
MetLife, Inc.
NYSE:MET
79.93 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 21,326 | 20,068 | 21,765 | 20,786 | 19,840 | 20,639 | 14,912 | 15,417 | 18,456 | 20,195 | 22,200 | 20,548 | 23,488 | 20,047 | 18,956 | 25,037 | 19,635 | 19,795 | 24,405 | 24,289 | 24,094 | 16,598 | 19,452 | 18,435 | 14,506 | 15,821 | 12,490 | 16,312 | 13,927 | 12,701 | 13,023 | 17,319 | 17,411 | 17,877 | 15,883 | 17,067 | 13,290 | 12,752 | 10,216 | 8,074 | 8,127 | 10,808 | 8,783 | 7,393 | 8,573 | 7,585 | 11,376 | 9,184 | 9,983 | 15,738 | 16,950 | 16,035 | 18,667 | 10,461 | 10,001 | 9,628 | 10,692 | 13,046 | 14,557 | 10,702 | 9,202 | 10,112 | 15,562 | 13,213 | 19,424 | 24,207 | 20,209 | 13,815 | 10,874 | 9,961 | 8,627 | 6,504 | 6,545 | 7,107 | 5,924 | 4,126 | 5,144 | 4,018 | 6,950 | 13,609 | 3,925 | 4,051 | 3,592 | 4,459 | 3,146 | 3,733 | 5,372 | 5,714 | 4,938 | 2,323 | 3,647 | 3,563 | 4,024 | 7,473 | 4,445 | 4,748 | 4,205 | 3,434 | 1,600 | 3,187 | 2,237 | 2,789 | 5,053 |
Short Term Investments
| 291,735 | 80,502 | 293,779 | 281,540 | 15,382 | 287,457 | 277,479 | 290,778 | 288,038 | 281,715 | 276,031 | 287,221 | 323,225 | 347,450 | 348,188 | 344,454 | 337,722 | 358,713 | 357,641 | 345,350 | 332,615 | 331,670 | 329,585 | 321,500 | 312,934 | 302,202 | 310,071 | 310,184 | 309,832 | 313,801 | 318,887 | 374,676 | 368,873 | 361,893 | 405,386 | 400,679 | 386,976 | 364,022 | 369,934 | 369,624 | 384,118 | 377,677 | 383,999 | 383,285 | 372,670 | 367,544 | 364,692 | 372,735 | 391,135 | 394,063 | 14,678 | 18,526 | 11,801 | 17,310 | 15,913 | 12,419 | 8,822 | 9,387 | 260,564 | 9,746 | 8,019 | 8,374 | 6,861 | 8,117 | 10,896 | 13,878 | 2,570 | 1,980 | 2,612 | 2,648 | 1,727 | 2,763 | 2,483 | 2,709 | 5,839 | 4,067 | 3,368 | 3,306 | 4,481 | 2,169 | 2,551 | 2,663 | 2,451 | 2,089 | 1,998 | 1,826 | 2,718 | 2,640 | 3,188 | 1,921 | 2,658 | 2,233 | 2,410 | 1,203 | 1,012 | 827 | 918 | 1,269 | 1,985 | 1,391 | 1,578 | 0 | 0 |
Cash and Short Term Investments
| 313,061 | 100,570 | 315,544 | 302,326 | 19,840 | 302,051 | 285,894 | 306,195 | 302,310 | 301,910 | 298,231 | 304,726 | 343,567 | 367,497 | 359,994 | 365,732 | 352,576 | 374,604 | 378,214 | 364,294 | 350,779 | 348,268 | 345,501 | 337,124 | 327,440 | 318,023 | 322,561 | 326,496 | 323,759 | 326,502 | 331,910 | 391,995 | 386,284 | 379,770 | 421,269 | 404,575 | 400,266 | 376,774 | 380,150 | 377,698 | 392,245 | 388,485 | 376,853 | 374,449 | 363,642 | 375,129 | 360,163 | 381,919 | 401,118 | 409,801 | 31,628 | 34,561 | 30,468 | 27,771 | 363,928 | 22,047 | 19,514 | 22,433 | 275,121 | 20,448 | 17,221 | 18,486 | 22,423 | 21,330 | 30,320 | 38,085 | 22,779 | 15,795 | 13,486 | 12,505 | 10,354 | 9,267 | 9,028 | 9,816 | 11,763 | 8,193 | 8,512 | 7,324 | 11,431 | 15,778 | 6,476 | 6,714 | 6,043 | 6,548 | 5,144 | 5,559 | 8,090 | 8,354 | 8,126 | 4,244 | 6,305 | 5,796 | 6,434 | 8,676 | 5,457 | 5,575 | 5,123 | 4,703 | 3,585 | 4,578 | 3,815 | 2,789 | 5,053 |
Net Receivables
