MercadoLibre, Inc.
NASDAQ:MELI
1876.2 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,760 | 5,073 | 4,333 | 4,261 | 3,760 | 3,415 | 3,037 | 3,002 | 2,690 | 2,597 | 2,248 | 2,130.766 | 1,857.452 | 1,702.75 | 1,378.441 | 1,327.304 | 1,115.701 | 878.369 | 652.091 | 674.271 | 603.031 | 545.242 | 473.77 | 428.019 | 355.281 | 335.377 | 320.976 | 436.978 | 370.661 | 316.529 | 273.926 | 256.275 | 230.847 | 199.644 | 157.63 | 180.732 | 168.641 | 154.314 | 148.103 | 161.37 | 147.935 | 131.849 | 115.382 | 134.63 | 123.055 | 112.183 | 102.726 | 103.755 | 97.267 | 88.844 | 83.736 | 86.466 | 81.628 | 69.378 | 61.46 | 62.316 | 55.951 | 52.51 | 45.938 | 49.02 | 50.599 | 40.902 | 32.323 | 33.45 | 40.261 | 34.472 | 28.841 | 26.894 | 22.8 | 18.973 | 16.459 | 13.69 | 13.69 | 13.69 | 10.989 | 7.062 | 7.062 | 7.062 | 7.062 |
Cost of Revenue
| 2,321 | 2,708 | 2,309 | 2,306 | 1,765 | 1,695 | 1,501 | 1,544 | 1,342 | 1,313 | 1,175 | 1,277.601 | 1,050.862 | 948.83 | 787.064 | 838.27 | 635.511 | 451.197 | 339.277 | 365.924 | 318.689 | 272.812 | 236.766 | 223.235 | 185.563 | 175.628 | 158.218 | 233.616 | 194.834 | 144.975 | 105.07 | 93.546 | 85.199 | 73.346 | 55.448 | 63.162 | 56.813 | 50.311 | 44.708 | 47.665 | 43.402 | 36.372 | 31.54 | 36.206 | 34.145 | 31.077 | 28.649 | 27.403 | 25.694 | 23.893 | 21.096 | 20.725 | 20.06 | 16.939 | 14.332 | 13.794 | 11.451 | 11.412 | 9.893 | 10.338 | 10.391 | 8.595 | 6.634 | 6.462 | 8.154 | 6.902 | 6.018 | 6.161 | 5.193 | 4.072 | 3.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,439 | 2,365 | 2,024 | 1,955 | 1,995 | 1,720 | 1,536 | 1,458 | 1,348 | 1,284 | 1,073 | 853.165 | 806.59 | 753.92 | 591.377 | 489.034 | 480.19 | 427.172 | 312.814 | 308.347 | 284.342 | 272.43 | 237.004 | 204.784 | 169.718 | 159.749 | 162.758 | 203.362 | 175.827 | 171.554 | 168.856 | 162.729 | 145.648 | 126.298 | 102.182 | 117.57 | 111.828 | 104.003 | 103.395 | 113.705 | 104.533 | 95.478 | 83.843 | 98.425 | 88.91 | 81.106 | 74.077 | 76.352 | 71.573 | 64.951 | 62.64 | 65.741 | 61.568 | 52.439 | 47.128 | 48.522 | 44.5 | 41.099 | 36.045 | 38.682 | 40.209 | 32.306 | 25.689 | 26.988 | 32.107 | 27.57 | 22.822 | 20.733 | 17.607 | 14.901 | 12.884 | 13.69 | 13.69 | 13.69 | 10.989 | 7.062 | 7.062 | 7.062 | 7.062 |
Gross Profit Ratio
