1,089.596	956.533	907.973	872.314	882.916	929.338	880.124	878.993	891.949	962.041	980.303	908.038	882.96	901.396	858.553	810.431	792.424	847.517	789.19	791.713	790.964	675.377	564.897	539.196	601.435	583.316	537.744	549.67	644.085	630.573	614.955	539.062	792.215	871.228	862.609	872.544	867.256	902.3	910.39	733.652	869.044	1,030.675	881.201	786.505	802.194	785.767	560.442	477.35	465.423	502.959	499.477	427.274	435.292	456.967	449.183	395.814	461.794	483.966	483.751	383.798	420.636	476.988	499.453	781.552	531.147	311.485	209.747	320.8	200.7	161.1	118.6	106.7	92	85.3	80.6	106.5	108.6	104.5	102.8	100.3	98.6	95.2	107.1	100.7	96.9	70.1	68	70.3	107.9	85.6	73.3	-49.6	0	-0.3	1.3	5.3	2.8	2.6	4.6	16.3	11.9	11.3	6.8	8.4	3.3	14.9	10.7	11.9	8.4	14.2	50.4	52	52	52	52
Gross Profit Ratio Numbers are in millions	0.449	0.447	0.419	0.417	0.41	0.472	0.471	0.484	0.484	0.496	0.507	0.485	0.488	0.486	0.495	0.437	0.39	0.352	-0.292	0.362	0.404	0.416	0.409	0.414	0.402	0.41	0.416	0.421	0.406	0.436	0.429	0.438	0.409	0.433	0.421	0.411	0.398	0.387	0.39	0.377	0.368	0.359	0.373	0.373	0.361	0.358	0.363	0.365	0.353	0.351	0.365	0.345	0.345	0.354	0.374	0.375	0.368	0.386	0.379	0.369	0.378	0.42	0.422	0.41	0.332	0.444	0.46	0.458	0.452	0.457	0.466	0.472	0.48	0.457	0.51	0.469	0.449	0.444	0.458	0.465	0.449	0.449	0.469	0.468	0.439	0.44	0.464	0.44	0.413	0.457	0.465	0.474	0.428	0.424	0.454	0.467	0.575	0.487	0.497	0.474	0.762	0.501	0.505	0.472	0.496	0.475	0.46	0.448	0.501	0.521	0.5	0.521	0.485	0.497	0.5	0.512	0.667	0.456	0.383	0.387	0.444	0.507	0.445	0.41	-1.143	0	-0.064	0.265	0.482	0.217	0.217	0.324	0.734	0.281	0.265	0.171	0.311	0.076	0.27	0.211	0.265	0.195	0.266	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	1.095	0	0	0	0.139	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	1,242.937	1,176.726	1,210.968	1,194.682	1,228.429	1,192.298	1,144.39	1,135.54	1,208.541	1,329.738	1,028.765	888.078	747.348	735.389	590.209	546.407	531.17	543.293	473.564	574.306	557.453	494.228	524.424	525.112	444.878	463.417	438.453	417.89	414.483	402.134	354.463	388.835	376.717	371.95	321.407	308.543	306.728	340.495	333.708	328.173	324.532	347.487	327.484	319.246	317.378	342.847	314.324	303.901	307.901	319.106	309.478	303.289	1,182.505	304.049	301.582	269.562	1,128.803	292.456	282.404	276.054	1,100.193	290.766	273.567	260.797	1,278.501	326.831	323.811	320.374	1,140.363	286.447	302.187	285.105	616.168	302.43	330.225	306.656	0	288.728	249.713	158.364	612.615	160.962	151.42	146.281	591.155	155.037	148.069	150.256	611.866	157.848	147.971	147.58	0	157.127	152.161	141.194	422.655	