Mercer International Inc. (MERC) - Quarterly Income Statement

Home
MERC
Financials

6.59 (USD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1
Revenue Numbers are in millions	502.1	499.384	553.43	470.494	470.821	529.863	522.666	583.056	532.814	572.326	592.741	518.957	469.746	401.832	412.72	398.195	333.151	341.195	350.599	331.172	383.536	425.753	483.95	412.225	331.058	346.532	367.903	337.686	305.498	283.177	242.784	221.694	237.941	218.145	253.843	237.828	270.893	266.936	257.547	282.625	301.61	285.192	305.685	282.682	274.092	273.4	253.908	274.08	286.687	258.342	287.542	256.131	278.125	334.73	316.459	305.187	319.466	292.713	241.985	222.197	228.776	222.914	185.17	258.727	251.527	268.688	282.711	261.758	272.792	239.032	226.409	188.416	222.1	213.166	192.706	155.816	178.982	156.607	126.85	144.499	61.049	63.172	65.121	76.705	53.373	55.023	54.917	68.623	56.426	63.054	55.981	32.829	47.276	52.31	55.996	55.033	61.694	63.715	55.76	21.167	30.2	36.8	39.7	34.4	39.7	48.3	52.5	45.7	48.3	45.7	44.4	86.4	32.4	44.2	49.9	35.2	81.8	84.1	74.1	48.2	99	34.1	27.4	60.8	35.5	5.2	9.9	3.6	18.1	17.6	17.3	22.9	17.2	20.9	2.5	9.3	4.8	3.5	1.5	4.1	4.1	4.1	4
Cost of Revenue Numbers are in millions	0	479.097	498.532	466.415	40.884	606.303	508.836	500.037	399.832	434.675	448.192	370.32	336.515	329.761	341.143	365.038	304.027	314.512	308.967	377.713	346.828	368.471	373.169	303.649	253.206	294.04	277.494	257.027	251.882	251.431	192.072	170.248	198.047	191.082	213.974	182.95	214.396	221.686	202.252	217.003	242.145	250.233	256.006	258.523	243.818	262.313	230.29	249.053	264.577	224.262	252.457	245.996	218.282	64.873	250.517	231.419	221.174	222.232	188.496	197.261	199.979	209.093	192.9	348.5	203.868	225.085	220.108	269.829	213.311	193.291	179.955	134.649	171.644	196.544	174.867	152.465	168.274	144.003	117.904	148.248	50.36	54.504	58.329	69.56	53.454	48.542	50.194	70.32	48.266	51.693	47.86	40.192	39.874	43.264	36.631	33.086	39.533	41.383	42.202	22.596	26.3	29.2	32.1	32.4	25.5	33.3	36.3	18.9	36.1	37.3	36.5	47.2	27.1	41.9	38.5	13.3	54.1	58.6	51.9	35.7	39.1	17.9	15.7	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	502.1	20.287	54.898	4.079	429.937	-76.44	13.83	83.019	132.982	137.651	144.549	148.637	133.231	72.071	71.577	33.157	29.124	26.683	41.632	-46.541	36.708	57.282	110.781	108.576	77.852	52.492	90.409	80.659	53.616	31.746	50.712	51.446	39.894	27.063	39.869	54.878	56.497	45.25	55.295	65.622	59.465	34.959	49.679	24.159	30.274	11.087	