PT Merck Tbk

IDX:MERK.JK

3700 (IDR) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q12009 Q42009 Q1
Revenue 221,709.455249,496.112180,883.02282,343.128237,077.179261,130.638255,362.422269,670.784298,000.341301,566.191278,310.524279,251.228253,473.034253,360.029216,026.141156,983.527120,590.62162,246.837246,656.185181,186.822153,629.792163,161.731-308,151.9314,157.023294,615.839311,337.114258,371.614291,799.495290,145.841316,331.205227,472.92229,369.288272,002.875305,961.807229,149.647224,644.159258,926.993270,725.672-87,615.381298,688.182327,418.075324,716.659272,209.339269,728.766294,837.919357,176.278196,919.44240,223.116260,482.285232,251.983215,442.421226,399.709239,666.257237,024.075211,078.792196,624.942222,203.177166,106.574
Cost of Revenue 146,265.995174,709.59696,666.21170,732.376136,766.579157,720.687153,328.812185,916.394182,366.934175,395.622170,329.305186,098.331164,384.089144,899.345121,393.51181,936.71478,594.1779,716.76398,016.775112,660.11153,521.768157,122.199-46,527.413157,767.142149,766.75139,263.888139,022.405134,083.666155,551.779139,995.581100,048.309114,347.15130,504.63147,713.581118,158.094115,925.336125,550.624127,556.105-128,859.419171,921.426193,066.722168,623.659160,088.984144,843.359162,759.752180,780.58128,585.899126,968.656133,396.182116,483.789107,124.095108,674.4113,506.571107,089.062103,708.98184,174.30893,711.05769,217.186
Gross Profit 75,443.4674,786.51684,216.81111,610.752100,310.6103,409.951102,033.6183,754.39115,633.407126,170.569107,981.21993,152.89789,088.945108,460.68494,632.6375,046.81341,996.4582,530.074148,639.4168,526.711100,108.0246,039.532-261,624.487156,389.881144,849.089172,073.226119,349.209157,715.829134,594.062176,335.624127,424.611115,022.138141,498.245158,248.226110,991.553108,718.823133,376.369143,169.56741,244.038126,766.756134,351.353156,093112,120.355124,885.407132,078.167176,395.69868,333.541113,254.46127,086.103115,768.194108,318.326117,725.309126,159.686129,935.013107,369.811112,450.634128,492.1296,889.388
Gross Profit Ratio 0.340.30.4660.3950.4230.3960.40.3110.3880.4180.3880.3340.3510.4280.4380.4780.3480.5090.6030.3780.6520.0370.8490.4980.4920.5530.4620.540.4640.5570.560.5010.520.5170.4840.4840.5150.529-0.4710.4240.410.4810.4120.4630.4480.4940.3470.4710.4880.4980.5030.520.5260.5480.5090.5720.5780.583
Reseach & Development Expenses 21.07127.524174.823-81.226276.973171.204116.54360.79721.67189.14834.92046.41985.4167.3180.029120.6440.77973.315-1,746.622886.810-1,209.6541,456.445844.37740.852628.002744.179606.8711,917.123872.186353.557465.007111.281,596.056476.899447.769366.9212,440.0990000000000000000000
General & Administrative Expenses 11,701.1188,744.83617,281.3967,037.00612,758.7387,795.94112,822.868,506.5289,010.42510,891.07516,623.3227,097.99117,154.00710,794.60412,274.0210,233.6113,046.112,547.832-2,526.37526,653.69415,446.0768,677.403-11,235.01611,484.6714,584.27713,742.81430,103.4359,351.62311,574.9025,914.394309.797,825.27915,318.463,798.4375,281.8325,085.4269,036.5867,882.757273.07812,438.17414,084.477,634.2576,227.20114,969.66913,349.3455,011.275-14,292.8611,148.03912,123.72910,832.22411,635.24311,306.4413,563.72710,495.66418,691.3211,590.08828,455.2362,762.607
Selling & Marketing Expenses 15,912.67411,061.12210,685.74514,703.87512,789.56812,082.34613,448.65518,983.0036,554.15612,623.8756,477.6979,559.6839,277.78710,094.815,877.069,821.7235,984.28211,761.4526,973.53714,046.2669,395.36713,717.06-78,387.1644,516.45744,784.47755,273.50232,765.36449,430.75941,970.250,933.20435,416.93738,993.60849,643.90840,839.42932,659.73231,090.77646,395.09738,236.45617,42762,570.49268,256.55532,372.88436,876.87663,010.03170,355.23329,414.888-50,336.56359,672.31259,696.49455,035.00543,142.80660,738.87472,186.49760,487.10854,822.21447,173.32551,937.31440,437.035