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	124.933	1.095	145.973	0	0	0	235	0	0	0	121	0	0	0	88	0	0	0	195	0	0	0	257	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	153	0	0	0	139	69.56	133.007	43.177	-724.476	125.36	40.6	36.576	637.444	348.899	1,158.769	29.061	573.502	41.986	52.416	12.432	-1,107.163	62.297	33.578	40.39	-782.689	88.901	60.223	53.25	-158.183	41.267	152.002	6.181	0	38.259	35.548	33.518	-428.689	10.748	19.1	24.735	-430.771	26.619	36.702	29.143	-391.812	10.62	15.32	14.297	0	36.507	0	26.348	167.923	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,242.937	1,176.726	1,335.901	1,325.443	1,374.402	1,192.298	1,144.39	1,135.54	1,208.541	1,329.738	1,028.765	888.078	747.348	735.389	590.209	546.407	531.17	543.293	473.564	574.306	557.453	494.228	524.424	525.112	444.878	463.417	438.453	417.89	414.483	402.134	354.463	388.835	376.717	371.95	321.407	308.543	306.728	340.495	333.708	328.173	324.532	347.487	327.484	319.246	317.378	342.847	314.324	303.901	307.901	388.666	442.485	346.466	458.029	429.409	342.182	306.138	1,766.247	641.355	1,441.173	305.115	1,673.695	332.752	325.983	273.229	171.338	389.128	357.389	360.764	357.674	375.348	362.41	338.355	241.072	343.697	482.227	312.837	304.721	326.987	285.261	191.882	183.926	171.71	170.52	171.016	160.384	181.656	184.771	179.399	220.054	168.468	163.291	161.877	165.754	193.634	152.161	167.542	590.578	194.524	115.384	76.768	267	78.2	80.9	59	44	36.7	38.7	35.2	35.8	32.3	34	35.3	39.6	37.6	31.1	41.9	39.4	47.1	46.3	34.7	27.1	49.1	38.7	43.9	54.9	5.5	2.4	1.9	9.4	3.8	4.2	4.9	18.8	8.9	8.7	9.1	20.6	14.6	9.9	10.7	8.1	6.8	10.6	0	0	0	0	0
Other Expenses Numbers are in millions	417.668	376.396	-43.431	-4.806	7.47	-34.879	23.693	331.199	1,552.64	1,405.916	-43.308	289.072	-4.361	-72.662	87.358	32.185	12.693	13.889	8.321	-124.264	-129.298	-9.381	-46.276	1.693	-6.552	-3.291	-6.381	-1.916	-16.535	-30.138	-0.751	-0.817	-4.983	-17.31	-49.84	-0.565	-3.279	-4.386	-4.815	-3.49	-5.8	-0.254	-0.309	-1.434	-2.153	-0.676	-4.951	-1.282	-552.843	228.414	0.046	-84.442	3,733.767	249.52	-3,318.538	-44.245	-1,298.459	477.011	1,291.048	117.739	167.396	0.826	177.616	176.858	1,413.842	161.53	180.055	160.228	-970.341	27.295	70.917	126.902	14.11	97.68	120.478	143.188	135.68	135.197	122.581	75.45	80.46	69.769	67.942	73.381	51.059	86.922	97.091	101.608	38.341	111.981	97.565	-151.242	128.87	137.673	98.499	95.943	107.47	111.797	64.632	40.539	39.6	37.8	29.8	21.6	20.6	21.2	19.4	17.3	16.7	16.4	16.4	15.9	16.5	16.6	15.4	16	15.6	14.9	15.2	13	11.3	12.9	12.4	11.7	3.8	1.6	1.6	2.9	6.4	1.8	1.7	1.7	3.8	4	3.9	3.9	4.8	4	3.6	3.4	2.6	2	2.3	0	-199.4	0	0	0