23.618	25.028	22.111	34.081	35.085	10.135	59.843	269.857	65.942	73.768	98.292	70.482	53.488	24.936	28.796	13.821	-7.729	-89.773	47.659	43.603	62.603	-8.071	59.481	45.741	46.454	53.767	50.456	16.622	17.839	3.351	10.708	12.604	8.946	-3.749	10.689	8.668	6.792	7.145	-0.081	6.481	4.723	-1.697	8.16	11.361	8.121	-7.363	7.402	9.046	19.365	21.947	22.161	22.332	13.558	-1.429	3.9	7.6	7.6	2	14.2	15	16.2	26.8	12.2	8.4	7.9	39.2	5.3	2.3	11.4	21.9	27.7	25.5	22.2	12.5	59.9	16.2	11.7	60.8	35.5	5.1	9.9	3.6	18.1	17.6	17.3	22.9	17.2	20.9	2.5	9.3	4.8	3.5	1.5	4.1	4.1	4.1	4
Gross Profit Ratio Numbers are in millions	1	0.041	0.099	0.009	0.913	-0.144	0.026	0.142	0.25	0.241	0.244	0.286	0.284	0.179	0.173	0.083	0.087	0.078	0.119	-0.141	0.096	0.135	0.229	0.263	0.235	0.151	0.246	0.239	0.176	0.112	0.209	0.232	0.168	0.124	0.157	0.231	0.209	0.17	0.215	0.232	0.197	0.123	0.163	0.085	0.11	0.041	0.093	0.091	0.077	0.132	0.122	0.04	0.215	0.806	0.208	0.242	0.308	0.241	0.221	0.112	0.126	0.062	-0.042	-0.347	0.189	0.162	0.221	-0.031	0.218	0.191	0.205	0.285	0.227	0.078	0.093	0.022	0.06	0.08	0.071	-0.026	0.175	0.137	0.104	0.093	-0.002	0.118	0.086	-0.025	0.145	0.18	0.145	-0.224	0.157	0.173	0.346	0.399	0.359	0.35	0.243	-0.068	0.129	0.207	0.191	0.058	0.358	0.311	0.309	0.586	0.253	0.184	0.178	0.454	0.164	0.052	0.228	0.622	0.339	0.303	0.3	0.259	0.605	0.475	0.427	1	1	0.981	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.006	0	0.005	0.049	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.93	0	7.305	0	5.753	9.733	0	0	7.083	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.385	0	12.843	10.869	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.534	0	2.451	0	1.541	2.713	0	0	1.429	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	29.789	31.701	26.74	30.096	32.392	33.951	35.756	24.259	23.62	22.198	18.674	19.476	20.235	20.548	17.541	15.388	16.368	17.57	19.565	17.961	19.472	17.229	17.579	14.506	15.016	14.361	14.367	12.327	13.259	9.726	12.401	10.073	10.286	11.769	10.706	12.465	11.701	11.364	13.274	11.279	12.938	10.436	14.681	12.734	12.181	11.391	13.83	12.848	10.918	13.417	12.743	11.889	12.497	14.444	10.483	9.395	12.13	10.867	10.288	9.694	8.463	9.479	7.053	14.018	12.527	10.885	17.181	8.464	12.048	9.756	7.022	7.294	12.446	10.731	9.096	8.512	9.084	10.105	10.372	9.136	8.861	8.813	9.195	4.928	4.505	5.238	6.114	5.922	7.702	5.773	3.286	4.738	4.918	5.9	5.693	3.34	3.563	1.688	6.52	6	4.9	5	6	5.5	6.1	5.9	6	5.5	6.3	5.8	10.7	4.8	6.5	6.3	10.9	14.7	