PT Nusantara Infrastructure Tbk

IDX:META.JK

238 (IDR) • At close July 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 263,044.998523,370.408986,018.534366,324.551590,392.899663,793.521637,198.284624,321.538637,430.397640,543.439512,543.267322,810.253311,717.614199,707.1467,928.965108,803.99
Short Term Investments 029,916.86834,015.06943,850.75159,833.73556,555.17458,604.275150,022.604155,433.351158,831.58958,750.44215,005.53,134.46310,00022,0000
Cash and Short Term Investments 263,044.998553,287.2751,020,033.603410,175.303650,226.634720,348.695695,802.558774,344.142792,863.748799,375.028571,293.709337,815.753314,852.074509,707.14629,928.965108,803.99
Net Receivables 154,302.136378,690.093161,447.137174,525.845114,411.45129,45899,869577,407.89200000000
Inventory 11,121.82812,892.9279,516.2038,372.8112,531.1582,486.13919,972.7613,078.65111,529.5684,717.617000000
Other Current Assets 14,155.4521,868.919,093.8521,553.20721,903.226333,928.716546,612.97746,555.018603,264.339478,574.16818,516.23610,497.7079,709.1091,050.1461,231.895172,154.899
Total Current Assets 442,624.414946,739.1951,264,941.905643,801.099813,662.3131,056,763.551,262,388.2961,411,385.7021,407,657.6551,282,666.812896,246.626459,858.622350,360.251556,815.40489,578.139280,958.889
Non-Current Assets:
Property, Plant & Equipment, Net 150,163.423324,326.003221,216.935238,117.354741,663.879657,371.9511,706,546.856216,427.415176,500.479136,739.7135,769.0617,903.6041,194,180.3311,090,131.8521,101,204.0061,047,637.138
Goodwill 52,361.30752,361.30752,361.30758,995.37158,995.37158,995.37100008,147.47400000
Intangible Assets 158,012.5384,002,593.0243,458,117.4843,343,417.5312,290,478.0371,384,434.7461,628,055.2651,625,813.4471,380,935.2311,244,972.9751,193,308.2031,189,636.820000
Goodwill and Intangible Assets 210,373.8454,054,954.3313,510,478.793,402,412.9022,349,473.4081,443,430.1161,628,055.2651,625,813.4471,380,935.2311,244,972.9751,201,455.6781,189,636.8218,584.986326,436.7300
Long Term Investments 3,486,186.4855,127,040.453851,373.338807,591.726771,480.689734,187.881347,512.655208,721.027189,883.819167,785.012263,707.09284,223.999229,606.514-106,675.66200
Tax Assets 3,276.7146,249.189,877.0835,761.7636,356.32537,544.71975,682.98786,085.35971,720.8561,047.51267,127.39251,357.51340,882.02642,147.05724,145.7425,955.636
Other Non-Current Assets 26,617.876694,192.779729,440.955748,998.549394,763.164376,392.9300,110.5751,973,252.3391,613,496.2831,181,684.978115,275.91216,547.1731,535.673182.2617,605.19321,066.527
Total Non-Current Assets 3,876,618.34310,206,762.7455,322,387.1015,202,882.2944,263,737.4663,248,927.5674,057,908.3394,110,299.5873,432,536.6622,792,230.1871,683,335.1321,559,669.1081,484,789.531,352,222.2361,142,954.9411,074,659.301
Total Assets 4,319,242.75711,153,501.946,587,329.0065,846,683.3935,077,399.7794,305,691.1175,320,296.6355,521,685.2894,840,194.3174,074,896.9992,579,581.7582,019,527.731,835,149.7811,909,037.641,232,533.081,355,618.19
Liabilities & Equity:
Current Liabilities:
Account Payables 12,048.42369,635.98178,365.92105,952.12653,794.12428,632.5626,034.85543,661.72437,547.18315,746.1735,932.937189.621706.9785.201934.53416,910.904
Short Term Debt 56,636.0441,120,938.195407,429.894171,904.14988,628.155235,587.315262,334.965217,030.31204,533.751144,909.71480,781.83953,034.70827,294.2982,527.3312,123.14829,684.897