| 0 | 30,770 | 0 | 0 | 29,986 | 29,161 | 0 | 18,719 | 18,692 | 17,406 | 0 | 18,043 | 17,965 | 17,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,814 | 23,730 | 23,031 | 21,859 | 23,473 | 23,283 | 23,052 | 21,634 | 22,939 | 23,974 | 23,759 | 22,481 | 0 | 21,070 | 20,315 | 19,830 | 193 | 18,177 | 17,554 | 17,068 | 16,903 | 16,730 | 18,514 | 16,973 | 17,865 | 15,402 | 14,998 | 13,373 | 16,549 | 15,297 | 15,581 | 14,490 | 14,494 | 13,216 | 12,731 | 12,186 | 14,391 | 7,822 | 7,515 | 6,696 | 7,089 | 7,566 | 7,554 | 7,047 | 7,133 | 7,512 | 7,968 | 7,669 | 8,165 | 8,170 | 8,111 | 6,437 | 8,063 | 8,139 | 8,797 | 8,343 | 8,064 | 8,317 | 9,032 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | -131,340 | 0 | 0 | 0 | 0 | 0 | 0 | -325,186 | -319,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401,013 | 407,819 | 395,393 | 781,694 | 754,830 | 753,474 | 737,438 | 0 | 716,330 | 699,566 | 676,862 | 863,147 | 781,630 | 525,742 | 498,713 | 490,833 | 466,361 | 437,564 | 441,612 | 475,619 | 519,429 | 523,554 | 526,029 | 531,265 | 523,096 | 508,303 | 498,512 | 485,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 313,061 | 0 | 315,544 | 71,899 | 68,844 | 331,212 | 285,894 | 324,914 | -4,184 | 0 | 22,200 | 325,812 | 361,532 | 384,830 | 359,994 | 365,732 | 357,357 | 378,508 | 378,214 | 364,294 | 350,779 | 731,155 | 345,501 | 337,124 | 22,599 | 23,340 | 21,412 | 23,677 | 22,686 | 21,095 | 23,932 | 28,466 | 31,363 | 29,675 | 31,735 | 404,575 | 13,290 | 376,774 | 10,216 | 8,074 | 8,127 | 388,485 | 389,153 | 386,749 | 376,242 | 7,585 | 373,363 | 806,215 | 831,989 | 826,828 | 836,261 | 813,365 | 807,701 | 787,690 | 363,928 | 759,447 | 739,395 | 719,125 | 275,121 | 820,255 | 560,517 | 534,267 | 530,159 | 504,421 | 486,398 | 496,670 | 516,263 | 550,626 | 552,038 | 553,652 | 558,168 | 547,660 | 532,912 | 522,818 | 511,270 | 21,409 | 21,243 | 19,510 | 25,822 | 23,600 | 13,991 | 13,410 | 13,132 | 14,114 | 12,698 | 12,606 | 15,223 | 15,866 | 16,094 | 11,913 | 14,470 | 13,966 | 14,545 | 15,113 | 13,520 | 13,714 | 13,920 | 13,046 | 11,649 | 12,895 | 12,847 | 2,789 | 5,053 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 1,851 | 0 | 0 | 560,583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,259 | 1,494 | 1,521 | 0 | -326,150 | -311,381 | 0 | 0 | -325,452 | 0 | 0 | -374,963 | -417,727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,364 | 0 | 4,569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 9,036 | 8,901 | 9,155 | 8,950 | 9,037 | 9,236 | 9,109 | 9,261 | 9,379 | 9,297 | 9,005 | 9,151 | 9,510 | 9,535 | 9,638 | 9,768 | 9,944 | 10,112 | 9,360 | 9,245 | 9,159 | 9,308 | 9,278 | 9,408 | 9,418 | 9,422 | 9,440 | 9,499 | 9,733 | 9,590 | 9,556 | 9,385 | 9,350 | 9,220 | 9,592 | 9,852 | 9,729 | 9,477 | 9,546 | 9,644 | 9,717 | 9,872 | 10,216 | 10,430 | 10,433 | 10,542 | 9,509 | 9,447 | 9,696 | 9,953 | 10,024 | 11,823 | 11,903 | 11,935 | 12,006 | 12,036 | 11,946 | 11,781 | 4,966 | 5,037 | 5,049 | 5,047 | 5,033 | 5,036 | 5,010 | 5,008 | 5,036 | 5,161 | 5,094 | 4,814 | 4,909 | 4,904 | 4,897 | 4,897 | 4,916 | 4,913 | 4,797 | 4,797 | 4,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,010 | 0 | 5,036 | 5,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 9,036 | 8,901 | 9,155 | 8,950 | 9,037 | 9,236 | 9,109 | 9,261 | 9,379 | 9,297 | 9,005 | 9,151 | 9,510 | 9,535 | 9,638 | 9,768 | 9,944 | 10,112 | 9,360 | 9,245 | 9,159 | 9,308 | 9,278 | 9,408 | 9,418 | 9,422 | 9,440 | 9,499 | 9,733 | 9,590 | 9,556 | 9,385 | 9,350 | 9,220 | 9,592 | 9,852 | 9,729 | 9,477 | 9,546 | 9,644 | 9,717 | 9,872 | 10,216 | 10,430 | 10,433 | 10,542 | 9,509 | 9,447 | 9,696 | 9,953 | 10,024 | 11,823 | 11,903 | 11,935 | 12,006 | 12,036 | 11,946 | 11,781 | 4,966 | 5,037 | 5,049 | 5,047 | 5,033 | 5,036 | 5,010 | 5,008 | 5,036 | 5,161 | 5,094 | 4,814 | 4,909 | 4,904 | 4,897 | 4,897 | 4,916 | 4,913 | 4,797 | 4,797 | 4,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 152,696 | 314,666 | 161,504 | 1,483 | 1,406 | 313,309 | 302,819 | 160,170 | 314,233 | 307,481 | 300,345 | 312,817 | 350,201 | 375,486 | 828 | 777 | 362,721 | 149,806 | 759 | 965 | 1,007 | 142,125 | 331,464 | 343,030 | 334,398 | 322,871 | 331,464 | 317,652 | 317,252 | 322,022 | 324,388 | 381,550 | 375,635 | 368,671 | 412,264 | 407,661 | 393,998 | 371,118 | 377,835 | 377,723 | 392,192 | 385,762 | 392,213 | 391,249 | 380,489 | 374,945 | 371,945 | 118,471 | 121,337 | 122,989 | 506,878 | 497,893 | 492,135 | 494,069 | 490,156 | 477,985 | 466,503 | 461,675 | 108,561 | 261,993 | 345,065 | 326,089 | 322,900 | 311,342 | 293,306 | 292,019 | 308,542 | 341,955 | 308,137 | 8,698 | 61,420 | 60,052 | 59,247 | 15,359 | 251,372 | 244,362 | 246,552 | 236,694 | 239,254 | 189,822 | 187,586 | 181,614 | 180,411 | 174,025 | 177,854 | 171,176 | 164,317 | 163,079 | 149,003 | 143,822 | 137,776 | 127,961 | 122,381 | 119,664 | 121,193 | 118,455 | 119,771 | 116,441 | 89,970 | 87,142 | 112,281 | 135,860 | 138,519 |
Tax Assets
| 0 | 0 | 2,469 | 2,681 | 2,751 | 2,612 | 3,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,153 | 8,766 | 7,075 | 0 | 4,924 | 5,377 | 0 | 0 | 8,554 | 0 | 0 | 9,367 | 14,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,357 | 10,453 | 8,906 | 0 | 5,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,521 | 2,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -150,172 | -325,418 | 0 | 590,732 | 34,955 | -2,612 | -302,819 | 492,431 | -323,612 | -316,778 | 318,554 | 0 | 0 | -375,486 | 9,022 | 8,971 | -362,721 | -149,806 | 10,080 | 10,369 | 9,002 | 572,432 | 356,109 | 32,345 | 338,177 | 331,905 | 331,211 | 350,128 | 371,672 | 375,579 | 354,085 | 516,945 | 512,291 | 481,831 | 484,954 | 494,265 | 484,592 | 471,299 | 465,719 | 484,384 | 491,326 | 483,154 | 105,688 | 112,239 | 114,833 | 128,337 | 61,871 | -118,471 | -121,337 | -122,989 | -506,878 | -497,893 | -492,135 | -494,069 | -482,942 | -477,985 | -466,503 | -461,675 | -108,539 | -267,030 | -345,065 | -326,089 | -322,900 | -311,342 | -293,306 | -292,019 | -308,542 | -341,955 | -308,137 | -8,602 | -61,420 | -60,052 | -57,255 | -15,359 | -251,372 | -249,275 | -251,349 | -241,491 | -243,818 | -189,822 | -187,586 | -181,614 | -180,411 | -174,025 | -177,854 | -171,176 | -169,681 | -163,079 | -153,572 | -143,822 | -137,776 | -127,961 | -122,381 | -119,664 | -121,193 | -118,455 | -119,771 | -116,441 | -89,970 | -87,142 | -112,281 | -135,860 | -138,519 |
Total Non-Current Assets
