Marmota Limited (MEU.AX) - Quarterly Income Statement

Home
MEU.AX
Financials

0.036 (AUD) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q3	2012 Q2	2012 Q1	2011 Q3	2011 Q2	2011 Q1	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2
Revenue Numbers are in millions	0	0.001	0.002	-0.008	0.01	-0.038	0.038	-0	0	0	0	-0.003	0.003	-0.013	0.013	-0.021	0.021	-0.004	0.004	0	0	0.011	0	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost of Revenue Numbers are in millions	0.016	0.018	0.016	0.016	0.015	0.024	0.004	0.004	0.001	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	-0.016	-0.017	-0.014	-0.024	-0.005	-0.062	0.034	-0.005	-0	-0.001	0	-0.003	0.003	-0.013	0.013	-0.021	0.021	-0.004	0.004	0	0	0.011	0	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Ratio Numbers are in millions	0	-17.254	-7.257	2.851	-0.479	1.632	0.897	10.341	-0.72	0	0	1	1	1	1	1	1	1	1	0	0	1	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0.109	0.15	0.131	0.082	0.126	0.058	0.107	0.033	0.115	0.055	0.123	0.08	0.077	0.078	0.07	0.047	0.098	0.287	0.212	0.158	0.268	0.243	0.085	0.413	0.097	0.097	0.097	0.129	0.129	0.129	0.121	0.121	0.121	0.019	0.019	0.019	-0.01	-0.01	-0.01
Selling & Marketing Expenses Numbers are in millions	0.106	0.007	0.09	0.031	0.079	0.015	0.076	0.007	0.054	0.007	0.076	0.073	0.056	0.003	0.135	0.001	0.139	0.002	0.247	0.007	0.197	0.021	0.005	0.005	0.011	0.011	0.011	0.012	0.012	0.012	0.011	0.011	0.011	0.076	0.076	0.076	0.092	0.092	0.092
SG&A Numbers are in millions	0.215	0.262	0.221	0.202	0.206	0.153	0.183	0.092	0.169	0.13	0.199	0.153	0.133	0.17	0.205	0.217	0.237	0.465	0.458	0.349	0.465	0.386	0.09	0.549	0.108	0.108	0.108	0.14	0.14	0.14	0.131	0.131	0.131	0.095	0.095	0.095	0.082	0.082	0.082
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.053	0.053	0.005	0.005	0.005	-0.057	-0.057	-0.057	-0.015	-0.015	-0.015	-0.005	-0.005	-0.005	0.033	0.033	0.033
Operating Expenses Numbers are in millions	0.215	0.262	0.221	0.202	0.206	0.153	0.183	0.092	0.169	0.13	0.2	0.153	0.135	0.186	0.193	0.175	0.271	0.574	0.497	6.672	12.04	0.388	0.143	0.553	0.113	0.113	0.113	0.084	0.084	0.084	0.116	0.116	0.116	0.091	0.091	0.091	0.115	0.115	0.115
Operating Income Numbers are in millions	-0.231	-0.28	-0.237	-0.218	-0.221	-0.177	-0.187	-0.096	-0.17	-0.131	-0.2	-0.156	-0.133	-0.199	-0.195	-0.196	-0.25	-0.578	-0.493	-6.66	-12.04	-0.377	-0.235	-0.545	-0.224	-0.224	-0.224	-0.23	-0.23	-0.23	-0.254	-0.254	-0.254	-0.192	-0.192	-0.192	-0.199	-0.199	-0.199