Tax Payables 4,436.63997,526.7937,419.46222,637.01823,697.61327,933.45721,358.83629,426.04715,451.28623,391.32317,983.20412,559.6973,291.9792,998.8793,155.2631,639.15
Deferred Revenue 1,579.0781,160.3152,995.273,583.835,946.20527,933.457171,007.19529,426.04715,451.28623,391.32312,514.036196,038.6693,291.97933,746.7393,155.2631,639.15
Other Current Liabilities 47,091.164441,435.302110,710.034218,557.756333,270.302104,005.6372,508.945163,232.504299,298.021193,818.6320,902.1076,154.60279,946.149766.817,540.32321,698.513
Total Current Liabilities 117,354.7061,933,169.794599,501.119499,997.862481,638.786396,158.968461,885.96453,350.585556,830.24377,865.841120,130.92255,417.6111,239.39637,126.08113,753.26869,933.464
Non-Current Liabilities:
Long Term Debt 455,960.1635,532,054.4012,455,747.0151,839,762.6511,271,288.161821,186.6492,162,904.582,153,274.9111,531,350.6141,252,707.894656,687.29704,014.867714,423.448849,194.17851,637.121872,155.768
Deferred Revenue Non-Current 3,396.6234,193.5044,038.0184,108.563,518.2743,168.29264,515.00764,022.34633,396.97813,866.9011,169.3846,815.3850000
Deferred Tax Liabilities Non-Current 9,084.59884,048.64778,464.39267,352.08870,680.59260,393.02347,794.902118,824.16584,299.22544,099.75630,379.844,185.578215.19000
Other Non-Current Liabilities 41,944.567117,488.89988,115.29380,354.34256,487.14345,527.8847,973.69840,219.14829,827.74821,083.69314,810.1669005,271.2484,156.1358,539.6310,446.446
Total Non-Current Liabilities 510,385.9515,737,785.4512,626,364.7181,991,577.6421,401,974.17930,275.8442,323,188.1872,376,340.571,678,874.5651,331,758.244703,046.68715,915.83719,909.886853,350.305860,176.751882,602.214
Total Liabilities 627,740.6577,670,955.2453,225,865.8372,491,575.5041,883,612.9561,326,434.8122,785,074.1472,829,691.1552,235,704.8061,709,624.085823,177.6971,333.429831,149.282890,476.386873,930.019952,535.678
Equity:
Preferred Stock 0000000000000000
Common Stock 1,239,749.5741,239,749.5741,239,749.5741,239,749.5741,239,749.5741,239,749.5741,066,497.0321,066,497.0321,066,497.0321,066,497.0321,066,497.032958,614.787958,331.684947,855354,500354,500
Retained Earnings 341,683.615576,152.676503,773.539497,639.009466,184.741326,451.768241,620.25353,276.105204,955.71676,024.066-16,099.308-76,201.8730000
Accumulated Other Comprehensive Income/Loss 485,039.419470,386.995469,260.971475,259.32512,155.05500000000000
Other Total Stockholders Equity 1,529,067.996384,632.839384,632.839384,632.839384,632.839885,947.03569,506.505605,509.362578,204.381584,546.573474,731.309123,089.9898,749.44533,008.53-36,793.2494,998.051
Total Shareholders Equity 3,595,540.6032,670,922.0842,597,416.9222,597,280.7412,602,722.2092,452,148.3711,877,623.7872,025,282.4991,849,657.1281,727,067.6711,525,129.0331,005,502.903967,081.129980,863.53317,706.751359,498.051
Total Equity 3,691,502.13,482,546.6963,361,463.1693,355,107.8893,193,786.8232,979,256.3051,877,623.7872,025,282.4991,849,657.1281,727,067.6711,525,129.0331,005,502.903967,081.129980,863.53317,706.751359,498.051
Total Liabilities & Shareholders Equity 4,319,242.75711,153,501.946,587,329.0065,846,683.3935,077,399.7794,305,691.1175,320,296.6355,521,685.2894,840,194.3174,074,896.9992,579,581.7582,019,527.731,835,149.7811,909,037.641,232,533.081,355,618.19