Operating Expenses Numbers are in millions	1,660.605	1,553.122	1,335.901	1,325.443	1,374.402	1,515.963	1,465.13	1,466.739	2,761.181	2,735.654	1,514.63	1,177.15	1,183.587	1,016.339	970.794	915	933.225	908.104	915.266	1,036.526	-1,668.421	925.707	968.152	974.249	894.096	908.868	857.176	853.138	832.595	769.589	699.718	726.843	743.341	701.129	634.933	601.59	618.523	635.766	619.764	600.812	610.273	621.669	594.752	585.888	591.802	612.998	588.345	564.589	623.309	617.08	678.128	583.275	4,191.796	678.929	-2,976.356	458.535	467.788	800.212	1,605.939	468.249	1,841.091	1,474.611	503.599	450.087	1,585.18	550.658	537.444	520.992	-612.667	402.643	433.327	465.257	255.182	441.377	602.705	456.025	440.401	462.184	407.842	267.332	264.386	241.479	238.462	244.397	211.443	268.578	281.862	281.007	258.395	280.449	260.856	10.635	294.624	331.307	250.66	263.485	698.048	306.321	180.016	117.307	306.6	116	110.7	80.6	64.6	57.9	58.1	52.5	52.5	48.7	50.4	51.2	56.1	54.2	46.5	57.9	55	62	61.5	47.7	38.4	62	51.1	55.6	58.7	7.1	4	4.8	15.8	5.6	5.9	6.6	22.6	12.9	12.6	13	25.4	18.6	13.5	14.1	10.7	8.8	12.9	0	-199.4	0	0	0
Operating Income Numbers are in millions	291.565	314.857	476.317	500.656	420.489	369.936	371.378	379.886	-957.142	-1,072.921	2,381.451	179.695	368.847	1,892.782	263.76	-246.69	-363.568	-495.182	-1,034.529	1,250.845	2,960.089	238.381	371.485	370.26	335.751	410.903	363.075	359.757	223.404	493.861	501.046	497.181	282.023	712.755	769.055	315.954	-1,197.234	297.377	348.521	395.104	266.113	286.489	339.987	412.633	330.33	247.763	231.602	301.817	-424.856	137.401	175.375	192.606	-6,991.997	112.574	3,683.76	169.705	185.644	-205.901	-1,048.817	-11.423	-486.655	-963.419	131.099	355.099	-1,046.232	241.557	333.784	341.288	1,485.211	464.613	468.973	445.133	478.47	427.667	427.739	424.372	346.104	339.999	377.929	293.176	213.24	222.357	260.597	254.666	214.421	162.68	174.557	167.571	144.019	181.345	233.531	207.866	85.349	69.433	226.328	235.968	83.504	224.826	131.469	92.44	14.2	84.7	50.4	38	42.1	34.1	27.2	28.1	54	59.9	54.1	51.6	44.2	44.4	48.7	49.2	45.7	34.9	8.6	20.3	31.9	45.9	34.5	17.7	-108.3	-7.1	-4.3	-3.5	-10.5	-2.8	-3.3	-2	-6.3	-1	-1.3	-6.2	-17	-15.3	1.4	-3.4	1.2	-0.4	1.3	50.4	-147.4	52	52	52
Operating Income Ratio Numbers are in millions	0.067	0.075	0.11	0.114	0.096	0.093	0.094	0.098	-0.266	-0.314	0.729	0.063	0.121	0.699	0.116	-0.15	-0.243	-0.44	-3.57	0.555	0.929	0.072	0.115	0.117	0.11	0.136	0.127	0.127	0.086	0.175	0.19	0.184	0.115	0.283	0.339	0.143	-0.546	0.13	0.146	0.169	0.112	0.115	0.132	0.157	0.131	0.101	0.093	0.128	-0.185	0.061	0.075	0.084	-3.044	0.05	2.04	0.113	0.127	-0.132	-0.682	-0.008	