SG&A 51,772.07819,805.95853,282.28121,740.88125,548.30619,878.28726,271.51527,489.53115,564.58123,514.9523,101.01916,657.67426,431.79420,889.41418,151.0820,055.33319,030.38224,309.28224,447.16240,699.9624,841.44322,394.463-89,622.17656,001.12759,368.75469,016.31662,868.79958,782.38253,545.10256,847.59835,726.72746,818.88764,962.36844,637.86637,941.56436,176.20255,431.68346,119.21317,700.07875,008.66682,341.02540,007.14143,104.07777,979.783,704.57834,426.163-64,629.42370,820.35171,820.22365,867.22954,778.04972,045.31485,750.22470,982.77273,513.53458,763.41380,392.5543,199.642
Other Expenses 51,902.164000022,878.7538,094.68617,854.87722,916.15618,580.6848,264.44128,206.40724,565.87218,954.05142,361.8692,864.5912,999.2572,717.284-5,105.3212,596.401-82.0315,106.987616.156794.436810.776362.94152,774.98930,878.72332,972.8612,077.49543,906.10128,147.44226,927.97334,629.45840,593.01130,902.22227,558.45732,484.9746,368.937-51.107-89.19836,607.34344,377.153-86.426-106.22733,278.229133,179.6246,521.871,047.181-222.4715,360.087-173.753-967.784941.685-1,190.946491.5530537.67
Operating Expenses 51,793.14846,209.24653,457.10458,751.40942,336.98842,928.24164,482.74445,405.20538,502.40842,184.77871,400.3844,864.08151,044.08539,928.87560,580.26743,059.66439,611.56840,279.29553,883.14949,573.38253,251.20639,590.663-118,650.32191,317.07290,107.044102,785.882116,271.7990,405.28487,124.83487,846.22180,505.01475,319.88692,355.34879,378.60480,130.63167,555.32383,437.90978,971.10824,069.01574,957.55982,251.82776,614.48487,481.2377,893.27483,598.35167,704.39268,550.20177,342.22172,867.40465,644.75860,138.13671,871.56184,782.4470,982.77272,322.58858,763.41380,392.5543,199.642
Operating Income 23,650.31228,272.92230,759.70652,831.19259,126.06559,364.39245,158.70636,559.88976,255.36181,100.13336,297.74648,042.81438,221.95968,963.9333,750.25331,737.4272,842.27240,203.62494,914.87618,490.16-3,490.03215,679.685-143,151.49466,410.23553,082.44170,787.7932,376.03969,167.06548,460.42288,490.51645,417.97338,856.93849,821.64979,200.7430,612.94740,697.16950,605.4264,598.44314,486.54553,822.56252,234.58479,891.90125,640.6746,842.75548,756.264108,785.822-203.76336,575.60354,455.35350,420.551116,667.54746,238.77855,426.24658,952.24134,661.86853,687.22148,099.5753,689.746
Operating Income Ratio 0.1070.1130.170.1870.2490.2270.1770.1360.2560.2690.130.1720.1510.2720.1560.2020.0240.2480.3850.102-0.0230.0960.4650.2110.180.2270.0090.2370.1670.280.20.1690.1830.2590.1340.1810.1950.239-0.1650.180.160.2460.0940.1740.1650.305-0.0010.1520.2090.2170.5420.2040.2310.2490.1640.2730.2160.323
Total Other Income Expenses Net 7,410.7922,874.6143,048.952-2,639.236221.79420.125-311.345-1,225.7302.324-60.999-1,565.057-356.799200.381573.662-1,168.972-1,636.74286.931-1,956.532,054.385-2,686.795-50,225.58449,741.8993,594.661,007.686-1,961.8031,439.821-1,941.23787.895257.802333.58-1,161.947-678.163345.7191,776.1841,494.4021,451.4282,714.8782,118.792-1,451.6222,305.3771,259.342,383.0743,063.073979.5771,171.359691.351,089.591,372.9771,573.8091,840.78769,944.9281,366.88315,291.5652,260.015-302.352-142.128932.162,036.73
