METabolic EXplorer S.A.
EPA:METEX.PA
0.1214 (EUR) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 132.4 | 226.602 | 169.69 | 0.05 | 0.35 | 5.588 | 7.027 | 4.275 | 2.81 | 5.643 | 0.75 | 2.1 | 0.85 | 0.85 | 1.5 | 3.22 | 2.79 | 3.61 | 1.46 |
| Cost of Revenue
| 0 | 228.019 | 153.678 | 2.346 | -1.985 | 0 | 7.622 | 1.817 | 2.312 | -2.069 | -7.094 | -7.986 | -8.754 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 132.4 | -1.417 | 16.012 | -2.296 | 2.335 | 5.588 | -0.595 | 2.458 | 0.498 | 7.712 | 7.844 | 10.086 | 9.604 | 0.85 | 1.5 | 3.22 | 2.79 | 3.61 | 1.46 |
| Gross Profit Ratio
| 1 | -0.006 | 0.094 | -45.92 | 6.671 | 1 | -0.085 | 0.575 | 0.177 | 1.367 | 10.459 | 4.803 | 11.299 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 9.759 | 8.129 | 6.127 | 5.453 | 5.35 | 13.651 | 6.921 | 6.194 | 5.455 | 0.617 | 1.221 | 10.221 | 1.291 | 1.441 | 0.9 | 0.873 | 0.71 | 0.111 |
| General & Administrative Expenses
| 0 | 15.501 | 11.601 | 2.772 | 2.458 | 2.377 | 2.254 | 2.468 | 2.191 | 2.362 | 2.732 | 3.072 | 3.349 | 3.586 | 2.594 | 2.645 | 1.788 | 0.672 | 0.027 |
| Selling & Marketing Expenses
| 0 | 17.071 | 11.037 | 1.36 | 2.514 | 2.5 | 1.623 | 1.643 | 1.281 | 1.145 | 1.036 | 1.66 | 1.92 | 1.546 | 1.378 | 0.99 | 0 | 0.304 | 0.618 |
| SG&A
| 0 | 34.99 | 24.041 | 3.68 | 3.38 | 5.268 | 4.222 | 4.158 | 3.544 | 3.578 | 3.768 | 4.732 | 5.269 | 5.132 | 3.972 | 3.635 | 1.788 | 0.976 | 0.645 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0.221 | 0 | 0.543 | 0.715 | -0.03 | -0.251 | -0.133 | 1.136 | -2.655 | 0.141 | 2.949 |
| Operating Expenses
| 0 | 44.749 | 32.17 | 9.807 | 8.833 | 10.786 | 10.667 | 6.073 | 9.699 | 9.527 | 4.797 | 9.498 | 15.46 | 5.817 | 5.28 | 5.671 | 0.006 | 1.827 | 3.705 |
| Operating Income
| 132.4 | -46.166 | -16.158 | -12.103 | -10.362 | -5.03 | -10.846 | -27.047 | -6.928 | -2.784 | -4.108 | -8.346 | -4.922 | -3.954 | -2.071 | 0.084 | 2.784 | 1.96 | -2.249 |
| Operating Income Ratio
| 1 | -0.204 | -0.095 | -242.06 | -29.606 | -0.9 | -1.543 | -6.327 | -2.465 | -0.493 | -5.477 | -3.974 | -5.791 | -4.652 | -1.381 | 0.026 | 0.998 | 0.543 | -1.54 |
| Total Other Income Expenses Net
| 0 | -3.194 | 86.268 | 0.533 | -0.133 | -0.196 | -0.465 | 37.29 | -0.035 | -0.933 | -6.949 | -8.821 | -0.278 | -0.356 | -0.222 | -0.066 | -1.575 | -0.018 | -0.024 |
| Income Before Tax
| 0 | -49.36 | 70.11 | -11.57 | -10.495 | -5.226 | -11.311 | 10.243 | -6.963 | -3.717 | -3.902 | -8.233 | -5.2 | -4.31 | -2.293 | 0.018 | 1.209 | 1.942 | -2.273 |
| Income Before Tax Ratio
| 0 | -0.218 | 0.413 | -231.4 | -29.986 | -0.935 | -1.61 | 2.396 | -2.478 | -0.659 | -5.203 | -3.92 | -6.118 | -5.071 | -1.529 | 0.006 | 0.433 | 0.538 | -1.557 |
| Income Tax Expense
| 0 | 1.474 | -10.415 | -1.813 | -2.091 | 1.002 | 0.039 | 3.616 | 0.056 | 0.03 | -0.022 | -0.196 | -1.785 | -1.534 | -0.666 | 0.408 | -0.474 | 0.275 | -0.182 |
| Net Income
| 0 | -50.834 | 82.618 | -8.932 | -8.245 | -6.093 | -11.272 | 6.627 | -7.019 | -3.747 | -3.878 | -8.037 | -3.415 | -2.776 | -1.627 | -0.39 | 1.683 | 1.667 | -2.091 |
| Net Income Ratio
| 0 | -0.224 | 0.487 | -178.64 | -23.557 | -1.09 | -1.604 | 1.55 | -2.498 | -0.664 | -5.171 | -3.827 | -4.018 | -3.266 | -1.085 | -0.121 | 0.603 | 0.462 | -1.432 |
| EPS
| 0 | -1.14 | 2.22 | -0.32 | -0.35 | -0.26 | -0.49 | 0.29 | -0.3 | -0.17 | -0.15 | -0.35 | -0.15 | -0.12 | -0.072 | -0.017 | 0.088 | 0.13 | -0.22 |
| EPS Diluted
| 0 | -1.14 | 2.05 | -0.32 | -0.35 | -0.26 | -0.49 | 0.24 | -0.3 | -0.17 | -0.15 | -0.35 | -0.15 | -0.12 | -0.072 | -0.017 | 0.078 | 0.12 | -0.22 |
| EBITDA
| 132.4 | -37.874 | -12.918 | -11.469 | -8.483 | -3.43 | -8.971 | -24.965 | -4.615 | -0.374 | -0.784 | -1.466 | -2.671 | -2.095 | -0.991 | 1.062 | 3.249 | 2.37 | -1.957 |
| EBITDA Ratio
| 1 | -0.167 | -0.076 | -229.38 | -24.237 | -0.614 | -1.277 | -5.84 | -1.642 | -0.066 | -1.045 | -0.698 | -3.142 | -2.465 | -0.661 | 0.33 | 1.165 | 0.657 | -1.34 |