-0.335	-0.628	0.088	0.237	-0.644	0.135	0.176	0.181	0.77	0.245	0.242	0.231	0.313	0.225	0.212	0.226	0.197	0.188	0.22	0.243	0.201	0.215	0.243	0.239	0.22	0.164	0.177	0.164	0.15	0.179	0.224	0.204	0.095	0.07	0.215	0.221	0.061	0.206	0.21	0.209	0.034	0.212	0.158	0.151	0.196	0.176	0.147	0.156	0.254	0.287	0.259	0.261	0.214	0.224	0.256	0.235	0.303	0.164	0.047	0.116	0.201	0.216	0.18	0.099	-2.495	-1.511	-0.915	-0.714	-0.955	-0.217	-0.275	-0.141	-0.284	-0.024	-0.03	-0.156	-0.63	-0.351	0.025	-0.067	0.027	-0.009	0.024	1	-2.835	1	1	1
Total Other Income Expenses Net Numbers are in millions	-85.881	-18.123	-154.408	-157.257	-99.253	-145.611	-88.693	-85.177	-32.181	-140.483	-185.987	-176.922	-221.608	-272.711	-138.63	-183.946	-199.304	-183.523	-172.196	-314.022	-337.763	-239.553	-283.582	-232.592	-237.256	-220.447	-198.942	-178.835	-182.325	-201.093	-184.217	-181.127	-174.597	-196.49	-246.077	-203.446	-206.287	-219.135	-225.826	-238.763	-225.476	-225.899	-213.764	-233.036	-284.336	-229.02	-258.315	-248.808	-816.239	-294.66	-297.113	-368.784	-301.284	-298.29	-311.243	-314.159	-370.678	-305.026	-314.154	-145.67	-232.679	-194.829	-441.486	-179.723	-86.657	-146.268	-150.476	-155.984	-151.862	-181.014	-183.438	-189.188	-182.52	-193.004	-203.581	-207.762	-199.401	-192.444	-168.214	-118.249	-91.315	-100.695	-100.769	-102.266	-97.325	-98.226	-85.876	-88.559	-81.94	-73.134	-71.116	-74.257	-46.794	-93.107	-91.747	-97.466	-10.401	-115.375	-161.297	-21.49	49.1	-18.931	-12.06	-9.167	-8.2	-7.4	-3.7	-2.7	-2.2	-30.9	-2.7	-3.5	-7.2	-51.2	-14.4	1.1	0.7	-5.5	0.5	0.5	2	1.5	1.2	1.1	2.3	2.5	3.1	3.5	5	2.8	3.3	2.1	1.7	0.9	0.1	0.1	-1.1	-0.2	0	0.9	1.4	1.8	27.6	-50.4	147.4	-52	-52	-52
Income Before Tax Numbers are in millions	205.684	296.734	271.248	343.399	320.091	224.325	282.685	645.662	-34.077	-1,186.454	2,195.464	-71.134	147.239	1,620.071	125.13	-430.636	-562.872	-678.705	-1,206.725	936.823	2,622.326	-1.172	87.903	137.668	98.495	190.456	164.133	180.922	41.079	291.611	315.681	315.384	107.426	516.265	522.978	112.508	-1,403.521	78.242	122.695	156.341	40.637	60.59	121.164	188.089	45.994	15.475	-26.713	53.009	-1,279.038	-157.259	-121.738	-176.178	-210.177	-186.255	3,372.517	-144.454	-185.034	-510.927	-1,362.971	-157.093	-719.334	-1,158.248	-310.387	175.376	-1,132.889	95.289	183.308	185.304	1,333.349	283.599	285.535	255.945	295.95	230.137	228.747	223.092	146.703	147.555	209.715	174.927	121.925	121.662	159.828	152.4	117.096	67.78	88.681	83.749	62.079	108.211	162.415	133.609	38.555	-23.674	124.206	138.502	112.519	121.397	-29.828	70.952	63.3	19.7	38.3	28.8	33.9	26.7	23.5	25.4	51.8	29	51.4	48.1	