13.2	7.8	7.9	11.2	12.4	7.1	0	0	1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-41.6	4.299	4.939	-9.689	3.317	3.138	3.234	0.137	7.252	8.799	8.246	5.281	4.735	-2.606	6.989	-10.001	11.898	2.264	-2.026	2.907	0.887	1.251	1.039	-4.789	-0.259	-0.132	-0.237	1.065	-0.001	0.513	0.782	-0.926	-0.016	-0.137	-0.286	-0.432	-0.056	-0.099	-0.014	-1.464	-3.408	-0.082	0.006	1.073	0.232	0.008	-0.09	0	0.664	-0.466	-0.547	0.274	0	-0.046	-0.24	0.081	-0.228	0	0	-0.17	0.224	0.022	-0.74	-110.495	19.764	21.285	22.29	-59.956	20.389	18.882	17.364	-3.353	-0.455	-9.729	-6.83	-5.62	28.529	-7.598	-0.001	0.743	7.46	0.506	0.311	0.104	0.001	0	-0.001	-10.037	4.779	0	0	0	0	4.173	5.346	2.386	6.262	6.801	6.69	-3.982	4.6	3.1	3.3	1.1	3.5	3.3	3.3	16.1	1.2	-2.5	-2.1	15.7	-0.4	-2.5	-1.8	22.6	-2.4	-3	-3.3	5.8	1.4	0.8	0.3	-56	0	0	0	-46.9	0	0	0	-14.7	15.5	0	1.1	-12.1	0	0	1.3	-9.6	0	0	0
Operating Expenses Numbers are in millions	-41.6	29.789	31.701	26.74	30.096	32.392	33.951	35.756	24.259	23.62	22.198	18.674	19.476	20.235	20.548	17.541	15.388	16.368	17.57	19.565	17.961	19.472	17.229	17.579	14.506	15.016	14.361	14.367	12.327	13.259	9.726	12.401	10.073	10.286	11.769	10.706	12.465	11.701	11.364	13.274	11.279	12.938	10.436	14.681	12.734	12.181	11.391	13.83	12.848	10.918	13.417	13.018	11.889	12.45	14.204	10.564	28.229	12.13	29.292	10.118	29.518	27.48	8.739	-103.442	33.782	33.812	33.175	-42.775	28.853	30.93	27.12	3.669	6.839	2.717	3.901	3.476	37.041	1.486	10.104	11.115	16.596	9.367	9.124	9.299	4.929	4.505	5.237	-3.923	10.701	7.702	5.773	3.286	4.738	9.091	11.246	8.079	9.602	10.364	8.378	2.538	10.6	8	8.3	7.1	9	9.4	9.2	22.1	6.7	3.8	3.7	26.4	4.4	4	4.5	33.5	12.3	10.2	4.5	13.7	12.6	13.2	7.4	-56	0	1.1	0	-46.9	0	0	0	-14.7	15.5	0	1.1	-12.1	0	0	1.3	-9.6	0	0	0
Operating Income Numbers are in millions	460.5	-9.502	23.197	-56.395	-3.426	-108.832	-16.887	-1.465	108.723	114.031	122.351	129.963	113.755	51.836	51.029	15.616	13.736	10.315	24.062	-66.106	18.747	37.81	93.552	90.997	63.346	37.476	76.048	66.292	41.289	18.487	40.986	39.045	29.821	16.777	28.1	44.172	44.032	33.549	43.931	52.348	48.186	22.021	39.243	6.918	13.591	-1.094	12.227	11.198	9.263	23.163	21.668	-2.883	47.953	52.423	51.738	63.204	70.063	58.352	24.197	14.818	-0.722	-13.66	-16.468	13.669	13.877	9.791	29.428	34.704	30.628	14.811	19.334	50.098	43.617	13.905	13.938	-0.125	-26.333	11.118	-1.158	-14.865	-5.907	-0.699	-2.333	-2.154	-5.009	1.976	-0.514	4.956	-2.541	3.659	2.348	-10.649	2.664	-0.045	8.119	13.868	12.559	11.968	5.18	-3.967	-6.7	-0.4	-0.7	-5.1	5.2	5.6	7	4.7	5.5	4.6	4.2	12.8	0.9	-1.7	6.9	-11.6	15.4	15.3	17.7	-1.2	47.3	3	4.3	4.8	35.5	4	9.9	-43.3	18.1	17.6	17.3	7.8	1.7	20.9	1.4	-2.8	4.8	3.5	0.2	-5.5	4.1	4.1	4