| 11,560 | 0 | 173,128 | 603,846 | 608,732 | 322,545 | 12,283 | 661,862 | 932,033 | 0 | 627,904 | 321,968 | 359,711 | 9,535 | 19,488 | 19,516 | 9,944 | 10,112 | 20,199 | 20,579 | 19,168 | 723,865 | 716,263 | 395,043 | 690,589 | 664,198 | 677,039 | 682,656 | 698,657 | 707,191 | 696,583 | 907,880 | 897,276 | 869,089 | 921,169 | 911,778 | 888,319 | 851,894 | 853,100 | 871,751 | 893,235 | 878,788 | 519,474 | 524,371 | 514,661 | 514,824 | 449,280 | 9,447 | 9,696 | 9,953 | 10,024 | 11,823 | 11,903 | 11,935 | 19,220 | 12,036 | 11,946 | 11,781 | 8,509 | -246,348 | 5,049 | 5,047 | 5,033 | 5,036 | 5,010 | 5,008 | 5,036 | 5,161 | 5,094 | 4,910 | 4,909 | 4,904 | 6,889 | 4,897 | 4,916 | 249,275 | 251,349 | 241,491 | 243,818 | 189,822 | 187,586 | 181,614 | 180,411 | 174,025 | 177,854 | 171,176 | 169,681 | 163,079 | 153,572 | 143,822 | 137,776 | 127,961 | 122,381 | 119,664 | 121,193 | 118,455 | 119,771 | 116,441 | 89,970 | 87,142 | 112,281 | 136,463 | 139,603 |
Total Assets
| 688,316 | 677,457 | 704,976 | 675,745 | 677,576 | 687,584 | 652,120 | 677,279 | 674,266 | 663,072 | 650,104 | 662,893 | 724,284 | 759,708 | 761,664 | 773,253 | 769,814 | 795,146 | 780,492 | 767,583 | 737,741 | 740,463 | 742,812 | 732,167 | 713,188 | 687,538 | 698,451 | 706,333 | 712,584 | 719,892 | 720,515 | 925,199 | 914,687 | 898,764 | 952,904 | 942,567 | 917,428 | 877,933 | 882,460 | 898,409 | 919,790 | 902,337 | 908,627 | 911,120 | 890,903 | 885,296 | 822,643 | 815,662 | 841,685 | 836,781 | 846,285 | 825,188 | 819,604 | 799,625 | 785,230 | 771,483 | 751,341 | 730,906 | 617,255 | 573,907 | 565,566 | 539,314 | 535,192 | 509,457 | 491,408 | 501,678 | 521,299 | 555,787 | 557,132 | 558,562 | 563,077 | 552,564 | 537,809 | 527,715 | 516,186 | 500,305 | 499,102 | 481,645 | 482,819 | 381,431 | 362,671 | 356,808 | 346,179 | 338,229 | 337,213 | 326,841 | 314,983 | 309,545 | 286,581 | 277,426 | 267,934 | 261,231 | 258,710 | 256,970 | 251,895 | 254,777 | 254,117 | 254,162 | 257,489 | 254,825 | 255,930 | 225,232 | 227,166 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 789 | 1,675 | 1,384 | 1,935 | 2,023 | 2,081 | 1,137 | 1,732 | 917 | 41,105 | 32,571 | 32,761 | 1,071 | 29,787 | 29,196 | 29,031 | 1,049 | 25,825 | 24,140 | 20,598 | 18,892 | 17,407 | 14,590 | 14,702 | 13,707 | 14,342 | 13,825 | 14,340 | 13,383 | 313 | 283 | 986 | 0 | 0 |
Short Term Debt
| 381 | 465 | 404 | 390 | 127 | 119 | 161 | 200 | 168 | 175 | 183 | 196 | 323 | 341 | 346 | 393 | 302 | 393 | 351 | 303 | 298 | 235 | 142 | 158 | 289 | 268 | 290 | 479 | 526 | 477 | 214 | 235 | 260 | 242 | 201 | 103 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 175 | 100 | 100 | 100 | 100 | 100 | 101 | 101 | 686 | 451 | 102 | 572 | 306 | 2,057 | 879 | 318 | 912 | 2,131 | 4,757 | 5,878 | 2,659 | 1,106 | 623 | 632 | 667 | 1,880 | 1,476 | 3,375 | 1,449 | 1,706 | 2,253 | 1,360 | 1,414 | 1,303 | 1,979 | 1,120 | 1,445 | 1,566 | 3,218 | 3,068 | 3,642 | 2,935 | 3,443 | 2,441 | 1,161 | 878 | 52 | 546 | 355 | 701 | 2,121 | 1,596 | 1,085 | 1,768 | 1,775 | 3,585 | 4,208 | 5,619 |
Tax Payables
