MAAS Group Holdings Limited
ASX:MGH.AX
4.76 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 215.937 | 215.937 | 470.407 | 238.325 | 433.83 | 221.968 | 355.488 | 178.024 | 315.548 | 159.96 | 194.345 | 98.601 | 146.927 | 74.495 | 126.189 | 64.286 | 99.393 | 51.55 | 87.576 | 45.17 |
Cost of Revenue
| 96.336 | 96.336 | 356.221 | 128.351 | 306.836 | 109.998 | 290.399 | 94.024 | 235.051 | 85.704 | 147.54 | 50.955 | 100.787 | 36.485 | 95.761 | 36.233 | 77.428 | 25.668 | 62.603 | 20.246 |
Gross Profit
| 119.601 | 119.601 | 114.186 | 109.974 | 126.994 | 111.97 | 65.089 | 84 | 80.498 | 74.256 | 46.804 | 47.646 | 46.14 | 38.01 | 30.429 | 28.053 | 21.965 | 25.882 | 24.974 | 24.924 |
Gross Profit Ratio
| 0.554 | 0.554 | 0.243 | 0.461 | 0.293 | 0.504 | 0.183 | 0.472 | 0.255 | 0.464 | 0.241 | 0.483 | 0.314 | 0.51 | 0.241 | 0.436 | 0.221 | 0.502 | 0.285 | 0.552 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.088 | 2.088 | 0.93 | 0.93 | 1.082 | 1.082 | 1.374 | 1.374 | 0.961 | 0.961 | 0.667 | 0.667 | 0.837 | 0.837 | 0.492 | 0.492 | 0.607 | 0.607 | 1.046 | 1.046 |
Selling & Marketing Expenses
| 65.971 | 65.971 | 65.02 | 62.951 | 80.45 | 63.781 | 44.117 | 48.188 | 39.322 | 38.409 | 25.048 | 26.3 | 21.612 | 16.379 | 10.819 | 12.629 | 13.345 | 13.077 | 11.361 | 12.069 |
SG&A
| 68.059 | 68.059 | 65.949 | 63.88 | 81.531 | 64.863 | 45.491 | 55.351 | 40.282 | 39.37 | 25.715 | 26.967 | 22.449 | 17.215 | 11.312 | 13.122 | 13.952 | 13.684 | 12.407 | 13.115 |
Other Expenses
| 0.049 | 0 | 6.245 | 0 | 6.698 | 0 | 3.96 | 0 | 2.897 | 0 | 0 | 0 | -0.214 | 0 | 0 | 0 | 0 | 0 | -0.788 | 0 |
Operating Expenses
| 68.059 | 68.059 | 59.704 | 77.088 | 74.833 | 75.709 | 41.531 | 62.426 | 37.385 | 38.831 | 25.715 | 35.719 | 22.662 | 20.668 | 11.312 | 18.035 | 13.952 | 15.98 | 13.194 | 15.486 |
Operating Income
| 51.542 | 51.542 | 54.482 | 27.24 | 52.161 | 27.891 | 23.558 | 13.197 | 43.112 | 22.341 | 21.09 | 12.02 | 23.478 | 12.81 | 19.117 | 10.84 | 8.013 | 6.928 | 11.78 | 7.681 |
Operating Income Ratio
| 0.239 | 0.239 | 0.116 | 0.114 | 0.12 | 0.126 | 0.066 | 0.074 | 0.137 | 0.14 | 0.109 | 0.122 | 0.16 | 0.172 | 0.151 | 0.169 | 0.081 | 0.134 | 0.135 | 0.17 |
Total Other Income Expenses Net
| -20.382 | -20.382 | -5.412 | -2.705 | 7.61 | 1.995 | 11.014 | 4.089 | 22.909 | 11.05 | -0.301 | -1.626 | 8.139 | 2.999 | -3.493 | -3.028 | 6.536 | 0.347 | 3.612 | 0.015 |
Income Before Tax
| 31.161 | 31.161 | 49.07 | 24.535 | 59.771 | 29.886 | 34.572 | 17.286 | 66.021 | 33.391 | 20.789 | 10.395 | 31.617 | 15.809 | 15.624 | 7.812 | 14.549 | 7.274 | 15.392 | 7.696 |
Income Before Tax Ratio
| 0.144 | 0.144 | 0.104 | 0.103 | 0.138 | 0.135 | 0.097 | 0.097 | 0.209 | 0.209 | 0.107 | 0.105 | 0.215 | 0.212 | 0.124 | 0.122 | 0.146 | 0.141 | 0.176 | 0.17 |
Income Tax Expense
| 10.694 | 10.694 | 14.401 | 7.201 | 17.549 | 8.775 | 10.891 | 5.446 | 19.831 | 9.916 | 6.178 | 3.089 | 8.718 | 4.359 | 3.781 | 1.891 | 3.163 | 1.581 | 5.836 | 2.918 |
Net Income
| 19.555 | 19.555 | 33.849 | 16.925 | 41.774 | 20.887 | 23.681 | 11.841 | 46.952 | 23.476 | 14.61 | 7.306 | 22.899 | 11.45 | 11.67 | 5.835 | 11.181 | 5.591 | 9.513 | 4.756 |
Net Income Ratio
| 0.091 | 0.091 | 0.072 | 0.071 | 0.096 | 0.094 | 0.067 | 0.067 | 0.149 | 0.147 | 0.075 | 0.074 | 0.156 | 0.154 | 0.092 | 0.091 | 0.112 | 0.108 | 0.109 | 0.105 |
EPS
| 0.059 | 0.059 | 0.1 | 0.051 | 0.13 | 0.063 | 0.077 | 0.038 | 0.16 | 0.079 | 0.052 | 0.026 | 0.086 | 0.043 | 0.044 | 0.027 | 0.042 | 0.027 | 0.036 | 0.023 |
EPS Diluted
| 0.059 | 0.059 | 0.1 | 0.051 | 0.13 | 0.064 | 0.076 | 0.038 | 0.16 | 0.079 | 0.052 | 0.026 | 0.086 | 0.043 | 0.044 | 0.027 | 0.042 | 0.027 | 0.036 | 0.023 |
EBITDA
| 40.251 | 40.251 | 80.64 | 40.319 | 74.754 | 35.452 | 44.225 | 23.531 | 60.599 | 27.806 | 34.172 | 18.561 | 32.323 | 14.792 | 25.978 | 14.271 | 15.829 | 10.835 | 17.676 | 10.629 |
EBITDA Ratio
| 0.186 | 0.186 | 0.171 | 0.169 | 0.172 | 0.16 | 0.124 | 0.132 | 0.192 | 0.174 | 0.176 | 0.188 | 0.22 | 0.199 | 0.206 | 0.222 | 0.159 | 0.21 | 0.202 | 0.235 |