Operating Income Ratio Numbers are in millions	0.917	-0.019	0.042	-0.12	-0.007	-0.205	-0.032	-0.003	0.204	0.199	0.206	0.25	0.242	0.129	0.124	0.039	0.041	0.03	0.069	-0.2	0.049	0.089	0.193	0.221	0.191	0.108	0.207	0.196	0.135	0.065	0.169	0.176	0.125	0.077	0.111	0.186	0.163	0.126	0.171	0.185	0.16	0.077	0.128	0.024	0.05	-0.004	0.048	0.041	0.032	0.09	0.075	-0.011	0.172	0.157	0.163	0.207	0.219	0.199	0.1	0.067	-0.003	-0.061	-0.089	0.053	0.055	0.036	0.104	0.133	0.112	0.062	0.085	0.266	0.196	0.065	0.072	-0.001	-0.147	0.071	-0.009	-0.103	-0.097	-0.011	-0.036	-0.028	-0.094	0.036	-0.009	0.072	-0.045	0.058	0.042	-0.324	0.056	-0.001	0.145	0.252	0.204	0.188	0.093	-0.187	-0.222	-0.011	-0.018	-0.148	0.131	0.116	0.133	0.103	0.114	0.101	0.095	0.148	0.028	-0.038	0.138	-0.33	0.188	0.182	0.239	-0.025	0.478	0.088	0.157	0.079	1	0.769	1	-12.028	1	1	1	0.341	0.099	1	0.56	-0.301	1	1	0.133	-1.341	1	1	1
Total Other Income Expenses Net Numbers are in millions	-478.2	-56.821	-46.265	-45.244	-18.546	3.138	-19.047	30.097	-10.683	-8.533	-9.218	5.281	4.735	-2.606	-23.379	-6.258	11.898	2.264	-2.026	-1.843	0.887	1.251	1.039	-10.039	-0.259	-0.132	-28.703	1.065	-0.001	0.513	-9.9	-2.359	0.005	-0.409	0.059	-1.542	-0.418	2.266	-7.148	-27.681	31.89	2.467	3.234	2.292	-1.047	6.894	6.083	3.383	-0.47	1.234	0.622	-0.303	-14.212	-2.694	19.316	6.598	14.316	-16.713	-16.931	13.156	0.691	17.901	-30.025	-43.949	-27.893	32.79	-2.382	6.283	2.457	26.377	13.574	61.421	-17.411	76.242	65.797	3.154	18.805	-87.195	-3.929	18.943	-17.27	35.559	-26.781	22.435	10.372	-5.761	-12.869	7.91	-27.759	18.792	-3.542	7.068	0.904	-0.213	3.63	-3.433	-3.45	-2.978	-4.132	-22.055	0.3	-1.8	1.4	-0.7	3.6	1.4	3.4	0	0	0	0	-9.1	1.3	5.4	-0.9	31.5	-5.1	1.8	2.5	6.5	-15.2	-0.4	-1.2	0	0	-0.2	0	0	0	0	0	-2.1	-0.7	0	-0.1	0	0	0	-1.1	0	0	0	0
Income Before Tax Numbers are in millions	-17.7	-66.323	-23.068	-86.132	-21.972	-125.785	-35.934	28.632	98.04	105.498	113.133	118.228	101.608	32.1	8.631	-11.332	5.77	-7.529	1.952	-88.596	1.451	20.692	76.04	65.466	51.358	25.216	35.23	53.273	27.775	5.68	17.207	23.829	17.035	3.632	14.968	29.374	30.339	22.339	22.899	9.222	62.62	7.323	25.027	-5.602	-1.074	-11.294	1.473	-5.19	-9.291	6.847	3.436	-18.659	14.568	28.182	48.597	49.563	60.094	21.048	