Mesa Air Group, Inc.
NASDAQ:MESA
1.31 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 32.94 | 57.683 | 120.517 | 99.395 | 68.855 | 103.311 | 56.788 | 37.686 | 50.763 | 72.377 | 35.559 | 143.428 | 220.885 | 152.547 | 45.87 | 74.504 | 26.403 | 52.905 | 35.622 | 57.232 | 54.72 | 53.675 | 35.6 | 36.1 | 21.3 | 13.2 | 4.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 19.921 | 0 | 0 | 0.224 | 124.016 | 186.764 | 128.162 | 8.264 | 13.558 | 8.517 | 8.793 | 7.681 | 3.306 | 0 | 8.69 | 5.3 | 45.559 | 63 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 32.94 | 57.683 | 120.517 | 99.395 | 68.855 | 123.232 | 56.788 | 37.686 | 50.987 | 196.393 | 222.323 | 271.59 | 229.149 | 166.105 | 54.387 | 83.297 | 34.084 | 56.211 | 35.622 | 65.922 | 60.02 | 99.234 | 98.6 | 36.1 | 21.3 | 13.2 | 4.1 |
Net Receivables
| 8.253 | 3.978 | 3.167 | 13.712 | 23.08 | 14.29 | 8.853 | 9.297 | 33.163 | 50.243 | 42.422 | 29.66 | 32.21 | 25.493 | 29.072 | 29.449 | 41.192 | 30.859 | 38.21 | 60.851 | 41.1 | 44.8 | 50.9 | 29.5 | 39.4 | 8.9 | 5.6 |
Inventory
| 29.245 | 26.715 | 24.467 | 22.971 | 21.337 | 15.658 | 15.114 | 12.154 | 31.067 | 35.893 | 32.771 | 36.288 | 34.79 | 25.044 | 21.238 | 31.449 | 27.716 | 24.7 | 29.8 | 31.4 | 27 | 24.7 | 19.4 | 12.8 | 12.4 | 3.6 | 1.1 |
Other Current Assets
| 68.148 | 9.958 | 10.235 | 19.513 | 44.569 | 44.737 | 65.084 | 46.03 | 219.832 | 249.72 | 200.881 | 115.371 | 62.246 | 56.638 | 66.504 | 96.817 | 48.816 | 90.178 | 7.778 | 8.53 | 6.4 | 6.916 | 9 | 107.8 | 5.8 | 0.5 | 0.4 |
Total Current Assets
| 138.586 | 98.334 | 158.386 | 155.591 | 157.841 | 197.917 | 145.839 | 105.167 | 335.049 | 532.249 | 458.77 | 452.909 | 358.395 | 273.28 | 171.201 | 241.012 | 152.335 | 201.948 | 102.157 | 166.703 | 134.475 | 175.65 | 177.9 | 186.2 | 78.9 | 26.2 | 11.2 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 707.731 | 914.429 | 1,251.799 | 1,337.565 | 1,275.752 | 1,253.427 | 1,194.393 | 1,157.594 | 577.183 | 627.136 | 669.912 | 642.914 | 697.425 | 158.176 | 127.45 | 122.431 | 185.909 | 160.453 | 331.974 | 440.89 | 452.273 | 170.899 | 198.1 | 190.6 | 131.8 | 31.6 | 16.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 3.842 | 6.792 | 8.032 | 9.532 | 11.341 | 11.724 | 12.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.014 | 10.855 | 20.646 | 22.071 | 53.538 | 59.248 | 22.5 | 10 | 12.6 | 10.2 | 0 |
Goodwill and Intangible Assets
| 0 | 3.842 | 6.792 | 8.032 | 9.532 | 11.341 | 11.724 | 12.107 | -6.422 | -46.123 | -4.115 | 0 | 0 | 0 | 0 | 0 | 10.014 | 10.855 | 20.646 | 22.071 | 53.538 | 59.248 | 22.5 | 10 | 12.6 | 10.2 | 0 |
Long Term Investments
| 20.32 | 15.178 | 25.149 | -64.275 | -55.303 | -39.797 | -134.219 | -114.187 | 13.697 | 16.364 | 12.51 | 0 | 2.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 17.719 | -21.65 | 64.275 | 55.303 | 39.797 | 134.219 | 114.187 | 18.379 | 46.123 | 4.115 | 8.256 | 5.342 | 1.727 | 29.287 | 23.6 | 4.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 31.83 | 66.1 | 36.121 | 0.742 | 8.792 | 9.703 | 5.693 | 8.362 | 21.319 | 50.547 | 97.021 | 63.592 | 57.892 | 40.98 | 24.405 | 36.943 | 31.847 | 30.517 | 16.175 | 20.202 | 38.205 | 40.925 | 21.4 | 12.5 | 11.9 | 8.5 | 5.5 |