| 0.512 | 0.466 | 0.467 | 0.459 | 0.531 | 0.504 | 0.506 | 0.486 | 0.501 | 0.494 | 0.477 | 0.4 | 0.434 | 0.443 | 0.429 | 0.368 | 0.43 | 0.486 | 0.48 | 0.457 | 0.472 | 0.5 | 0.5 | 0.478 | 0.478 | 0.476 | 0.507 | 0.465 | 0.474 | 0.542 | 0.616 | 0.635 | 0.631 | 0.633 | 0.648 | 0.651 | 0.663 | 0.674 | 0.698 | 0.705 | 0.707 | 0.724 | 0.727 | 0.731 | 0.723 | 0.723 | 0.721 | 0.736 | 0.736 | 0.731 | 0.748 | 0.76 | 0.754 | 0.756 | 0.767 | 0.779 | 0.795 | 0.783 | 0.785 | 0.789 | 0.795 | 0.79 | 0.795 | 0.807 | 0.797 | 0.8 | 0.791 | 0.771 | 0.772 | 0.785 | 0.783 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 504 | 460 | 458 | 686 | 396 | 368 | 381 | 325 | 278 | 262 | 234 | 179.637 | 137.671 | 146.985 | 126.035 | 116.989 | 88.796 | 73.254 | 73.435 | 58.02 | 59.495 | 53.923 | 52.369 | 38.963 | 35.478 | 33.437 | 38.396 | 34.161 | 32.38 | 30.338 | 30.302 | 26.256 | 26.066 | 24.216 | 21.941 | 22.497 | 17.042 | 19.639 | 17.245 | 16.027 | 13.574 | 11.741 | 12.257 | 9.671 | 12.075 | 9.76 | 9.382 | 6.687 | 7.983 | 6.134 | 7.586 | 6.749 | 5.925 | 5.519 | 5.157 | 4.43 | 4.224 | 3.976 | 3.225 | 3.124 | 3.295 | 3.087 | 2.633 | 2.089 | 1.745 | 1.731 | 1.745 | 1.212 | 1.154 | 1.029 | 0.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 305 | 218 | 186 | 201 | 196 | 189 | 180 | 176 | 153 | 173 | 159 | 147.508 | 123.018 | 107.663 | 86.339 | 114.821 | 78.699 | 70.404 | 62.566 | 49.463 | 53.869 | 50.303 | 43.82 | 26.605 | 34.8 | 33.337 | 43.058 | 30.62 | 31.766 | 31.498 | 28.309 | 23.25 | 26.15 | 20.841 | 17.069 | 19.215 | 18.381 | 20.612 | 18.134 | 19.041 | 14.406 | 13.685 | 15.232 | 13.487 | 15.261 | 15.073 | 13.785 | 11.354 | 11.289 | 10.127 | 12.695 | 10.625 | 8.946 | 9.732 | 9.451 | 9.103 | 8.684 | 6.835 | 6.207 | 6.167 | 6.882 | 6.73 | 6.071 | 22.8 | 7,261,068 | 5,879,569 | 5,321,077 | 4.4 | 3,483,918 | 2,811,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| -566 | 511 | 478 | 529 | -441 | 383 | 383 | 380 | 333 | 296 | 541 | 502.704 | 385.523 | 333.107 | 288.159 | 282.35 | 229.621 | 184.076 | 206.507 | 269.751 | 252.903 | 180.692 | 130.676 | 140.035 | 110.443 | 121.216 | 110.723 | 117.433 | 84.139 | 76.856 | 46.931 | 48.554 | 39.723 | 35.337 | 32.683 | 42.167 | 31.125 | 29.115 | 26.202 | 33.4 | 29.406 | 26.469 | 22.352 | 23.147 | 24.175 | 20.824 | 22.338 | 19.182 | 18.587 | 16.805 | 17.428 | 19.401 | 16.702 | 15.636 | 13.229 | 14.02 | 12.282 | 11.473 | 11.109 | 11.519 | 11.049 | 10.077 | 10.216 | -40 | -11,425,168 | -10,265,389 | -9,214,659 | -14.7 | -6,982,476 | -6,330,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| -261 | 1,179 | 1,038 | 1,029 | 914 | 794 | 815 | 783 | 774 | 772 | 700 | 650.212 | 508.541 | 440.77 | 374.498 | 397.171 | 308.32 | 254.48 | 269.073 | 319.214 | 306.772 | 230.995 | 174.496 | 166.64 | 145.243 | 154.553 | 153.781 | 148.053 | 115.905 | 108.354 | 75.24 | 71.804 | 65.873 | 56.178 | 49.752 | 61.382 | 49.506 | 49.727 | 44.336 | 52.441 | 43.813 | 40.154 | 37.584 | 36.635 | 39.437 | 35.897 | 36.123 | 30.536 | 29.876 | 26.932 | 30.123 | 30.026 | 25.648 | 25.369 | 22.68 | 23.123 | 20.965 | 18.308 | 17.316 | 17.686 | 17.931 | 16.807 | 16.288 | 15.662 | 18.686 | 16.145 | 14.536 | 12.223 | 10.466 | 9.141 | 8.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 450 | 0 | -252 | 0 | 0 | 252 | 228 | 288 | 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | -0.042 | 0.001 | -0.004 | 0 | -0.18 | -0.007 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.661 | 0 | 0 | 0 | -27.438 | 0 | 0 | 0 |
Operating Expenses
| 243 | 1,639 | 1,496 | 1,715 | 1,310 | 1,162 | 1,196 | 1,108 | 1,052 | 1,034 | 934 | 829.849 | 646.212 | 587.755 | 500.533 | 514.16 | 397.116 | 327.734 | 342.508 | 377.234 | 366.267 | 284.918 | 226.865 | 205.603 | 180.721 | 187.99 | 192.177 | 182.214 | 148.285 | 138.692 | 105.542 | 98.06 | 91.939 | 80.394 | 71.693 | 83.879 | 66.548 | 69.366 | 61.581 | 68.468 | 57.387 | 51.895 | 49.842 | 46.306 | 51.511 | 45.657 | 45.505 | 37.223 | 37.859 | 33.066 | 37.709 | 36.775 | 31.573 | 30.888 | 27.837 | 27.553 | 25.19 | 22.284 | 20.54 | 20.811 | 21.226 | 19.894 | 18.921 | 17.75 | 20.431 | 17.876 | 16.28 | 13.435 | 11.621 | 10.17 | 9.965 | -46.661 | 0 | 0 | 0 | -27.438 | 0 | 0 | 0 |
Operating Income
| 557 | 726 | 528 | 240 | 685 | 558 | 340 | 472 | 296 | 250 | 139 | 23.316 | 160.378 | 166.165 | 90.844 | -25.126 | 83.074 | 99.438 | -29.694 | -68.887 | -81.925 | -12.488 | 10.139 | -0.819 | -11.003 | -28.241 | -29.419 | -64.613 | 27.542 | 30.025 | 63.314 | 64.669 | 53.709 | 32.187 | 30.489 | 33.691 | 45.28 | 34.637 | 25.588 | 45.236 | 47.146 | -5.913 | 34.001 | 52.119 | 37.399 | 35.449 | 28.571 | 39.129 | 33.714 | 31.885 | 24.931 | 28.966 | 29.994 | 21.551 | 19.291 | 20.969 | 19.311 | 18.815 | 15.504 | 17.872 | 18.982 | 12.412 | 6.768 | 11.158 | 11.676 | 8.148 | 6.542 | 7.297 | 5.987 | 4.731 | 2.919 | -32.971 | 13.69 | 13.69 | 10.989 | -20.375 | 7.062 | 7.062 | 7.062 |