| 338 | 0 | 304 | 348 | 10 | 190 | 59 | 189 | 554 | 0 | 0 | 274 | 39 | 184 | 103 | 52 | 214 | 129 | 638 | 928 | 708 | 363 | 31 | 97 | 505 | 441 | 166 | 222 | 155 | 311 | 3 | 66 | 25 | 20 | 151 | 51 | 125 | 161 | 21 | 71 | 243 | 184 | 293 | 232 | 239 | 186 | 199 | 111 | 231 | 401 | 451 | 310 | 239 | 193 | 385 | 133 | 113 | 316 | 178 | 243 | 66 | 2,876 | 412 | 253 | 635 | 342 | 762 | 590 | 430 | 0 | 333 | 7 | 122 | 1,465 | 170 | 0 | 88 | 69 | 97 | 634 | 31 | 421 | 501 | 756 | 639 | 652 | 728 | 726 | 616 | 769 | 403 | 300 | 150 | 306 | 256 | 310 | 259 | 112 | 354 | 552 | 579 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,592 | 0 | 0 | 0 | 11,821 | 0 | 0 | 0 | 6,643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -719 | -465 | 77 | 17,371 | 17,470 | -190 | 0 | -189 | 19,863 | 20,952 | 0 | -274 | -39 | -184 | -103 | -52 | 28,480 | 29,475 | -638 | 0 | 0 | 26,745 | 28,443 | 25,257 | 25,084 | 24,794 | 26,075 | 27,030 | 26,151 | 25,723 | 27,129 | 33,659 | 32,874 | 33,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -501 | 0 | -411 | 0 | -193 | 0 | 0 | 0 | -316 | 537,359 | 0 | 0 | -3,788 | 0 | 0 | 0 | -3,001 | 477,028 | 0 | 0 | -1,456 | -1,675 | 499,865 | 484,190 | 476,071 | 467,774 | -3,390 | -3,180 | -2,400 | -42,505 | -35,184 | -33,912 | -2,937 | -31,854 | -33,170 | -32,738 | -5,343 | -29,488 | -28,309 | -23,655 | -20,822 | -18,688 | -14,942 | -15,398 | -14,368 | -15,299 | -16,256 | -16,195 | -14,580 | -2,435 | -2,610 | -5,150 | 204,820 | 205,436 |
Total Current Liabilities
| 381 | 850 | 785 | 18,109 | 17,607 | 119 | 220 | 200 | 20,585 | 21,127 | 183 | 196 | 323 | 341 | 346 | 393 | 28,996 | 29,997 | 351 | 1,231 | 1,006 | 27,343 | 28,616 | 25,512 | 25,878 | 25,503 | 26,531 | 27,731 | 26,832 | 26,511 | 27,346 | 33,960 | 33,159 | 33,506 | 352 | 154 | 225 | 10,853 | 121 | 171 | 343 | 12,105 | 393 | 332 | 339 | 7,004 | 299 | 211 | 331 | 1,229 | 551 | 4,566 | 340 | 686 | 836 | 235 | 685 | 306 | 543,137 | 1,122 | 384 | 1,673 | 2,543 | 5,010 | 6,513 | 4,024 | 478,896 | 1,213 | 1,062 | 1,456 | 2,213 | 502,732 | 489,622 | 481,008 | 471,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209,028 | 211,055 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 14,695 | 6 | 18,441 | 18,527 | 19,724 | 19,378 | 19,286 | 18,374 | 18,485 | 17,805 | 18,407 | 17,575 | 17,758 | 17,855 | 17,971 | 18,490 | 18,495 | 18,601 | 18,615 | 18,632 | 18,642 | 16,616 | 17,605 | 17,521 | 17,046 | 17,036 | 16,554 | 17,682 | 18,852 | 19,951 | 19,832 | 22,677 | 19,680 | 19,610 | 19,721 | 19,754 | 21,083 | 21,217 | 19,949 | 19,963 | 20,907 | 19,479 | 19,582 | 19,976 | 19,986 | 21,846 | 21,445 | 21,770 | 21,914 | 22,287 | 27,009 | 22,071 | 26,581 | 26,884 | 33,242 | 36,758 | 36,092 | 36,074 | 27,703 | 29,135 | 28,665 | 21,708 | 21,690 | 20,928 | 18,975 | 13,425 | 19,702 | 20,765 | 14,126 | 13,175 | 16,416 | 16,277 | 14,118 | 12,909 | 12,845 | 12,871 | 12,066 | 12,022 | 11,626 | 11,438 | 7,414 | 7,412 | 6,695 | 6,226 | 5,707 | 5,703 | 5,703 | 5,562 | 5,481 | 4,425 | 3,428 | 3,436 | 3,434 | 3,628 | 2,352 | 2,309 | 2,453 | 2,353 | 2,892 | 2,833 | 2,793 | 2,514 | 2,554 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -669 | 0 | 0 | 0 | 2,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 