-14.782	6.859	-23.585	-18.654	-68.448	-96.733	-37.145	19.597	0.811	17.095	6.536	19.402	5.136	73.209	-2.257	50.865	45.131	-29.291	-5.332	-110.499	-30.048	-15.472	-20.938	32.484	-32.479	2.794	1.053	1.217	-11.888	0.411	-30.3	18.404	-1.194	-7.16	0.177	-0.045	4.575	10.435	9.109	8.99	1.048	-26.022	-6.4	-2.2	0.7	-5.8	8.8	7	10.4	0	0	0	0	3.7	2.2	3.7	6	19.8	8.4	16	12.3	5.3	32.1	2.6	3.1	0	0	3.8	0	0	0	0	0	5.7	1	0	1.3	0	0	0	-0.9	0	0	0	0
Income Before Tax Ratio Numbers are in millions	-0.035	-0.133	-0.042	-0.183	-0.047	-0.237	-0.069	0.049	0.184	0.184	0.191	0.228	0.216	0.08	0.021	-0.028	0.017	-0.022	0.006	-0.268	0.004	0.049	0.157	0.159	0.155	0.073	0.096	0.158	0.091	0.02	0.071	0.107	0.072	0.017	0.059	0.124	0.112	0.084	0.089	0.033	0.208	0.026	0.082	-0.02	-0.004	-0.041	0.006	-0.019	-0.032	0.027	0.012	-0.073	0.052	0.084	0.154	0.162	0.188	0.072	-0.061	0.031	-0.103	-0.084	-0.37	-0.374	-0.148	0.073	0.003	0.065	0.024	0.081	0.023	0.389	-0.01	0.239	0.234	-0.188	-0.03	-0.706	-0.237	-0.107	-0.343	0.514	-0.499	0.036	0.02	0.022	-0.216	0.006	-0.537	0.292	-0.021	-0.218	0.004	-0.001	0.082	0.19	0.148	0.141	0.019	-1.229	-0.212	-0.06	0.018	-0.169	0.222	0.145	0.198	0	0	0	0	0.043	0.068	0.084	0.12	0.563	0.103	0.19	0.166	0.11	0.324	0.076	0.113	0	0	0.731	0	0	0	0	0	0.249	0.058	0	0.52	0	0	0	-0.6	0	0	0	0
Income Tax Expense Numbers are in millions	-0.1	1.263	-6.365	1.084	-3.984	-27.479	-5.356	8.608	31.294	34.126	24.236	43.706	32.49	10.685	2.698	1.645	-1.775	0.882	5.344	-15.875	0.244	10.433	24.424	20.457	10.182	8.461	9.581	11.555	6.632	7.784	7.481	5.34	5.109	7.873	6.199	7.678	6.579	5.927	9.265	6.017	-29.199	4.558	1.85	5.989	1.271	0.813	1.11	3.344	2.452	2.867	0.976	-11.17	4.243	5.238	1.156	-0.144	-9.751	1.607	0.274	-1.289	-0.083	-2.649	-3.956	-0.847	-8.327	12.813	1.307	5.304	-9.805	13.405	5.076	24.609	-3.21	27.885	25.578	4.742	8.154	-29.539	3.933	-59.777	-0.293	0.267	-0.025	3.724	0.033	0.214	0.013	-0.288	17.774	0.011	7.041	0.04	0.008	0.026	3.544	0.102	0.015	0.014	-0.023	24.342	0.4	2.4	-0.8	0.2	1	1.1	0.7	49.3	0.7	0.5	1	-3.2	-1.4	-5	0.1	-0.4	-9.4	0.4	0.3	-1.1	-0.1	-0.7	-0.5	-6.1	-3.4	-0.3	-2.1	-2.2	-1.7	-2.4	-1.7	2.1	0.1	0	0.1	0	0	0	0.1	0	0	0	0