Operating Income Ratio
| 0.117 | 0.143 | 0.122 | 0.056 | 0.182 | 0.163 | 0.112 | 0.157 | 0.11 | 0.096 | 0.062 | 0.011 | 0.086 | 0.098 | 0.066 | -0.019 | 0.074 | 0.113 | -0.046 | -0.102 | -0.136 | -0.023 | 0.021 | -0.002 | -0.031 | -0.084 | -0.092 | -0.148 | 0.074 | 0.095 | 0.231 | 0.252 | 0.233 | 0.161 | 0.193 | 0.186 | 0.268 | 0.224 | 0.173 | 0.28 | 0.319 | -0.045 | 0.295 | 0.387 | 0.304 | 0.316 | 0.278 | 0.377 | 0.347 | 0.359 | 0.298 | 0.335 | 0.367 | 0.311 | 0.314 | 0.336 | 0.345 | 0.358 | 0.338 | 0.365 | 0.375 | 0.303 | 0.209 | 0.334 | 0.29 | 0.236 | 0.227 | 0.271 | 0.263 | 0.249 | 0.177 | -2.408 | 1 | 1 | 1 | -2.885 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -37 | -58 | -47 | -10 | -154 | -86 | -20 | -41 | -98 | -87 | -28 | -57.255 | -33.867 | -27.268 | -81.307 | -18.889 | -30.404 | -10.098 | 13.014 | 5.913 | 14.998 | 19.788 | 5.216 | -6.014 | -3.309 | 9.29 | 4.062 | -0.063 | 9.113 | -17.603 | 6.349 | 2.947 | -1.423 | -3.969 | 6.714 | 19.337 | 2.336 | -1.166 | -9.212 | 4.725 | 4.668 | -13.17 | 5.102 | 3.695 | 3.823 | 5.273 | -3.22 | 3.096 | 2.24 | 3.25 | 1.974 | 1.875 | 5.168 | 0.906 | 0.765 | 1.106 | 0.44 | -2.474 | -1.804 | -2.944 | -6.593 | -4.079 | 0.295 | -0.326 | -3.411 | -2.738 | -1.602 | -1.355 | -1.8 | -2.319 | -1.039 | 32.971 | -13.69 | -13.69 | -10.989 | 20.375 | -7.062 | -7.062 | -7.062 |
Income Before Tax
| 520 | 668 | 481 | 230 | 531 | 472 | 320 | 308 | 198 | 163 | 111 | -33.939 | 126.133 | 138.897 | 9.537 | -44.015 | 52.67 | 89.34 | -16.68 | -62.974 | -66.927 | 7.3 | 15.355 | -6.832 | -14.312 | -18.951 | -25.357 | -64.672 | 36.655 | 12.422 | 69.663 | 67.619 | 52.286 | 28.218 | 37.203 | 53.026 | 47.616 | 33.471 | 16.376 | 49.961 | 51.814 | -19.083 | 39.103 | 55.814 | 41.222 | 40.722 | 25.351 | 42.224 | 35.954 | 35.135 | 26.905 | 30.841 | 35.132 | 22.458 | 20.056 | 22.075 | 19.75 | 16.341 | 13.7 | 14.927 | 12.39 | 8.334 | 7.063 | 10.832 | 8.265 | 5.41 | 4.94 | 5.942 | 4.187 | 2.412 | 1.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.109 | 0.132 | 0.111 | 0.054 | 0.141 | 0.138 | 0.105 | 0.103 | 0.074 | 0.063 | 0.049 | -0.016 | 0.068 | 0.082 | 0.007 | -0.033 | 0.047 | 0.102 | -0.026 | -0.093 | -0.111 | 0.013 | 0.032 | -0.016 | -0.04 | -0.057 | -0.079 | -0.148 | 0.099 | 0.039 | 0.254 | 0.264 | 0.226 | 0.141 | 0.236 | 0.293 | 0.282 | 0.217 | 