PT Mandala Multifinance Tbk
IDX:MFIN.JK
3350 (IDR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,177,803 | 2,146,134 | 1,745,791 | 1,521,624 | 1,725,217 | 1,450,376 | 1,399,289 | 1,451,725 | 1,684,117 | 1,542,504 | 1,397,975 | 1,278,318 | 806,121 | 603,643.053 | 463,489.636 | 437,017.999 | 259,584.08 |
Cost of Revenue
| 56,314 | 774,691 | 606,604 | 663,034 | 746,124 | 652,643 | 646,145 | 748,027 | 852,496 | 762,347 | 704,235 | 710,839 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,121,489 | 1,371,443 | 1,139,187 | 858,590 | 979,093 | 797,733 | 753,144 | 703,698 | 831,621 | 780,157 | 693,740 | 567,479 | 806,121 | 603,643.053 | 463,489.636 | 437,017.999 | 259,584.08 |
Gross Profit Ratio
| 0.974 | 0.639 | 0.653 | 0.564 | 0.568 | 0.55 | 0.538 | 0.485 | 0.494 | 0.506 | 0.496 | 0.444 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 163,342 | 134,934 | 132,283 | 123,946 | 131,825 | 118,466 | 113,375 | 110,879 | 122,355 | 117,712 | 110,202 | 103,514 | 135,275 | 113,112.013 | 82,199.991 | 74,134.288 | 40,793.144 |
Selling & Marketing Expenses
| 71,435 | 61,008 | 27,381 | 10,363 | 29,780 | 34,734 | 29,096 | 25,230 | 37,090 | 31,416 | 15,947 | 13,078 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 234,777 | 195,942 | 159,664 | 134,309 | 161,605 | 153,200 | 142,471 | 136,109 | 159,445 | 149,128 | 126,149 | 116,592 | 135,275 | 113,112.013 | 82,199.991 | 74,134.288 | 40,793.144 |
Other Expenses
| -881,492 | 383,852 | 389,382 | 519,523 | 315,829 | 14,008 | 10,348 | 257 | -6,239 | 47 | 1,126 | 747 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 881,492 | 579,794 | 549,046 | 653,832 | 477,434 | 370,363 | 328,538 | 339,747 | 396,260 | 350,328 | 278,255 | 261,105 | 563,612 | 417,128.426 | 281,584.156 | 273,670.292 | 145,751.008 |
Operating Income
| 1,239,997 | 741,388 | 565,423 | 221,216 | 502,639 | 458,400 | 428,856 | 367,217 | 367,798 | 408,876 | 326,730 | 309,151 | 242,509 | 186,514.626 | 181,905.479 | 163,347.707 | 113,833.072 |
Operating Income Ratio
| 0.569 | 0.345 | 0.324 | 0.145 | 0.291 | 0.316 | 0.306 | 0.253 | 0.218 | 0.265 | 0.234 | 0.242 | 0.301 | 0.309 | 0.392 | 0.374 | 0.439 |
Total Other Income Expenses Net
| -712,719 | 97,789 | 48,615 | 12,270 | 11,221 | -12,796 | 12,787 | -28,250 | -38,361 | -6,643 | 19,226 | -17,766 | -1,732 | -9,618.23 | -33,718.236 | -16,932.78 | -2,212.647 |
Income Before Tax
| 527,278 | 839,177 | 614,038 | 233,486 | 513,860 | 445,604 | 441,643 | 338,967 | 329,437 | 402,233 | 345,956 | 291,385 | 240,777 | 176,896.396 | 148,187.244 | 146,414.927 | 111,620.425 |
Income Before Tax Ratio
| 0.242 | 0.391 | 0.352 | 0.153 | 0.298 | 0.307 | 0.316 | 0.233 | 0.196 | 0.261 | 0.247 | 0.228 | 0.299 | 0.293 | 0.32 | 0.335 | 0.43 |
Income Tax Expense
| 104,368 | 180,663 | 128,787 | 59,089 | 136,776 | 112,258 | 108,711 | 83,683 | 82,873 | 100,740 | 87,027 | 73,383 | 60,516 | 44,233.779 | 40,082.088 | 41,106.927 | 33,248.582 |
Net Income
| 422,910 | 658,514 | 485,251 | 174,397 | 377,084 | 333,346 | 332,932 | 255,284 | 246,564 | 301,493 | 258,929 | 218,002 | 180,261 | 132,662.618 | 108,105.155 | 105,308 | 78,371.843 |
Net Income Ratio
| 0.194 | 0.307 | 0.278 | 0.115 | 0.219 | 0.23 | 0.238 | 0.176 | 0.146 | 0.195 | 0.185 | 0.171 | 0.224 | 0.22 | 0.233 | 0.241 | 0.302 |
EPS
| 83.99 | 130.79 | 96.38 | 34.64 | 74.89 | 66.21 | 66.05 | 50.79 | 48.95 | 61.05 | 51.32 | 43.42 | 35.79 | 26.32 | 21.58 | 20.79 | 15.53 |
EPS Diluted
| 83.99 | 130.79 | 96.38 | 34.64 | 74.89 | 66.21 | 66.05 | 50.79 | 48.95 | 61.05 | 51.32 | 43.42 | 35.79 | 26.32 | 21.58 | 20.79 | 15.53 |
EBITDA
| 1,296,311 | 783,975 | 604,503 | 255,670 | 529,675 | 462,808 | 455,692 | 400,016 | 392,616 | 434,792 | 354,977 | 339,408 | 266,599 | 206,048.297 | 196,617.183 | 174,137.813 | 122,090.615 |
EBITDA Ratio
| 0.595 | 0.365 | 0.346 | 0.168 | 0.307 | 0.319 | 0.326 | 0.276 | 0.233 | 0.282 | 0.254 | 0.266 | 0.331 | 0.341 | 0.424 | 0.398 | 0.47 |