430 | 132 | 956 | 216 | 835 | 927 | 128 | 752 | 1,111 | 325 | 172 | 1,301 | 5,690 | 9,693 | 9,850 | 9,748 | 8,570 | 11,008 | 10,839 | 11,334 | 10,009 | 9,097 | 0 | 8,766 | 7,075 | 0 | 4,924 | 5,377 | 6,304 | 6,767 | 8,554 | 10,383 | 9,550 | 0 | 14,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485 | 1,199 | 1,706 | 1,456 | 3,202 | 2,414 | 2,473 | 2,468 | 1,931 | 2,851 | 2,399 | 2,400 | 2,514 | 1,954 | 1,625 | 1,636 | 1,385 | 1,167 | 1,526 | 1,688 | 1,167 | 1,305 | 752 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 644,717 | 0 | 636,879 | 628,724 | 628,221 | 636,996 | 606,789 | 608,655 | 621,525 | 600,067 | 606,195 | 606,650 | 646,599 | 664,411 | 664,510 | 675,592 | 676,096 | 690,198 | 677,469 | 661,677 | 638,627 | 621,025 | 656,415 | 616,322 | 604,451 | 616,835 | 598,633 | 601,711 | 604,088 | 607,793 | 607,839 | 788,510 | 817,064 | 811,412 | 840,006 | 843,440 | 820,380 | 788,220 | 791,444 | 808,457 | 824,474 | 810,199 | 817,644 | 820,862 | 804,478 | 793,463 | 739,820 | 733,143 | 754,472 | -22,287 | 761,563 | 743,074 | 736,751 | 0 | 698,766 | 689,146 | 672,703 | -14,182 | 0 | 512,414 | 508,826 | 491,684 | 484,854 | 463,895 | 450,424 | 461,518 | 480,787 | 512,339 | 513,419 | 509,541 | 513,482 | 505,029 | 489,905 | 481,024 | 471,989 | -13,356 | -13,265 | -13,728 | -13,082 | -14,640 | -9,828 | -9,885 | -9,163 | -8,157 | -8,558 | -8,102 | -8,103 | -8,076 | -7,435 | -6,050 | -5,064 | -4,821 | -4,601 | -5,154 | -4,040 | -3,476 | -3,758 | -3,105 | -2,892 | -2,833 | -2,793 | 0 | 0 |
Total Non-Current Liabilities
| 659,842 | 16,776 | 656,276 | 647,467 | 648,780 | 657,301 | 626,203 | 627,781 | 641,121 | 618,197 | 624,774 | 625,526 | 670,047 | 691,959 | 692,331 | 703,830 | 703,161 | 719,807 | 706,923 | 691,643 | 667,278 | 646,738 | 674,020 | 642,609 | 628,572 | 633,871 | 620,111 | 624,770 | 629,244 | 634,511 | 636,225 | 821,570 | 846,294 | 831,022 | 874,086 | 863,194 | 841,463 | 809,437 | 811,393 | 828,420 | 845,381 | 829,678 | 837,226 | 840,838 | 824,464 | 815,309 | 761,265 | 754,913 | 776,386 | 784,916 | 788,572 | 765,145 | 763,332 | 26,884 | 732,008 | 725,904 | 708,795 | 21,892 | 27,703 | 541,549 | 537,491 | 513,392 | 506,544 | 484,823 | 469,399 | 474,943 | 500,489 | 533,104 | 527,545 | 522,716 | 529,898 | 521,306 | 504,023 | 493,933 | 484,834 | 12,871 | 12,066 | 12,022 | 11,626 | 11,438 | 7,414 | 7,412 | 6,695 | 6,226 | 5,707 | 5,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,514 | 2,554 |
Total Liabilities
| 660,561 | 649,754 | 673,812 | 648,205 | 648,780 | 657,331 | 626,225 | 646,787 | 641,843 | 632,947 | 624,774 | 625,526 | 670,047 | 691,959 | 692,331 | 703,830 | 703,677 | 720,329 | 706,923 | 691,643 | 667,278 | 674,081 | 674,193 | 668,121 | 654,450 | 634,580 | 646,642 | 652,501 | 656,076 | 661,022 | 663,571 | 855,530 | 846,579 | 831,284 | 874,438 | 863,194 | 841,463 | 809,437 | 811,393 | 828,420 | 845,381 | 829,678 | 837,226 | 840,838 | 824,464 | 822,313 | 761,265 | 755,124 | 776,717 | 771,823 | 781,735 | 762,364 | 760,480 | 738,232 | 724,355 | 717,650 | 700,992 | 681,793 | 570,486 | 534,183 | 529,387 | 505,816 | 500,599 | 481,845 | 467,979 | 477,693 | 493,466 | 523,246 | 524,133 | 523,970 | 528,331 | 519,009 | 503,740 | 493,917 | 484,576 | 472,624 | 470,535 | 452,544 | 454,062 | 353,260 | 339,633 | 333,984 | 323,204 | 316,913 | 314,940 | 305,692 | 293,801 | 288,645 | 268,265 | 258,776 | 249,594 | 243,827 | 242,132 | 239,652 | 233,871 | 236,920 | 236,003 | 236,683 | 241,197 | 239,174 | 241,914 | 211,542 | 213,609 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 0 | 0 | 0 |
Retained Earnings
| 43,131 | 42,626 | 41,765 | 40,873 | 40,350 | 40,146 | 39,958 | 39,928 | 39,957 | 40,332 | 41,032 | 41,101 | 41,406 | 41,197 | 40,426 | 39,318 | 36,373 | 36,491 | 36,782 | 36,568 | 36,919 | 33,078 | 32,948 | 31,209 | 29,944 | 28,926 | 27,331 | 26,870 | 26,453 | 26,527 | 24,410 | 35,270 | 34,863 | 34,480 | 37,054 | 36,924 | 37,301 | 35,519 | 35,153 | 34,376 | 33,754 | 32,020 | 30,928 | 29,259 | 28,319 | 27,332 | 26,766 | 25,824 | 25,958 | 25,205 | 25,920 | 26,904 | 24,640 | 24,814 | 26,951 | 23,399 | 22,193 | 21,363 | 22,096 | 21,820 | 20,294 | 19,501 | 19,822 | 20,472 | 21,829 | 22,403 | 22,041 | 21,441 | 20,526 | 19,884 | 19,342 | 18,357 | 17,228 | 16,574 | 13,195 | 12,196 | 11,579 | 10,865 | 10,582 | 9,840 | 7,595 | 6,608 | 6,440 | 5,663 | 4,716 | 4,193 | 3,667 | 3,093 | 3,169 | 2,807 | 2,393 | 2,065 | 1,678 | 1,349 | 1,790 | 1,628 | 1,308 | 1,021 | 582 | 341 | 14,336 | 14,100 | 13,834 |
Accumulated Other Comprehensive Income/Loss
| -20,248 | -21,186 | -17,240 | -20,736 | -19,771 | -19,242 | -24,254 | -20,386 | -19,147 | -22,621 | -28,695 | -17,372 | -1,912 | 10,919 | 12,111 | 12,309 | 10,397 | 18,072 | 16,036 | 18,563 | 12,757 | 13,052 | 15,197 | 11,631 | 6,911 | 1,722 | 1,000 | 2,854 | 5,634 | 7,427 | 7,005 | 8,436 | 6,396 | 5,347 | 13,595 | 14,632 | 10,865 | 4,771 | 6,891 | 6,443 | 11,529 | 10,649 | 10,992 | 11,058 | 8,215 | 5,104 | 5,100 | 6,202 | 10,580 | 11,397 | 11,325 | 8,735 | 7,266 | 6,083 | 6,813 | 3,356 | 1,115 | 1,000 | 4,030 | 822 | -1,191 | -3,058 | -2,234 | -9,834 | -15,358 | -14,253 | -7,540 | -2,509 | -1,028 | 1,078 | 56 | -292 | 1,402 | 1,118 | 1,887 | -991 | 590 | 1,912 | 1,874 | 3,081 | 2,156 | 2,956 | 2,794 | 1,717 | 3,444 | 2,792 | 3,009 | 3,306 | 2,312 | 2,007 | 2,114 | 1,469 | 842 | 1,673 | 1,834 | 1,325 | 1,631 | 1,047 | 98 | -494 | -320 | -820 | -554 |
Other Total Stockholders Equity
| 4,598 | 5,993 | 6,348 | 7,103 | 7,944 | 9,099 | 9,942 | 10,707 | 11,372 | 12,158 | 12,727 | 13,360 | 14,459 | 15,354 | 16,501 | 17,499 | 19,082 | 19,983 | 20,486 | 20,550 | 20,533 | 20,002 | 20,211 | 20,959 | 21,642 | 22,081 | 23,282 | 23,897 | 24,211 | 24,710 | 25,287 | 25,737 | 26,658 | 27,470 | 27,625 | 27,611 | 27,597 | 27,647 | 28,447 | 28,546 | 28,474 | 29,371 | 28,873 | 29,262 | 29,212 | 29,105 | 29,049 | 27,965 | 27,900 | 27,839 | 26,792 | 26,756 | 26,748 | 26,610 | 26,572 | 26,542 | 26,496 | 26,251 | 20,279 | 16,724 | 16,699 | 16,669 | 16,671 | 16,646 | 16,630 | 15,575 | 13,323 | 13,600 | 13,492 | 14,208 | 15,339 | 15,481 | 15,430 | 16,097 | 16,519 | 16,467 | 16,389 | 16,315 | 16,292 | 15,241 | 13,279 | 13,252 | 13,733 | 13,928 | 14,105 | 14,156 | 14,221 | 14,216 | 12,550 | 12,563 | 12,562 | 12,602 | 12,792 | 13,032 | 13,296 | 13,802 | 14,075 | 14,313 | 14,519 | 14,712 | 0 | 410 | 277 |