Operating Income Ratio Numbers are in millions	0	-289.421	-124.098	25.749	-21.314	4.68	-4.939	211.762	-373.921	0	0	62.223	-53.112	15.897	-15.577	9.284	-11.806	142.827	-121.809	0	0	-33.767	0	-70.656	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income Expenses Net Numbers are in millions	0.068	0.121	0.04	0.004	0.013	0.006	0.06	0.048	-2.054	0.003	0.011	0.009	0.003	0.007	0.018	0.005	0.005	0.011	0.017	0.022	0.055	0.063	0.038	0.069	-2.076	-2.076	-2.076	0.221	0.221	0.221	0.147	0.147	0.147	0.138	0.138	0.138	0.154	0.154	0.154
Income Before Tax Numbers are in millions	-0.163	-0.159	-0.196	-0.214	-0.208	-0.171	-0.127	-0.048	-2.224	-0.128	-0.19	-0.146	-0.129	-0.191	-0.177	-0.191	-0.245	-0.568	-0.476	-6.638	-11.986	-0.314	-0.198	-0.476	-2.3	-2.3	-2.3	-0.009	-0.009	-0.009	-0.106	-0.106	-0.106	-0.054	-0.054	-0.054	-0.045	-0.045	-0.045
Income Before Tax Ratio Numbers are in millions	0	-164.597	-103.026	25.299	-20.094	4.534	-3.353	106.198	-4,898.626	0	0	58.517	-51.744	15.305	-14.176	9.057	-11.581	140.187	-117.568	0	0	-28.101	0	-61.738	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	0	0	0	-0	0	-0	0	-0	-0	0	0	0.031	0	0.015	0.006	0.008	0.002	0.018	0.02	0	0	0.064	0.028	0.049	0.003	0.003	0.003	-0.015	-0.015	-0.015	0.012	0.012	0.012	0.138	0.138	0.138	0.094	0.094	0.094
Net Income Numbers are in millions	-0.163	-0.159	-0.196	-0.214	-0.208	-0.171	-0.127	-0.048	-2.224	-0.128	-0.19	-0.177	-0.129	-0.207	-0.183	-0.199	-0.246	-0.586	-0.496	-6.638	-11.986	-0.378	-0.226	-0.525	-2.303	-2.303	-2.303	0.006	0.006	0.006	-0.118	-0.118	-0.118	-0.054	-0.054	-0.054	-0.139	-0.139	-0.139
Net Income Ratio Numbers are in millions	0	-164.597	-103.026	25.299	-20.094	4.534	-3.353	106.198	-4,898.626	0	0	70.955	-51.744	16.538	-14.632	9.426	-11.659	144.623	-122.571	0	0	-33.831	0	-68.091	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	-0	-0	-0	-0	-0	-0	-0	-0	-0.003	-0	-0	-0	-0	-0	-0	-0.001	-0.001	-0.002	-0.002	-0.025	-0.045	-0.002	-0.001	-0.003	-0.015	-0.015	-0.015	0	0	0	-0.001	-0.001	-0.001	-0	-0	-0	-0.002	-0.002	-0.002
EPS Diluted Numbers are in millions	-0	-0	-0	-0	-0	-0	-0	-0	-0.003	-0	-0	-0	-0	-0	-0	-0.001	-0.001	-0.002	-0.002	-0.025	-0.045	-0.002	-0.001	-0.003	-0.015	-0.015	-0.015	0	0	0	-0.001	-0.001	-0.001	-0	-0	-0	-0.002	-0.002	-0.002
EBITDA Numbers are in millions	-0.215	-0.262	-0.221	-0.202	-0.206	-0.153	-0.183	-0.092	-0.169	-0.13	-0.199	-0.153	-0.131	-0.157	-0.193	-0.191	-0.216	-0.448	-0.475	-0.349	-0.465	-0.375	-0.196	-0.541	-2.298	-2.298	-2.298	-0.003	-0.003	-0.003	-0.1	-0.1	-0.1	-0.048	-0.048	-0.048	-0.043	-0.043	-0.043
EBITDA Ratio Numbers are in millions	0	-271.167	-115.839	23.899	-19.835	4.048	-4.836	202.423	-372.203	0	0	61.349	-52.33	12.565	-15.407	9.027	-10.223	110.739	-117.3	0	0	-33.574	0	-70.118	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Marmota Limited

ASX:MEU.AX Add to watchlist

ASX:MEU.AX