0.111 | 0.31 | 0.35 | -0.145 | 0.339 | 0.415 | 0.335 | 0.363 | 0.247 | 0.407 | 0.37 | 0.395 | 0.321 | 0.357 | 0.43 | 0.324 | 0.326 | 0.354 | 0.353 | 0.311 | 0.298 | 0.305 | 0.245 | 0.204 | 0.219 | 0.324 | 0.205 | 0.157 | 0.171 | 0.221 | 0.184 | 0.127 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -123 | 137 | 137 | 65 | 172 | 210 | 122 | 144 | 69 | 39 | 46 | 3.643 | 30.908 | 70.702 | 43.549 | 6.565 | 37.635 | 33.393 | 4.429 | -8.976 | 79.155 | -8.917 | 3.491 | -4.496 | -4.234 | -7.7 | -12.438 | 3.048 | 8.989 | 7.106 | 21.145 | 16.272 | 13.374 | 12.36 | 6.956 | 14.062 | 1.976 | 14.008 | 14.655 | 15.8 | 18.062 | 6.506 | 8.775 | 14.978 | 12.075 | 10.701 | 7.829 | 11.978 | 9.886 | 9.74 | 7.268 | 9.22 | 8.836 | 7.637 | 5.998 | 6.135 | 0.959 | 4.667 | 4.079 | 3.642 | 2.537 | 1.654 | 1.671 | 2.91 | 2.389 | 2.463 | 2.872 | 0.62 | 1.402 | 1.821 | 0.885 | -0.321 | -0.321 | -0.321 | -0.11 | -0.589 | -0.589 | -0.589 | -0.589 |
Net Income
| 397 | 531 | 344 | 165 | 359 | 262 | 201 | 165 | 129 | 123 | 65 | -46.104 | 95 | 68 | -34.012 | -50.58 | 14.107 | 54.947 | -21.109 | -53.998 | -146.082 | 15.217 | 11.864 | -2.336 | -10.078 | -11.251 | -12.919 | -67.72 | 27.666 | 5.316 | 48.518 | 51.349 | 38.912 | 15.858 | 30.247 | 38.965 | 45.64 | 19.463 | 1.721 | 34.145 | 33.766 | -25.594 | 30.264 | 40.764 | 29.284 | 29.979 | 17.48 | 30.19 | 26.043 | 25.379 | 19.635 | 21.606 | 26.296 | 14.821 | 14.058 | 15.939 | 18.791 | 11.674 | 9.621 | 11.286 | 9.852 | 6.68 | 5.391 | 7.921 | 5.876 | 2.947 | 2.068 | 5.322 | 2.724 | 0.467 | 0.87 | 0.321 | 0.321 | 0.321 | 0.11 | 0.465 | 0.465 | 0.465 | 0.465 |
Net Income Ratio
| 0.083 | 0.105 | 0.079 | 0.039 | 0.095 | 0.077 | 0.066 | 0.055 | 0.048 | 0.047 | 0.029 | -0.022 | 0.051 | 0.04 | -0.025 | -0.038 | 0.013 | 0.063 | -0.032 | -0.08 | -0.242 | 0.028 | 0.025 | -0.005 | -0.028 | -0.034 | -0.04 | -0.155 | 0.075 | 0.017 | 0.177 | 0.2 | 0.169 | 0.079 | 0.192 | 0.216 | 0.271 | 0.126 | 0.012 | 0.212 | 0.228 | -0.194 | 0.262 | 0.303 | 0.238 | 0.267 | 0.17 | 0.291 | 0.268 | 0.286 | 0.234 | 0.25 | 0.322 | 0.214 | 0.229 | 0.256 | 0.336 | 0.222 | 0.209 | 0.23 | 0.195 | 0.163 | 0.167 | 0.237 | 0.146 | 0.085 | 0.072 | 0.198 | 0.119 | 0.025 | 0.053 | 0.023 | 0.023 | 0.023 | 0.01 | 0.066 | 0.066 | 0.066 | 0.066 |
EPS