Total Shareholders Equity
| 27,493 | 27,445 | 30,885 | 27,252 | 28,535 | 30,015 | 25,658 | 30,261 | 32,194 | 29,881 | 25,076 | 37,101 | 53,965 | 67,482 | 69,050 | 69,138 | 65,864 | 74,558 | 73,316 | 75,693 | 70,221 | 66,144 | 68,368 | 63,811 | 58,509 | 52,741 | 51,625 | 53,633 | 56,310 | 58,676 | 56,714 | 69,455 | 67,929 | 67,309 | 78,286 | 79,179 | 75,775 | 67,949 | 70,503 | 69,377 | 73,770 | 72,053 | 70,805 | 69,591 | 65,758 | 61,553 | 60,927 | 60,003 | 64,450 | 64,453 | 64,049 | 62,406 | 58,666 | 57,519 | 60,348 | 53,309 | 49,816 | 48,625 | 46,415 | 39,375 | 35,811 | 33,121 | 34,268 | 27,293 | 23,110 | 23,734 | 27,833 | 32,541 | 32,999 | 35,179 | 34,746 | 33,555 | 34,069 | 33,798 | 31,610 | 27,681 | 28,567 | 29,101 | 28,757 | 28,171 | 23,038 | 22,824 | 22,975 | 21,316 | 22,273 | 21,149 | 20,905 | 20,623 | 18,039 | 17,385 | 17,077 | 16,144 | 15,320 | 16,062 | 16,928 | 16,763 | 17,022 | 16,389 | 15,207 | 14,567 | 14,016 | 13,690 | 13,557 |
Total Equity
| 27,755 | 27,703 | 31,164 | 27,540 | 28,796 | 30,253 | 25,895 | 30,492 | 32,423 | 30,125 | 25,330 | 37,367 | 54,237 | 67,749 | 69,333 | 69,423 | 66,137 | 74,817 | 73,569 | 75,940 | 70,463 | 66,382 | 68,619 | 64,046 | 58,738 | 52,958 | 51,809 | 53,832 | 56,508 | 58,870 | 56,944 | 69,669 | 68,108 | 67,480 | 78,466 | 79,373 | 75,965 | 68,496 | 71,067 | 69,989 | 74,409 | 72,659 | 71,401 | 70,282 | 66,439 | 62,983 | 61,378 | 60,538 | 64,968 | 64,958 | 64,550 | 62,824 | 59,124 | 57,998 | 60,875 | 53,833 | 50,349 | 49,113 | 46,769 | 39,724 | 36,179 | 33,498 | 34,593 | 27,612 | 23,429 | 23,734 | 27,833 | 32,541 | 32,999 | 35,179 | 34,746 | 33,555 | 34,069 | 33,798 | 31,610 | 27,681 | 28,567 | 29,101 | 28,757 | 28,171 | 23,038 | 22,824 | 22,975 | 21,316 | 22,273 | 21,149 | 21,182 | 20,900 | 18,316 | 18,650 | 18,340 | 17,404 | 16,578 | 17,318 | 18,024 | 17,857 | 18,114 | 17,479 | 16,292 | 15,651 | 14,016 | 13,690 | 13,557 |
Total Liabilities & Shareholders Equity
| 688,316 | 677,457 | 704,976 | 675,745 | 677,576 | 687,584 | 652,120 | 677,279 | 674,266 | 663,072 | 650,104 | 662,893 | 724,284 | 759,708 | 761,664 | 773,253 | 769,814 | 795,146 | 780,492 | 767,583 | 737,741 | 740,463 | 742,812 | 732,167 | 713,188 | 687,538 | 698,451 | 706,333 | 712,584 | 719,892 | 720,515 | 925,199 | 914,687 | 898,764 | 952,904 | 942,567 | 917,428 | 877,933 | 882,460 | 898,409 | 919,790 | 902,337 | 908,627 | 911,120 | 890,903 | 885,296 | 822,643 | 815,662 | 841,685 | 836,781 | 846,285 | 825,188 | 819,604 | 796,226 | 785,230 | 771,483 | 751,341 | 730,906 | 617,255 | 573,907 | 565,566 | 539,314 | 535,192 | 509,457 | 491,408 | 501,678 | 521,299 | 555,787 | 557,132 | 558,562 | 563,077 | 552,564 | 537,809 | 527,715 | 516,186 | 500,305 | 499,102 | 481,645 | 482,819 | 381,431 | 362,671 | 356,808 | 346,179 | 338,229 | 337,213 | 326,841 | 314,983 | 309,545 | 286,581 | 277,426 | 267,934 | 261,231 | 258,710 | 256,970 | 251,895 | 254,777 | 254,117 | 254,162 | 257,489 | 254,825 | 255,930 | 225,232 | 227,166 |