Total Non-Current Assets
| 759.881 | 1,017.268 | 1,298.211 | 1,346.339 | 1,294.076 | 1,274.471 | 1,211.81 | 1,178.063 | 624.156 | 694.047 | 779.443 | 714.762 | 763.142 | 200.883 | 181.142 | 182.974 | 232.592 | 201.825 | 368.795 | 483.163 | 544.016 | 271.072 | 242 | 213.1 | 156.3 | 50.3 | 21.9 |
Total Assets
| 898.467 | 1,115.602 | 1,456.597 | 1,501.93 | 1,451.917 | 1,472.388 | 1,357.649 | 1,283.23 | 959.205 | 1,226.296 | 1,238.213 | 1,167.671 | 1,121.537 | 474.163 | 352.343 | 423.986 | 384.927 | 403.773 | 470.952 | 649.866 | 678.491 | 446.722 | 419.9 | 399.3 | 235.2 | 76.5 | 33.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 58.957 | 59.386 | 61.476 | 53.229 | 49.93 | 54.307 | 44.738 | 52.959 | 28.898 | 61.007 | 54.973 | 52.608 | 46.821 | 39.315 | 24.434 | 45.193 | 18.514 | 22.505 | 17.784 | 21.9 | 13.8 | 23.2 | 10.7 | 9.6 | 9.8 | 2.8 | 0 |
Short Term Debt
| 167.157 | 131.781 | 180.332 | 277.132 | 165.9 | 155.17 | 140.466 | 109.901 | 137.99 | 70.179 | 152.735 | 82.381 | 252.819 | 8.519 | 19.036 | 72.927 | 45.673 | 121.297 | 33.945 | 31.786 | 17.127 | 8.283 | 8.5 | 33.6 | 8.5 | 1.1 | 0.9 |
Tax Payables
| 5.281 | 5.866 | 8.783 | 11.354 | 9.186 | 6.981 | 6.484 | 5.756 | 0 | 1.235 | 1.008 | 2.863 | 0.456 | 0.896 | 0.51 | 0 | 0 | 0 | 0 | 0 | 3.708 | 1.073 | 0.6 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.88 | 0.385 | 6.298 | 9.389 | 0 | 6.981 | 6.484 | 5.756 | 58.04 | 152.424 | 47.554 | 37.204 | 42.607 | 44.905 | 50.353 | 35.49 | 18.32 | 28.003 | 47.84 | 37.687 | 27.888 | 18.995 | 0.6 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 31.631 | 17.059 | 1.303 | 2.222 | 31.69 | 34.923 | 26.525 | 23.233 | 105.521 | 206.912 | 54.347 | 78.945 | 44.736 | 47.499 | 53.205 | 38.996 | 28.992 | 25.106 | 47.057 | 44.456 | 28.98 | 23.058 | 23.8 | 17.3 | 22.1 | 6.6 | 5 |
Total Current Liabilities
| 267.906 | 214.477 | 258.192 | 353.326 | 256.706 | 251.381 | 218.213 | 191.849 | 272.409 | 339.333 | 263.063 | 216.797 | 344.832 | 96.229 | 97.185 | 157.116 | 93.179 | 168.908 | 98.786 | 98.142 | 63.615 | 55.614 | 43.6 | 60.5 | 40.4 | 10.5 | 5.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 373.855 | 537.031 | 607.682 | 667.518 | 677.423 | 760.177 | 803.874 | 803.115 | 420.878 | 561.946 | 497.393 | 636.582 | 550.613 | 199.023 | 109.721 | 117.95 | 135.533 | 114.234 | 234.475 | 338.199 | 338.278 | 78.411 | 91.8 | 88.5 | 70.1 | 16.4 | 9.6 |
Deferred Revenue Non-Current
| 16.167 | 23.682 | 28.202 | 14.369 | 12.134 | 15.393 | 17.189 | 16.876 | 116.849 | 118.578 | 101.723 | 97.497 | 71.451 | 0 | 0 | 45.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.797 | 17.719 | 69.94 | 64.275 | 55.303 | 39.797 | 56.436 | 35.921 | 15.734 | 42.318 | 44.531 | 25.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 22.394 | 28.461 | 25.2 | 15.3 | 6.7 | 3.8 | 1.7 |