37	-6.8	34.3	50.3	46.4	29.4	9.1	20.8	33.9	47.4	35.7	18.8	-106	-4.6	-1.2	0.9	-5.5	2.6	0.7	0.1	-4.6	-0.1	-1.2	-6.1	-18.1	-15.5	1.4	-2.5	2.6	1.4	28.9	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.047	0.071	0.063	0.078	0.073	0.056	0.072	0.167	-0.009	-0.347	0.672	-0.025	0.048	0.598	0.055	-0.261	-0.377	-0.603	-4.164	0.416	0.823	-0	0.027	0.043	0.032	0.063	0.057	0.064	0.016	0.103	0.119	0.116	0.044	0.205	0.23	0.051	-0.64	0.034	0.051	0.067	0.017	0.024	0.047	0.072	0.018	0.006	-0.011	0.023	-0.557	-0.07	-0.052	-0.077	-0.092	-0.083	1.867	-0.096	-0.126	-0.328	-0.886	-0.108	-0.495	-0.755	-0.208	0.117	-0.697	0.053	0.097	0.098	0.691	0.149	0.147	0.133	0.194	0.121	0.113	0.119	0.084	0.082	0.122	0.145	0.115	0.117	0.149	0.143	0.12	0.068	0.09	0.082	0.065	0.107	0.156	0.131	0.043	-0.024	0.118	0.13	0.083	0.111	-0.048	0.16	0.15	0.049	0.12	0.115	0.158	0.138	0.127	0.141	0.244	0.139	0.246	0.244	0.179	-0.034	0.18	0.24	0.307	0.138	0.05	0.118	0.214	0.223	0.186	0.105	-2.442	-0.979	-0.255	0.184	-0.5	0.202	0.058	0.007	-0.207	-0.002	-0.028	-0.154	-0.67	-0.356	0.025	-0.049	0.058	0.032	0.542	0	0	0	0	0
Income Tax Expense Numbers are in millions	-32.232	52.57	-11.554	43.673	-59.521	12.44	39.141	165.779	285.937	-125.367	572.839	-36.341	31.152	282.135	34.826	-94.698	-106.904	-76.734	-270.238	262.304	556.376	-7.276	11.734	71.511	92.735	19.046	23.71	-85.379	-1,395.274	115.115	74.061	62.375	37.504	-44.995	8.48	21.31	69.976	-16.493	-3.772	-56.305	328.109	10.208	-52.54	-3.519	5.117	-8.15	3.865	30.431	-90.541	-2.585	-51.304	27.129	-190.876	-79.68	-78.174	-54.583	-45.845	-192.936	-479.495	-60.352	-285.416	-407.86	-97.812	70.177	15.122	34.011	70.207	66.958	462.575	99.736	102.637	92.935	106.647	73.875	82.353	79.055	48.904	54.345	68.547	63.848	47.039	45.495	58.165	55.26	29.071	24.093	32.829	32.746	23.035	38.323	60.54	51.653	14.867	-9.321	47.62	53.83	44.517	49.283	-11.567	26.647	23.4	7.1	14.2	10.3	12.7	9.6	9.1	9.1	18.3	10.3	18.4	17.9	13	-2.1	13.7	14.7	13.9	19	15.2	14.8	12.7	14.3	14.3	14.3	0	-2.6	-2.2	-0.8	0.7	2.2	0.8	0.1	-1.6	-0.9	0	0	-5.3	-5.4	0.5	-0.9	1.1	0.5	10.1	0	0	0	0	0
Net Income Numbers are in millions	157.432	184.578	187.072	217.476	313.46	161.117	200.796	466.807	284.002	-1,061.087	1,771.525	-34.793	106.734	1,342.853	104.753	-331.829	-447.605	-534.731	-857.257	814.939	2,014.77	-37.133	44.397	27.472	-23.327	138.723	117.791	218.846	1,375.433	148.335	209.836	206.384	24.669	535.619	474.353	66.799	-781.454	66.425	97.459	169.85	-342.263	-20.27	110.008	102.652	-38.335	-31.859	-92.958	6.546	-1,223.827	-181.159	-145.452	-217.253	-113.691	-123.786	3,441.985	-89.871	-139.189	-317.991	