The Marygold Companies, Inc.
AMEX:MGLD
1.11 (USD) • At close November 16, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.461 | 8.161 | 12.916 | 16.073 | 9.813 | 6.482 | 7.524 | 6.73 | 1.06 | 1.97 | 0.02 | 0.039 | 0.114 | 0.054 | 0.005 | 0.003 | 0.006 | 0.015 | 0.004 | 0.001 | 0.104 | 0.001 | 0.001 | 0 |
Short Term Investments
| 9.551 | 11.481 | 5.066 | 1.829 | 1.821 | 3.757 | 3.204 | 3.579 | 0.001 | 1.191 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 15.012 | 19.642 | 17.982 | 17.902 | 11.634 | 10.238 | 10.728 | 10.309 | 1.06 | 1.97 | 0.02 | 0.039 | 0.114 | 0.061 | 0.005 | 0.003 | 0.006 | 0.015 | 0.004 | 0.001 | 0.104 | 0.001 | 0.001 | 0 |
Net Receivables
| 2.678 | 3.026 | 3.19 | 3.109 | 3.329 | 1.977 | 2.526 | 2.634 | 2.963 | 0.095 | 0.159 | 0.124 | 0.274 | 0.053 | 0 | 0.004 | 0.001 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.191 | 2.254 | 2.201 | 1.952 | 1.175 | 1.009 | 0.931 | 0.444 | 0.437 | 0.086 | 0.474 | 0.19 | 0.037 | 0.14 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.372 | 15.955 | 1.866 | 1.147 | 1.462 | 2.3 | 2.513 | 1.646 | 0.597 | 0 | 0.014 | 0.005 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.246 | 0.246 | 0 |
Total Current Assets
| 24.253 | 26.818 | 25.238 | 24.109 | 17.599 | 15.524 | 16.699 | 15.033 | 2.361 | 2.151 | 0.668 | 0.359 | 0.437 | 0.254 | 0.005 | 0.007 | 0.007 | 0.038 | 0.004 | 0.004 | 0.104 | 0.247 | 0.246 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.14 | 2.076 | 2.75 | 2.632 | 1.931 | 0.757 | 1.08 | 1.159 | 1.167 | 0 | 0.012 | 0.015 | 0.007 | 0.002 | 0.007 | 0.021 | 0.033 | 0.03 | 0 | 0 | 0 | 0 | 0.001 | 0 |
Goodwill
| 2.481 | 2.307 | 2.307 | 1.043 | 0.916 | 0.916 | 0.916 | 0.499 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0 | 0 | 0 |
Intangible Assets
| 1.375 | 2.33 | 2.709 | 2.342 | 2.541 | 2.66 | 2.995 | 0.899 | 1.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3.856 | 4.637 | 5.016 | 3.385 | 3.457 | 3.576 | 3.911 | 1.398 | 1.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0 | 0 | 0 |
Long Term Investments
| 0.502 | 0.5 | 0.5 | 0.5 | 0.5 | 0.513 | 0.514 | 0.015 | 0.501 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1.969 | 0.771 | 0.753 | 0.827 | 0.901 | 0.86 | 0.865 | 1.48 | 1.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.179 | 0.477 | 1.053 | 0.054 | 0.036 | 0.024 | 0.032 | 0.51 | -1.68 | -0.318 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 8.646 | 8.462 | 10.072 | 7.399 | 6.826 | 5.729 | 6.402 | 4.562 | 2.404 | 0.183 | 0.024 | 0.026 | 0.007 | 0.002 | 0.007 | 0.021 | 0.033 | 0.03 | 0 | 0 | 0.497 | 0 | 0.001 | 0 |
Total Assets
| 32.899 | 35.281 | 35.311 | 31.508 | 24.424 | 21.254 | 23.101 | 19.596 | 4.765 | 2.334 | 0.692 | 0.385 | 0.444 | 0.257 | 0.012 | 0.028 | 0.04 | 0.069 | 0.004 | 0.004 | 0.601 | 0.247 | 0.247 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 1.955 | 1.326 | 2.002 | 1.673 | 1.364 | 1.721 | 1.936 | 1.782 | 1.045 | 0.109 | 0.089 | 0.28 | 0.107 | 0.16 | 0.007 | 0.099 | 0.115 | 0.087 | 0.403 | 0 | 0 | 0 | 0 | 0.018 |
Short Term Debt
| 0.935 | 1.014 | 0.676 | 1.132 | 0.34 | 0.03 | 0.05 | 0.021 | 0.617 | 0.017 | 0.421 | 0.028 | 0.15 | 0.15 | 0 | 0.143 | 0.161 | 0.143 | 0.13 | 0.373 | 0.441 | 0.29 | 0.304 | 0 |
Tax Payables