Income Before Tax 31,061.10431,147.53633,808.65850,191.95659,347.85559,784.51744,847.36135,334.18976,557.68581,039.13435,216.84747,932.01738,245.24169,105.47132,883.39130,350.4072,471.81340,294.24996,810.64616,266.534-3,368.76616,190.768-139,379.50666,080.49552,780.24270,727.1651,136.18968,098.4447,727.0388,822.98345,757.6539,024.08949,488.61680,645.80632,355.32442,614.92852,653.33866,317.25115,723.40154,114.57453,358.86681,861.5927,702.19847,971.7149,651.175109,382.656872.9337,285.21655,792.50851,964.223118,125.11847,220.63156,668.81161,212.25634,744.87153,545.09349,031.7355,726.476
Income Before Tax Ratio 0.140.1250.1870.1780.250.2290.1760.1310.2570.2690.1270.1720.1510.2730.1520.1930.020.2480.3920.09-0.0220.0990.4520.210.1790.2270.0040.2330.1640.2810.2010.170.1820.2640.1410.190.2030.245-0.1790.1810.1630.2520.1020.1780.1680.3060.0040.1550.2140.2240.5480.2090.2360.2580.1650.2720.2210.335
Income Tax Expense 7,517.5547,492.983-14,040.93511,166.06514,293.15113,474.70214,756.4798,988.07115,769.63718,426.42321,345.56911,684.41910,018.39415,790.3616,048.7977,401.4525,343.5485,303.835,622.2935,318.5072,066.224,635.365-38,386.61618,016.26114,684.35718,516.6587,422.80617,779.86312,862.94623,041.73317,363.48710,582.8412,790.83120,336.15611,312.43711,050.75212,957.42716,074.7637,451.07413,761.81313,424.01620,046.0357,026.54912,169.11612,527.54627,539.771-507.85311,225.65614,339.64213,049.27713,234.50712,003.70511,415.1515,414.8077,536.04413,672.38216,745.80215,446.65
Net Income 23,543.5523,654.55347,849.59339,025.89145,054.70446,309.81530,090.88226,346.11860,788.04862,612.71113,871.27836,247.59828,226.84753,315.11116,834.59422,948.955-2,871.73534,990.44961,188.35310,948.027-5,434.98611,555.4031,024,953.53948,064.23438,095.88552,210.507-6,286.61750,318.57734,864.08465,781.2528,394.16328,441.24936,697.78560,309.6521,042.88731,564.17639,695.91150,242.48839,369.06840,352.76139,934.8561,815.55520,675.64935,802.59437,123.62981,842.8851,380.78326,059.5641,452.86638,914.946104,890.61135,216.92645,253.66145,797.44927,208.82739,872.71132,285.92840,279.826
Net Income Ratio 0.1060.0950.2650.1380.190.1770.1180.0980.2040.2080.050.130.1110.210.0780.146-0.0240.2160.2480.06-0.0350.071-3.3260.1530.1290.168-0.0240.1720.120.2080.1250.1240.1350.1970.0920.1410.1530.186-0.4490.1350.1220.190.0760.1330.1260.2290.0070.1080.1590.1680.4870.1560.1890.1930.1290.2030.1450.242
EPS 52.5553106.8187.11100.57103.3767.1758.81135.69139.7630.9680.9163.0111937.5851.23-6.4178136.5824.44-12.13262,287.84107.2985.04117-14.03112.3277.8214763.3863.4882.1513547.170.6588.612,24387.8590.0589.1513846.1479.982.85182.73.0858.1592.5586.85234.1378.6101102.2560.738972.0789.9
EPS Diluted 52.5553106.8187.11100.57103.3767.1758.81135.69139.7630.9680.9163.0111937.5851.23-6.4178136.5824.44-12.13262,287.84107.2985.04117-14.03112.3277.8214763.3863.4882.1513547.170.6588.612,24387.8590.0589.1513846.1479.982.85182.73.0858.1592.5586.85234.1378.6101102.2560.738972.0789.9
EBITDA 26,735.60335,043.00344,233.37952,804.22764,495.54762,673.53346,041.39639,915.2579,003.39585,705.47838,818.97651,164.44441,257.41772,085.63335,413.9836,558.2816,574.56542,379.80595,898.65518,517.608450.62620,144.25-140,283.15167,424.19854,409.99871,682.8833,195.42369,851.44849,104.85389,418.42246,572.23139,491.36450,809.37781,595.36832,283.76543,127.51153,233.4167,451.97317,28552,306.10453,328.94282,863.92228,651.12546,225.85949,725.833110,623.5875,836.20535,233.63253,782.23749,961.61147,983.41845,680.53327,423.65961,303.57234,695.13953,664.61955,471.82855,622.112
EBITDA Ratio 0.1210.140.2450.1870.2720.240.180.1480.2650.2840.1390.1830.1630.2850.1640.2330.0550.2610.3890.1020.0030.1230.4550.2150.1850.230.0120.2390.1690.2830.2050.1720.1870.2670.1410.1920.2060.249-0.1970.1750.1630.2550.1050.1710.1690.310.030.1470.2060.2150.2230.2020.1140.2590.1640.2730.250.335