Net Income Numbers are in millions	-17.6	-67.586	-16.703	-87.216	-25.956	-98.306	-30.578	20.024	66.746	71.372	88.897	74.522	69.118	21.415	5.933	-12.977	7.545	-8.411	-3.392	-72.721	1.207	10.259	51.616	45.009	41.176	16.755	25.649	41.718	21.143	-2.104	9.726	18.489	11.926	-4.241	8.769	21.696	23.76	16.412	13.634	3.205	88.337	0.571	21.041	-9.833	-2.996	-12.894	-0.544	-7.096	-12.47	1.918	1.565	-5.555	11.463	20.822	41.02	45.258	62.873	15.111	-10.13	5.99	-20.665	-16.101	-52.206	-81.96	-24.185	1.371	4.531	11.062	15.268	4.276	1.451	30.511	8.534	23.555	20.096	-33.637	-6.676	-75.097	-25.484	42.736	-12.283	19.79	-23.338	6.168	1.02	1.003	-11.901	0.699	-20.315	18.393	-4.693	-7.2	0.169	-0.071	4.349	10.333	9.094	8.976	1.071	-28.309	-7.1	-2.8	0.1	-6	4.2	4.5	6.3	-44.6	4.8	4.1	3.2	7.1	2.3	3.3	5.9	18.7	17.8	15.6	12	7	32.2	3.3	3.6	6.1	3.4	4.1	2.1	2.2	1.7	2.4	1.7	3.6	0.9	0	1.2	0	0	0	-1	0	0	0	0
Net Income Ratio Numbers are in millions	-0.035	-0.135	-0.03	-0.185	-0.055	-0.186	-0.059	0.034	0.125	0.125	0.15	0.144	0.147	0.053	0.014	-0.033	0.023	-0.025	-0.01	-0.22	0.003	0.024	0.107	0.109	0.124	0.048	0.07	0.124	0.069	-0.007	0.04	0.083	0.05	-0.019	0.035	0.091	0.088	0.061	0.053	0.011	0.293	0.002	0.069	-0.035	-0.011	-0.047	-0.002	-0.026	-0.043	0.007	0.005	-0.022	0.041	0.062	0.13	0.148	0.197	0.052	-0.042	0.027	-0.09	-0.072	-0.282	-0.317	-0.096	0.005	0.016	0.042	0.056	0.018	0.006	0.162	0.038	0.111	0.104	-0.216	-0.037	-0.48	-0.201	0.296	-0.201	0.313	-0.358	0.08	0.019	0.018	-0.217	0.01	-0.36	0.292	-0.084	-0.219	0.004	-0.001	0.078	0.188	0.147	0.141	0.019	-1.337	-0.235	-0.076	0.003	-0.174	0.106	0.093	0.12	-0.976	0.099	0.09	0.072	0.082	0.071	0.075	0.118	0.531	0.218	0.185	0.162	0.145	0.325	0.097	0.131	0.1	0.096	0.788	0.212	0.611	0.094	0.136	0.098	0.157	0.052	0	0.48	0	0	0	-0.667	0	0	0	0
EPS Numbers are in millions	-0.26	-1.01	-0.25	-1.31	-0.39	-1.48	-0.46	0.3	1.01	1.08	1.35	1.13	1.05	0.32	0.09	-0.2	0.11	-0.13	-0.052	-1.11	0.02	0.16	0.79	0.69	0.63	0.26	0.39	0.64	0.33	-0.032	0.15	0.29	0.18	-0.066	0.14	0.34	0.37	0.25	0.21	0.05	1.38	0.01	0.38	-0.18	-0.054	-0.23	-0.01	-0.13	-0.22	0.038	0.027	-0.1	0.2	0.46	0.93	0.83	1.59	0.41	-0.28	0.11	-0.57	-0.44	-1.44	-2.28	-0.66	0.032	0.13	0.28	0.41	0.12	0.04	0.67	0.25	0.72	0.61	-1.03	-0.2	-2.28	-1	2.46	-0.71	1.14	-1.36	0.35	0.058	0.057	-0.71	0.042	-1.22	1.09	-0.28	-0.44	0.01	-0.004	0.26	0.61	0.54	0.54	0.06	-1.72	-0.42	-0.17	0.007	-0.4	0.28	0.3	0.41	-2.88	0.31	0.27	0.21	0.52	0.17	0.24	0.43	1.41	1.34	1.2	1.1	0.63	2.88	0.3	0.31	0.54	0.3	0.39	0.21	0.19	0.15	0.22	0.16	0.36	0.09	0.17	0.09	0.28	0.04	0.11	-0.086	0.17	0.16	0.16	0.15