-883.476	-96.741	-433.918	-750.388	-212.575	105.199	-1,148.011	61.278	113.101	118.346	872.211	183.863	360.172	168.173	201.571	156.262	146.394	144.037	97.799	93.21	141.168	111.079	74.886	126.881	104.717	105.848	91.735	47.209	53.75	51.003	39.044	69.56	101.875	81.956	23.688	-14.353	76.586	83.894	68.002	67.431	-18.994	44.305	39.9	12.605	24.1	9.4	21.2	17.1	14.4	16.3	33.5	14.5	33	30.2	24	-35.5	20.6	34.5	31.8	15.9	-6.6	5.5	19.2	31.8	20.2	3.4	-108.3	-4.5	-2.1	-2.7	-11.2	-4.9	-4.1	0	-4.7	-0.1	-1.3	-6.2	-12.8	-10.1	0.9	-1.6	1.5	0.9	18.8	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.036	0.044	0.043	0.05	0.072	0.041	0.051	0.121	0.079	-0.311	0.543	-0.012	0.035	0.496	0.046	-0.201	-0.3	-0.475	-2.958	0.362	0.633	-0.011	0.014	0.009	-0.008	0.046	0.041	0.078	0.53	0.052	0.079	0.076	0.01	0.213	0.209	0.03	-0.357	0.029	0.041	0.073	-0.143	-0.008	0.043	0.039	-0.015	-0.013	-0.037	0.003	-0.533	-0.08	-0.063	-0.095	-0.049	-0.055	1.906	-0.06	-0.095	-0.204	-0.575	-0.066	-0.299	-0.489	-0.142	0.07	-0.707	0.034	0.06	0.063	0.452	0.097	0.186	0.087	0.132	0.082	0.073	0.077	0.056	0.052	0.082	0.092	0.07	0.122	0.098	0.099	0.094	0.048	0.055	0.05	0.041	0.069	0.098	0.08	0.026	-0.014	0.073	0.078	0.05	0.062	-0.03	0.1	0.095	0.031	0.076	0.037	0.099	0.088	0.078	0.091	0.158	0.07	0.158	0.153	0.116	-0.179	0.108	0.165	0.211	0.075	-0.036	0.031	0.121	0.15	0.105	0.019	-2.495	-0.957	-0.447	-0.551	-1.018	-0.38	-0.342	0	-0.212	-0.002	-0.03	-0.156	-0.474	-0.232	0.016	-0.032	0.033	0.021	0.353	0	0	0	0	0
EPS Numbers are in millions	0.54	0.61	0.6	0.68	0.93	0.46	0.56	1.25	0.69	-2.71	4.24	-0.079	0.23	2.81	0.21	-0.67	-0.91	-1.08	-1.74	1.64	3.94	-0.072	0.08	0.05	-0.044	0.26	0.21	0.39	2.45	0.26	0.37	0.36	0.04	0.94	0.84	0.12	-1.38	0.12	0.18	0.35	-0.7	-0.042	0.22	0.22	-0.078	-0.065	-0.19	0.01	-2.51	-0.37	-0.3	-0.44	-0.23	-0.25	7.04	-0.18	-0.29	-0.72	-2	-0.22	-0.98	-1.7	-0.6	0.38	-4.15	0.22	0.41	0.41	3.02	0.65	1.27	0.59	0.71	0.55	0.51	0.51	0.35	0.33	0.49	0.39	0.27	0.46	0.37	0.37	0.32	0.16	0.18	0.17	0.13	0.22	0.32	0.26	0.075	-0.045	0.24	0.27	0.21	0.21	-0.063	0.2	0.18	0.055	0.1	0.04	0.09	0.08	0.065	0.07	0.14	0.06	0.14	0.13	0.1	-0.16	0.11	0.18	0.17	0.085	-0.035	0.03	0.1	0.17	0.11	0.02	-0.6	-0.025	-0.01	-0.015	-0.069	-0.03	-0.025	0	-0.048	-0.001	-0.015	-0.065	-0.13	-0.1	0.01	-0.015	0.017	0.01	0.23	0.095	0	0.015	0.015	0.015