Other Non-Current Liabilities
| 36.706 | 55.92 | 102.676 | 23.227 | 79.786 | 70.97 | 96.149 | 82.239 | 23.678 | 19.021 | 19.147 | 14.441 | 25.737 | 4.824 | 2.821 | 73.653 | 11.641 | 24.196 | 16.592 | 34.837 | 29.538 | 28.353 | 25 | 19.6 | 18.9 | 5.5 | 3.7 |
Total Non-Current Liabilities
| 430.525 | 592.951 | 710.358 | 690.745 | 769.343 | 846.54 | 917.212 | 902.23 | 577.139 | 741.863 | 710.94 | 774.204 | 647.801 | 260.963 | 165.091 | 163.744 | 147.174 | 138.43 | 251.067 | 374.636 | 390.21 | 135.225 | 142 | 123.4 | 95.7 | 25.7 | 15 |
Total Liabilities
| 698.431 | 807.428 | 968.55 | 1,044.071 | 1,026.049 | 1,097.921 | 1,135.425 | 1,094.079 | 849.548 | 1,081.196 | 974.003 | 991.001 | 992.633 | 357.192 | 262.276 | 320.86 | 240.353 | 307.338 | 349.853 | 472.778 | 453.825 | 190.839 | 185.6 | 183.9 | 136.1 | 36.2 | 20.9 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 271.155 | 259.177 | 256.372 | 242.772 | 238.505 | 234.683 | 114.456 | 114.211 | 105.869 | 112.152 | 149.701 | 97.894 | 108.173 | 114.58 | 114.67 | 119.387 | 112.759 | 123.492 | 101.847 | 101.361 | 100.876 | 151.957 | 147.7 | 0 | 0 | 0 | 0 |
Retained Earnings
| -71.119 | 48.997 | 231.675 | 215.087 | 187.363 | 139.784 | 107.768 | 74.94 | 3.788 | 32.948 | 114.509 | 80.542 | 23.675 | 2.391 | -25.57 | -16.261 | 31.815 | -27.057 | 19.252 | 72.686 | 121.283 | 90.876 | 76.9 | 49.2 | 22.8 | 11.8 | 6.8 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | 0 | 0 | -260.264 | -204.365 | -148.409 | -177.402 | -158.533 | -118.087 | -1.766 | -2.944 | -54.515 | -44.69 | -59.744 | -73.099 | -62.6 | -83.8 | 3.041 | 2.507 | 13.05 | -40 | -34.5 | -24.6 | -3 | -4.4 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 204.365 | 148.409 | 105.869 | 112.152 | 118.087 | 0 | 0 | 0 | 0 | 0 | 73.099 | 0 | 0 | -0.053 | -0.041 | -0.067 | 49.7 | 200.7 | 100.9 | 31.5 | 9.8 |
Total Shareholders Equity
| 200.036 | 308.174 | 488.047 | 457.859 | 425.868 | 374.467 | 222.224 | 189.151 | 109.657 | 145.1 | 264.21 | 176.67 | 128.904 | 116.971 | 89.1 | 103.126 | 144.574 | 96.435 | 121.099 | 177.088 | 224.666 | 255.883 | 234.3 | 215.4 | 99.1 | 40.3 | 12.2 |
Total Equity
| 200.036 | 308.174 | 488.047 | 457.859 | 425.868 | 374.467 | 222.224 | 189.151 | 109.657 | 145.1 | 264.21 | 176.67 | 128.904 | 116.971 | 90.067 | 103.126 | 144.574 | 96.435 | 121.099 | 177.088 | 224.666 | 255.883 | 234.3 | 215.4 | 99.1 | 40.3 | 12.2 |
Total Liabilities & Shareholders Equity
| 898.467 | 1,115.602 | 1,456.597 | 1,501.93 | 1,451.917 | 1,472.388 | 1,357.649 | 1,283.23 | 959.205 | 1,226.296 | 1,238.213 | 1,167.671 | 1,121.537 | 474.163 | 352.343 | 423.986 | 384.927 | 403.773 | 470.952 | 649.866 | 678.491 | 446.722 | 419.9 | 399.3 | 235.2 | 76.5 | 33.1 |