| 7.83 | 10.47 | 6.79 | 3.26 | 7.18 | 5.22 | 4 | 3.28 | 2.56 | 2.44 | 1.29 | -0.93 | 1.92 | 1.37 | -0.68 | -1.02 | 0.3 | 1.13 | -0.42 | -1.09 | -2.94 | 0.33 | 0.26 | -0.053 | -0.23 | -0.25 | -0.29 | -1.54 | 0.63 | 0.12 | 1.1 | 1.16 | 0.88 | 0.36 | 0.68 | 0.88 | 1.03 | 0.44 | 0.039 | 0.77 | 0.76 | -0.58 | 0.69 | 0.92 | 0.66 | 0.68 | 0.4 | 0.68 | 0.59 | 0.57 | 0.44 | 0.49 | 0.6 | 0.34 | 0.32 | 0.36 | 0.43 | 0.26 | 0.22 | 0.26 | 0.22 | 0.15 | 0.12 | 0.18 | 0.13 | 0.066 | 0.047 | 0.11 | 0.1 | 0.042 | 0.074 | 0.024 | 0.024 | 0.024 | 0.008 | 0.045 | 0.043 | 0.043 | 0.043 |
EPS Diluted
| 7.83 | 10.47 | 6.79 | 3.25 | 7.15 | 5.12 | 3.92 | 3.22 | 2.51 | 2.44 | 1.29 | -0.92 | 1.92 | 1.37 | -0.68 | -1.02 | 0.3 | 1.13 | -0.42 | -1.09 | -2.94 | 0.33 | 0.26 | -0.052 | -0.23 | -0.25 | -0.29 | -1.53 | 0.63 | 0.12 | 1.1 | 1.16 | 0.88 | 0.36 | 0.68 | 0.88 | 1.03 | 0.44 | 0.039 | 0.77 | 0.76 | -0.58 | 0.69 | 0.92 | 0.66 | 0.68 | 0.4 | 0.68 | 0.59 | 0.57 | 0.44 | 0.49 | 0.6 | 0.34 | 0.32 | 0.36 | 0.43 | 0.26 | 0.22 | 0.26 | 0.22 | 0.15 | 0.12 | 0.18 | 0.13 | 0.066 | 0.047 | 0.11 | 0.1 | 0.042 | 0.074 | 0.024 | 0.024 | 0.024 | 0.008 | 0.045 | 0.043 | 0.043 | 0.043 |
EBITDA
| 557 | 880 | 682 | 326 | 820 | 686 | 466 | 436 | 393 | 350 | 225 | 86.939 | 222.764 | 224.348 | 139.242 | 20.148 | 111.308 | 122.09 | 28.454 | -20.987 | -32.933 | 4.793 | 25.833 | 11.113 | 0.292 | 5.733 | -3.539 | -46.921 | 38.412 | 42.942 | 72.317 | 72.996 | 61.229 | 52.83 | 36.741 | 39.945 | 51.266 | 40.526 | 46.895 | 59.503 | 51.91 | 47.647 | 37.52 | 55.404 | 40.536 | 37.653 | 34.583 | 45.045 | 38.621 | 37.7 | 28.949 | 33.946 | 38.098 | 25.103 | 22.226 | 24.085 | 21.725 | 20.937 | 17.642 | 19.501 | 20.577 | 14.003 | 10.529 | 10.462 | 12.631 | 10.508 | 7.25 | 7.937 | 6.554 | 5.298 | 3.453 | -32.971 | 13.69 | 13.69 | 10.989 | -20.375 | 7.062 | 7.062 | 7.062 |
EBITDA Ratio
| 0.117 | 0.173 | 0.157 | 0.06 | 0.218 | 0.201 | 0.153 | 0.198 | 0.17 | 0.152 | 0.113 | 0.068 | 0.133 | 0.139 | 0.112 | 0.023 | 0.096 | 0.16 | 0.044 | -0.031 | -0.056 | 0.071 | 0.106 | 0.031 | 0.025 | -0.02 | -0.028 | 0.094 | 0.142 | 0.169 | 0.308 | 0.292 | 0.308 | 0.27 | 0.279 | 0.218 | 0.338 | 0.293 | 0.346 | 0.336 | 0.38 | 0.388 | 0.351 | 0.429 | 0.352 | 0.336 | 0.337 | 0.405 | 0.401 | 0.416 | 0.358 | 0.392 | 0.427 | 0.343 | 0.369 | 0.388 | 0.395 | 0.399 | 0.375 | 0.396 | 0.407 | 0.342 | 0.268 | 0.13 | 0.379 | 0.409 | 0.286 | 0.343 | 0.365 | 0.404 | 0.252 | -2.408 | 1 | 1 | 1 | -2.885 | 1 | 1 | 1 |