| 0.145 | 0.097 | 0.196 | 0.238 | 0.061 | 0.182 | 0.004 | 0 | 0.168 | 0 | 0.081 | 0.064 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -1.684 | 0 | 0 | 0 | 0.037 | 0.004 | 0 | 0.923 | 0 | 0.007 | 0 | 0.009 | 0.014 | 0.001 | 0.002 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.198 | 1.754 | 1.933 | 2.022 | 1.841 | 1.29 | 3.177 | 1.65 | -1.513 | -0.109 | 0.783 | 0.179 | 0.332 | 0.458 | 0.477 | 0.212 | 0.188 | 0.172 | 0 | 0.397 | 0.382 | 0.363 | 0.349 | 0 |
Total Current Liabilities
| 5.233 | 4.192 | 4.808 | 5.064 | 3.606 | 3.223 | 5.167 | 3.453 | 2.829 | 0.287 | 1.381 | 0.551 | 0.693 | 0.782 | 0.483 | 0.455 | 0.463 | 0.401 | 0.533 | 0.77 | 0.822 | 0.654 | 0.653 | 0.018 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0.385 | 0.85 | 1.094 | 0.987 | 1.407 | 0.661 | 0.749 | 0.673 | 0 | 0 | 0 | 0.205 | 0.109 | 0.04 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0.089 | -0.459 | -379.804 | -359.845 | -61.057 | -0.149 | 4.384 | 3.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.36 | 0.242 | 0.261 | 0.169 | 0.262 | 0.177 | 0.208 | 0.259 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.307 | -0.38 | 0.109 | 0 | -0.133 | 0 | 0 | 2.012 | 2.24 | 0 | 0 | 0 | -0 | 0.029 | 0 | 0 | 0 | 0.229 | 0 | 0 | 1.93 | 1.93 | 1.93 | 0 |
Total Non-Current Liabilities
| 1.052 | 0.711 | 1.464 | 1.157 | 1.669 | 0.838 | 0.958 | 2.943 | 1.905 | 0.126 | 1.105 | 0.205 | 0.109 | 0.069 | 0.01 | 0.101 | 0 | 0.229 | 0.533 | 0.373 | 1.93 | 1.966 | 1.93 | 0.018 |
Total Liabilities
| 6.285 | 4.903 | 6.271 | 6.221 | 5.274 | 4.06 | 6.125 | 6.396 | 2.829 | 0.287 | 1.381 | 0.756 | 0.801 | 0.851 | 0.493 | 0.455 | 0.463 | 0.401 | 0.533 | 0.77 | 2.752 | 2.62 | 2.583 | 0.018 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.012 | 0.004 | 0.038 | 0.01 | 0.01 | 0 | 0.001 | 0.007 | 0.006 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.04 | 0.039 | 0.039 | 0.037 | 0.037 | 0.037 | 0.03 | 0.887 | 0.068 | 0.68 | 0.24 | 0.24 | 0.236 | 0.234 | 0.184 | 0.178 | 0.178 | 0.177 | 0.142 | 0.142 | 0.142 | 0.126 | 0.239 | 2.64 |
Retained Earnings
| 14.018 | 18.086 | 16.921 | 15.776 | 9.926 | 8.153 | 7.611 | 5.876 | -6.432 | -6.35 | -4.894 | -4.574 | -4.669 | -4.744 | -4.4 | -4.295 | -4.222 | -3.871 | -3.909 | -3.865 | -3.32 | -2.806 | -2.759 | -2.657 |
Accumulated Other Comprehensive Income/Loss
| -0.269 | -0.145 | -0.235 | 0.143 | -0.145 | -0.176 | 0.149 | 0.119 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.184 | 0 |
Other Total Stockholders Equity
| 12.825 | 12.397 | 12.313 | 9.331 | 9.331 | 9.179 | 9.186 | 4.306 | 4.306 | 7.68 | 3.954 | 3.954 | 3.805 | 3.807 | 3.728 | 3.683 | 3.615 | 3.361 | 3.238 | 2.957 | 1.027 | 0.307 | 0 | 0 |
Total Shareholders Equity
| 26.614 | 30.378 | 29.039 | 25.287 | 19.15 | 17.193 | 16.976 | 13.2 | 1.936 | 2.048 | -0.689 | -0.37 | -0.627 | -0.703 | -0.481 | -0.428 | -0.423 | -0.332 | -0.529 | -0.766 | -2.151 | -2.373 | -2.336 | -0.017 |
Total Equity
| 26.614 | 12.021 | 12.955 | 9.504 | 9.263 | 7.646 | 7.048 | 3.584 | -2.902 | 2.048 | -0.689 | -0.37 | -0.357 | -0.594 | -0.481 | -0.428 | -0.423 | -0.332 | -0.529 | -0.766 | -2.151 | -2.373 | -2.336 | -0.017 |
Total Liabilities & Shareholders Equity
| 32.899 | 35.281 | 35.311 | 31.508 | 24.424 | 21.254 | 23.101 | 19.596 | 4.765 | 2.334 | 0.692 | 0.385 | 0.444 | 0.257 | 0.012 | 0.028 | 0.04 | 0.069 | 0.004 | 0.004 | 0.601 | 0.247 | 0.247 | 0 |