EPS Diluted Numbers are in millions	-0.26	-1.01	-0.25	-1.31	-0.39	-1.48	-0.46	0.3	1	1.07	1.34	1.12	1.04	0.32	0.09	-0.2	0.11	-0.13	-0.052	-1.11	0.02	0.16	0.78	0.68	0.63	0.26	0.39	0.64	0.32	-0.032	0.15	0.28	0.18	-0.066	0.14	0.33	0.37	0.25	0.21	0.05	1.37	0.01	0.37	-0.18	-0.054	-0.23	-0.01	-0.13	-0.22	0.038	0.027	-0.1	0.2	0.38	0.73	0.83	1.12	0.28	-0.28	0.11	-0.57	-0.44	-1.44	-2.28	-0.66	0.032	0.13	0.28	0.37	0.12	0.04	0.67	0.24	0.58	0.5	-1.03	-0.2	-2.28	-1	2.46	-0.71	0.69	-1.36	0.35	0.058	0.057	-0.71	0.042	-1.22	1.07	-0.28	-0.43	0.01	-0.004	0.26	0.61	0.52	0.52	0.06	-1.7	-0.42	-0.17	0.007	-0.4	0.28	0.3	0.41	-2.88	0.31	0.27	0.21	0.52	0.17	0.24	0.43	1.41	1.34	1.2	1.1	0.63	2.88	0.3	0.31	0.54	0.3	0.35	0.21	0.19	0.15	0.22	0.16	0.36	0.09	0.17	0.09	0.28	0.04	0.11	-0.086	0.17	0.16	0.16	0.15
EBITDA Numbers are in millions	502	30.439	63.601	-15.081	351.464	-65.542	30.704	47.4	148.119	153.858	162.713	135.244	152.805	81.185	88.985	43.248	57.518	42.78	54.982	-63.199	51.686	71.209	124.838	86.208	86.397	60.358	99.13	67.357	63.961	39.625	60.989	38.119	47.836	34.602	45.033	43.74	61.062	49.933	61.304	50.884	64.175	41.79	59.036	29.42	37.6	18.181	31.083	31.409	28.592	40.655	40.811	12.716	64.31	52.423	71.7	80.68	93.258	58.352	42.621	33.098	18.878	5.336	1.398	33.618	61.533	-1.651	54.212	50.927	50.712	7.706	24.179	8.512	78.382	-42.391	-34.618	12.69	-28.117	114.42	17.233	-15.281	17.407	-28.807	32.36	-15.409	-7.902	14.929	18.807	1.264	31.794	-7.649	11.784	-12.666	6.868	5.22	9.835	16.254	18.821	18.769	11.87	14.106	-2.4	4.5	1.2	-4	8.7	8.9	10.3	20.8	6.7	2.7	2.1	28.5	-0.8	-9.6	5.1	-20.5	18.1	10.5	11.9	4.6	48.8	4.3	4.6	4.8	35.5	4	9.9	-43.3	18.1	17.6	17.3	7.8	1.7	20.9	1.4	-2.8	4.8	3.5	0.2	-5.5	4.1	4.1	4
EBITDA Ratio Numbers are in millions	1	0.061	0.115	-0.032	0.746	-0.124	0.059	0.081	0.278	0.269	0.275	0.261	0.325	0.202	0.216	0.109	0.173	0.125	0.157	-0.191	0.135	0.167	0.258	0.209	0.261	0.174	0.269	0.199	0.209	0.14	0.251	0.172	0.201	0.159	0.177	0.184	0.225	0.187	0.238	0.18	0.213	0.147	0.193	0.104	0.137	0.067	0.122	0.115	0.1	0.157	0.142	0.05	0.231	0.157	0.227	0.264	0.292	0.199	0.176	0.149	0.083	0.024	0.008	0.13	0.245	-0.006	0.192	0.195	0.186	0.032	0.107	0.045	0.353	-0.199	-0.18	0.081	-0.157	0.731	0.136	-0.106	0.285	-0.456	0.497	-0.201	-0.148	0.271	0.342	0.018	0.563	-0.121	0.21	-0.386	0.145	0.1	0.176	0.295	0.305	0.295	0.213	0.666	-0.079	0.122	0.03	-0.116	0.219	0.184	0.196	0.455	0.139	0.059	0.047	0.33	-0.025	-0.217	0.102	-0.582	0.221	0.125	0.161	0.095	0.493	0.126	0.168	0.079	1	0.769	1	-12.028	1	1	1	0.341	0.099	1	0.56	-0.301	1	1	0.133	-1.341	1	1	1

Mercer International Inc.

NASDAQ:MERC Add to watchlist

NASDAQ:MERC