MEP Infrastructure Developers Limited
NSE:MEP.NS
6.5 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,445.57 | 9,673.714 | 11,231.906 | 20,564.379 | 28,149.061 | 23,220.226 | 17,290.674 | 20,068.001 | 20,087.775 | 11,979.055 | 12,800.27 |
| Cost of Revenue
| 26.858 | 491.176 | 5,124.672 | 15,193.18 | 16,585.122 | 12,925.781 | 3,280.238 | 13,332.874 | 14,570.259 | 8,526.32 | 8,874.91 |
| Gross Profit
| 2,418.712 | 9,182.538 | 6,107.234 | 5,371.199 | 11,563.939 | 10,294.445 | 14,010.436 | 6,735.127 | 5,517.516 | 3,452.735 | 3,925.36 |
| Gross Profit Ratio
| 0.989 | 0.949 | 0.544 | 0.261 | 0.411 | 0.443 | 0.81 | 0.336 | 0.275 | 0.288 | 0.307 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 149.42 | 254.569 | 334.633 | 169.914 | 208.718 | 256.441 | 129.936 | 83.009 | 65.726 | 120.328 | 67.29 |
| Selling & Marketing Expenses
| 3.054 | 5.247 | 5.893 | 36.548 | 31.841 | 14.272 | 34.106 | 34.564 | 11.164 | 4.692 | 62.98 |
| SG&A
| 152.474 | 259.816 | 340.526 | 206.462 | 240.559 | 270.713 | 164.042 | 117.573 | 76.89 | 205.913 | 222.79 |
| Other Expenses
| 245.408 | 37.771 | 23.231 | 11.204 | 25.804 | 242.245 | 7.534 | 2,759.276 | 2,785.365 | 0 | 0 |
| Operating Expenses
| 4,466.006 | 6,610.184 | 2,702.98 | 4,929.647 | 6,315.105 | 5,477.654 | 9,656.253 | 2,876.849 | 2,862.255 | 1,516.222 | 1,304.46 |
| Operating Income
| -2,004.161 | 2,476.594 | 3,404.254 | 441.552 | 5,248.834 | 4,816.791 | 4,354.183 | 416.876 | -1,074.661 | 1,827.398 | 2,660.02 |
| Operating Income Ratio
| -0.82 | 0.256 | 0.303 | 0.021 | 0.186 | 0.207 | 0.252 | 0.021 | -0.053 | 0.153 | 0.208 |
| Total Other Income Expenses Net
| -666.432 | -4,201.581 | -3,914.769 | -874.053 | -4,298.851 | -3,724.046 | -2,632.398 | -3,441.402 | -3,729.922 | -3,346.431 | -3,544.66 |
| Income Before Tax
| -2,670.593 | -1,724.987 | -510.515 | -432.501 | 949.983 | 1,092.745 | 1,721.785 | 416.876 | -1,074.661 | -1,519.033 | -884.64 |
| Income Before Tax Ratio
| -1.092 | -0.178 | -0.045 | -0.021 | 0.034 | 0.047 | 0.1 | 0.021 | -0.053 | -0.127 | -0.069 |
| Income Tax Expense
| 4.842 | 529.666 | 257.263 | 428.713 | 390.23 | 383.056 | 632.535 | 153.61 | 78.67 | 235.898 | 44.74 |
| Net Income
| -2,161.122 | -2,205.83 | -766.272 | -772.075 | 562.759 | 709.689 | 1,089.25 | 263.266 | -1,153.331 | -1,291.815 | -929.32 |
| Net Income Ratio
| -0.884 | -0.228 | -0.068 | -0.038 | 0.02 | 0.031 | 0.063 | 0.013 | -0.057 | -0.108 | -0.073 |
| EPS
| -11.78 | -12.02 | -4.18 | -4.21 | 3.07 | 4.37 | 6.7 | -2.31 | -10.51 | -12.92 | -9.29 |
| EPS Diluted
| -11.78 | -12.02 | -4.18 | -4.21 | 3.07 | 4.37 | 6.7 | -2.31 | -10.51 | -12.92 | -9.29 |
| EBITDA
| -27.974 | 3,046.165 | 5,957.088 | 5,198.863 | 10,726.88 | 9,864.763 | 13,756.845 | 5,861.041 | 4,674.384 | 3,152.494 | 3,649.68 |
| EBITDA Ratio
| -0.011 | 0.315 | 0.53 | 0.253 | 0.381 | 0.425 | 0.796 | 0.292 | 0.233 | 0.263 | 0.285 |