Metro Brands Limited
NSE:METROBRAND.NS
1140.8 (INR) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 25,073.9 | 23,567 | 21,271 | 13,429.305 | 8,000.57 | 12,851.62 | 12,170.65 | 10,748.6 |
| Cost of Revenue
| 10,608.7 | 9,875.3 | 8,919.7 | 5,659.031 | 3,604.78 | 5,706.63 | 5,487.34 | 4,758.806 |
| Gross Profit
| 14,465.2 | 13,691.7 | 12,351.3 | 7,770.274 | 4,395.79 | 7,144.99 | 6,683.31 | 5,989.794 |
| Gross Profit Ratio
| 0.577 | 0.581 | 0.581 | 0.579 | 0.549 | 0.556 | 0.549 | 0.557 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 2,808.8 | 148.456 | 74.77 | 58.9 | 92.79 | 74.14 | 1,857.734 |
| Selling & Marketing Expenses
| 0 | 719 | 1,843.878 | 1,243.106 | 783.1 | 1,150.24 | 1,058.21 | 365.704 |
| SG&A
| 2,450 | 3,527.8 | 1,992.334 | 1,317.876 | 842 | 1,243.03 | 1,132.35 | 2,223.438 |
| Other Expenses
| 0 | 0 | 544.1 | 11.668 | 532.06 | 16.09 | 7.24 | 0 |
| Operating Expenses
| 2,450 | 3,527.8 | 7,373.9 | 4,978.74 | 3,846.88 | 4,787.08 | 4,239.97 | 3,878.643 |
| Operating Income
| 12,015.2 | 10,163.9 | 4,999.343 | 2,786.902 | 535.692 | 2,358.394 | 2,439.36 | 2,078.464 |
| Operating Income Ratio
| 0.479 | 0.431 | 0.235 | 0.208 | 0.067 | 0.184 | 0.2 | 0.193 |
| Total Other Income Expenses Net
| 41.6 | -5,540.1 | -4,469.5 | -2,980.275 | -2,129.32 | -182.33 | -161.41 | -1,613.025 |
| Income Before Tax
| 5,035.7 | 4,623.8 | 4,890.9 | 2,831.398 | 845.05 | 2,184.17 | 2,281.28 | 2,153.331 |
| Income Before Tax Ratio
| 0.201 | 0.196 | 0.23 | 0.211 | 0.106 | 0.17 | 0.187 | 0.2 |
| Income Tax Expense
| 1,491.1 | 499.3 | 1,257.4 | 701.865 | 192.88 | 586.88 | 769.27 | 730.498 |
| Net Income
| 3,506.1 | 4,125.1 | 3,614.5 | 2,115.908 | 682.006 | 1,567.28 | 1,478.15 | 1,390.09 |
| Net Income Ratio
| 0.14 | 0.175 | 0.17 | 0.158 | 0.085 | 0.122 | 0.121 | 0.129 |
| EPS
| 12.89 | 15.18 | 13.31 | 7.91 | 2.57 | 5.99 | 5.57 | 5.24 |
| EPS Diluted
| 12.84 | 15.11 | 13.26 | 7.88 | 2.57 | 5.77 | 5.44 | 5.24 |
| EBITDA
| 7,574.4 | 7,703.9 | 7,331.6 | 4,664.198 | 2,500.044 | 3,785.713 | 2,616.136 | 2,267.269 |
| EBITDA Ratio
| 0.302 | 0.327 | 0.345 | 0.347 | 0.312 | 0.295 | 0.215 | 0.211 |