EPS Diluted Numbers are in millions	0.54	0.61	0.6	0.67	0.92	0.46	0.55	1.24	0.69	-2.7	4.2	-0.079	0.23	2.77	0.21	-0.67	-0.91	-1.08	-1.74	1.64	3.91	-0.072	0.08	0.05	-0.044	0.26	0.21	0.38	2.42	0.26	0.36	0.36	0.04	0.93	0.83	0.12	-1.38	0.12	0.17	0.33	-0.7	-0.041	0.21	0.21	-0.078	-0.065	-0.19	0.01	-2.5	-0.37	-0.3	-0.44	-0.23	-0.25	6.22	-0.18	-0.28	-0.72	-2	-0.22	-0.98	-1.7	-0.6	0.38	-4.15	0.22	0.4	0.4	3.02	0.62	1.22	0.57	0.71	0.54	0.5	0.49	0.35	0.31	0.48	0.38	0.27	0.45	0.36	0.36	0.32	0.16	0.18	0.17	0.13	0.22	0.32	0.26	0.075	-0.045	0.24	0.26	0.21	0.21	-0.063	0.19	0.18	0.05	0.095	0.04	0.09	0.08	0.065	0.07	0.14	0.06	0.14	0.13	0.1	-0.16	0.11	0.18	0.17	0.085	-0.035	0.03	0.1	0.17	0.11	0.02	-0.6	-0.025	-0.01	-0.015	-0.069	-0.03	-0.025	0	-0.048	-0.001	-0.015	-0.065	-0.13	-0.1	0.01	-0.015	0.017	0.01	0.23	0.095	0	0.015	0.015	0.015
EBITDA Numbers are in millions	523.494	641.937	668.293	697.218	625.786	561.483	596.684	613.263	1,659.251	365.377	506.147	496.002	605.347	578.422	435.141	95.511	-51.652	-217.338	-705.195	140.818	613.355	774.034	731.059	725.799	644.483	633.48	628.313	602.711	472.373	712.225	676.627	708.21	502.182	894.05	528.499	520.222	-1,017.066	474.765	518.139	485.724	471.374	472.666	570.359	602.07	523.71	481.644	494.069	490.374	-161.423	346.926	390.228	344.973	301.737	362.094	3,820.208	277.857	234.729	-66.931	-883.175	270.216	-331.329	-791.911	65.268	523.87	-851.451	441.041	532.025	536.686	1,686.405	635.393	641.902	613.41	647.077	582.494	582.264	568.665	516.263	501.576	530.808	410.526	327.062	325.189	353.295	361.039	323.442	274.174	290.541	274.208	246.516	284.386	327.575	583.663	194.652	186.178	319.808	343.754	190.974	348.569	196.101	133.141	53.8	76.384	80.16	59.567	62.7	55.3	46.6	45.4	70.7	76.3	70.5	67.5	60.7	61.7	64.1	65.2	61.3	49.8	23.8	33.3	43.2	58.8	47.1	29.4	-104.5	-5.1	-1.7	-0.6	-4.1	-1	-1.5	-0.3	-2.5	3	2.6	-2.3	-12.2	-11.3	5	0	3.8	2.2	3.6	50.4	-147.4	52	52	52
EBITDA Ratio Numbers are in millions	0.12	0.153	0.154	0.159	0.143	0.138	0.153	0.151	0.129	0.097	0.123	0.164	0.189	0.2	0.257	0.049	-0.045	-0.183	-2.5	-0.011	0.994	0.237	0.2	0.214	0.214	0.216	0.23	0.221	0.183	0.252	0.268	0.274	0.209	0.239	0.401	0.227	0.216	0.211	0.226	0.249	0.186	0.19	0.217	0.23	0.185	0.188	0.199	0.212	-0.07	0.145	0.177	0.188	1.665	0.162	2.138	0.214	0.171	-0.029	-0.574	0.105	-0.568	-0.517	0.2	0.241	0.144	0.247	0.285	0.285	0.282	0.289	0.332	0.319	0.23	0.314	0.302	0.325	0.282	0.264	0.295	0.327	0.276	0.299	0.329	0.329	0.293	0.279	0.296	0.273	0.185	0.3	0.307	0.585	0.258	0.256	0.325	0.321	0.048	0.309	0.505	0.301	-0.035	0.421	0.252	0.237	0.289	0.274	0.225	0.235	0.332	0.502	0.336	0.342	0.329	0.558	0.328	0.306	0.402	0.26	0.127	0.187	0.26	0.269	0.239	0.158	-2.461	-1.617	-1.021	-1.02	-0.827	-0.496	-0.458	-0.021	-0.189	0.05	0.059	-0.06	-0.444	-0.255	0.089	-0.018	0.058	0.007	-0.456	1	-2.835	1	1	1

MGM Resorts International

NYSE:MGM Add to watchlist

NYSE:MGM