Metall Zug AG (METN.SW) - Income Statement

Home
METN.SW
Financials

1165 (CHF) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CHF.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005
Revenue Numbers are in millions	494.715	645.941	661.886	823.541	1,195.724	1,180.549	949.047	947.732	914.052	909.897	888.585	841.794	842.494	832.089	770.133	787.79	627.849	559.258	529.307
Cost of Revenue Numbers are in millions	343.061	419.249	433.679	562.129	958.558	428.678	338.731	330.975	323.871	336.833	339.797	317.026	315.368	310.809	312.987	323.663	253.348	210.239	193.771
Gross Profit Numbers are in millions	151.654	226.692	228.207	261.412	237.166	751.871	610.316	616.757	590.181	573.064	548.788	524.768	527.126	521.28	457.146	464.127	374.501	349.019	335.536
Gross Profit Ratio Numbers are in millions	0.307	0.351	0.345	0.317	0.198	0.637	0.643	0.651	0.646	0.63	0.618	0.623	0.626	0.626	0.594	0.589	0.596	0.624	0.634
Reseach & Development Expenses Numbers are in millions	40.961	54.638	60.423	75.07	106.731	98	85.9	81.181	80.057	72.889	71.681	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	53.833	65.568	68.009	78.163	84.218	71.584	57.659	53.204	47.219	47.546	43.321	40.778	42.855	0	0	0	0	24.559	24.009
Selling & Marketing Expenses Numbers are in millions	56.734	73.739	79.107	110.357	35.611	31.409	24.16	24.428	25.268	26.244	26.896	28.359	27.579	0	0	0	0	19.155	18.343
SG&A Numbers are in millions	110.567	139.307	147.116	188.52	44.479	503.641	417.139	383.017	379.321	374.007	356.299	69.137	70.434	0	0	0	0	43.714	42.352
Other Expenses Numbers are in millions	1.586	1.586	10.101	7.777	0	0	0	0	0	0	0	389.052	359.989	0.947	395.332	0.228	2.512	6.992	220.108
Operating Expenses Numbers are in millions	149.942	192.359	207.539	263.59	151.21	665.819	526.918	512.309	517.844	472.022	409.86	458.189	430.423	415.87	395.332	380.566	294.138	254.791	262.46
Operating Income Numbers are in millions	1.712	34.333	20.668	-2.178	85.956	88.614	60.697	89.046	80.512	75.032	69.751	66.579	92.313	105.41	61.814	83.561	80.363	94.228	73.076
Operating Income Ratio Numbers are in millions	0.003	0.053	0.031	-0.003	0.072	0.075	0.064	0.094	0.088	0.082	0.078	0.079	0.11	0.127	0.08	0.106	0.128	0.168	0.138
Total Other Income Expenses Net Numbers are in millions	12.947	100.077	20.457	12.957	-43.082	-2.811	22.722	15.393	-8.232	25.951	70.165	8.358	-15.848	2.238	22.661	-39.92	20.437	23.567	19.932
Income Before Tax Numbers are in millions	14.659	134.41	41.125	10.779	42.874	85.803	83.419	104.439	72.28	100.983	139.916	74.937	76.465	107.648	84.475	43.641	100.8	117.795	93.008
Income Before Tax Ratio Numbers are in millions	0.03	0.208	0.062	0.013	0.036	0.073	0.088	0.11	0.079	0.111	0.157	0.089	0.091	0.129	0.11	0.055	0.161	0.211	0.176
Income Tax Expense Numbers are in millions	4.966	7.295	6.562	4.031	10.648	16.88	16.622	19.823	15.616	15.139	15.72	13.4	13.11	15.395	12.761	11.808	16.239	19.409	10.978
Net Income Numbers are in millions	22.217	129.981	48.784	14.312	29.217	63.564	67.672	84.931	56.945	85.979	124.063	61.537	63.355	92.253	71.714	31.833	84.561	98.386	82.03
Net Income Ratio Numbers are in millions	0.045	0.201	0.074	0.017	0.024	0.054	0.071	0.09	0.062	0.094	0.14	0.073	0.075	0.111	0.093	0.04	0.135	0.176	0.155
EPS Numbers are in millions	49.49	289.96	108.83	31.93	65.18	141.59	150.77	190.77	129.17	194.72	280.23	134.51	138.48	205.2	160.8	71.68	187.91	218.64	182.29
EPS Diluted Numbers are in millions	49.49	289.96	108.83	31.93	65.18	141.59	150.77	190.77	129.17	194.72	280.23	134.51	138.48	205.2	160.8	71.68	187.91	218.64	182.29
EBITDA Numbers are in millions	13.023	50.357	37.842	29.048	128.015	124.478	94.493	126.002	117.941	113.175	110.468	104.035	139.268	177.016	104.745	146.252	111.22	129.811	107.902
EBITDA Ratio Numbers are in millions	0.026	0.078	0.057	0.035	0.107	0.105	0.1	0.133	0.129	0.124	0.124	0.124	0.165	0.213	0.136	0.186	0.177	0.232	0.204

Metall Zug AG

SIX:METN.SW Add to watchlist

SIX:METN.SW