Melexis NV
EBR:MELE.BR
59.95 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 964.298 | 836.157 | 643.786 | 507.517 | 486.862 | 569.37 | 511.661 | 456.285 | 400.136 | 332.408 | 275.352 | 247.041 | 230.661 | 219.427 | 128.89 | 185.549 | 204.055 | 201.502 | 173.674 | 148.752 | 133.549 | 118.191 |
| Cost of Revenue
| 524.077 | 461.479 | 370.185 | 309.529 | 290.628 | 308.234 | 276.265 | 247.737 | 208.015 | 171.102 | 147.823 | 131.565 | 122.452 | 117.176 | 80.675 | 109.632 | 119.253 | 116.9 | 101.393 | 75.567 | 76.365 | 67.819 |
| Gross Profit
| 440.221 | 374.678 | 273.601 | 197.988 | 196.234 | 261.136 | 235.396 | 208.548 | 192.121 | 161.306 | 127.529 | 115.476 | 108.21 | 102.251 | 48.215 | 75.917 | 84.802 | 84.602 | 72.281 | 73.185 | 57.184 | 50.372 |
| Gross Profit Ratio
| 0.457 | 0.448 | 0.425 | 0.39 | 0.403 | 0.459 | 0.46 | 0.457 | 0.48 | 0.485 | 0.463 | 0.467 | 0.469 | 0.466 | 0.374 | 0.409 | 0.416 | 0.42 | 0.416 | 0.492 | 0.428 | 0.426 |
| Reseach & Development Expenses
| 106.732 | 90.211 | 78.388 | 77.691 | 79.558 | 21.132 | 69.483 | 63.989 | 56.737 | 45.434 | 41.373 | 38.869 | 34.342 | 29.701 | 26.122 | 29.525 | 29.792 | 27.604 | 24.988 | 6.648 | 18.75 | 16.615 |
| General & Administrative Expenses
| 25.379 | 40.887 | 15.912 | 15.234 | 15.313 | 21.209 | 13.439 | 12.275 | 11.337 | 10.082 | 8.982 | 7.843 | 12.54 | 10.519 | 9.79 | 10.744 | 11.004 | 9.79 | 7.898 | 0.793 | 5.043 | 5.081 |
| Selling & Marketing Expenses
| 7.404 | 17.052 | 2.606 | 2.398 | 3.464 | 4.179 | 3.286 | 4.211 | 3.58 | 3.234 | 3.285 | 3.305 | 6.882 | 5.741 | 4.717 | 5.255 | 6.024 | 4.86 | 4.599 | 2.585 | 4.728 | 4.795 |
| SG&A
| 72.238 | 57.939 | 18.518 | 17.633 | 18.777 | 25.388 | 16.725 | 16.486 | 14.918 | 13.317 | 12.267 | 11.148 | 19.422 | 16.261 | 14.507 | 15.999 | 17.027 | 14.649 | 12.497 | 3.378 | 9.771 | 9.876 |
| Other Expenses
| -1.885 | -0.638 | 28.246 | 27.131 | 27.273 | 76.128 | 18.77 | 14.015 | 12.862 | 11.041 | 10.177 | 9.604 | 0 | 0 | 0.6 | 0.834 | -2.886 | 0 | 0 | 33.656 | 0.741 | 0.991 |
| Operating Expenses
| 178.97 | 148.15 | 125.152 | 122.455 | 125.608 | 122.648 | 104.978 | 94.49 | 84.517 | 69.791 | 63.817 | 59.62 | 53.764 | 45.961 | 41.229 | 46.358 | 43.933 | 42.253 | 37.485 | 43.682 | 29.262 | 27.482 |
| Operating Income
| 261.251 | 226.528 | 148.448 | 75.534 | 70.626 | 138.488 | 132.608 | 114.369 | 107.604 | 89.175 | 63.713 | 55.856 | 54.446 | 56.29 | 6.986 | 29.559 | 40.869 | 42.349 | 34.796 | 29.503 | 27.922 | 22.89 |
| Operating Income Ratio
| 0.271 | 0.271 | 0.231 | 0.149 | 0.145 | 0.243 | 0.259 | 0.251 | 0.269 | 0.268 | 0.231 | 0.226 | 0.236 | 0.257 | 0.054 | 0.159 | 0.2 | 0.21 | 0.2 | 0.198 | 0.209 | 0.194 |
| Total Other Income Expenses Net
| -8.088 | 11.851 | 5.852 | 0.379 | -1.378 | 0.251 | 3.379 | -1.293 | 1.869 | 2.908 | -0.495 | -0.925 | -1.166 | -2.126 | -13.651 | -6.689 | -1.583 | -2.476 | -0.721 | -0.531 | 0.427 | 1.76 |
| Income Before Tax
| 253.163 | 238.379 | 154.3 | 75.913 | 69.248 | 138.739 | 135.986 | 113.076 | 109.473 | 92.083 | 63.218 | 54.931 | 53.28 | 54.163 | -6.665 | 22.87 | 39.285 | 39.873 | 34.075 | 28.972 | 28.349 | 24.651 |
| Income Before Tax Ratio
| 0.263 | 0.285 | 0.24 | 0.15 | 0.142 | 0.244 | 0.266 | 0.248 | 0.274 | 0.277 | 0.23 | 0.222 | 0.231 | 0.247 | -0.052 | 0.123 | 0.193 | 0.198 | 0.196 | 0.195 | 0.212 | 0.209 |
| Income Tax Expense
| 43.699 | 41.226 | 23.192 | 6.613 | 8.993 | 23.287 | 25.032 | 16.819 | 10.402 | 7.089 | 8.005 | 3.402 | 7.386 | 5.551 | -2.676 | 0.419 | 2.201 | 5.346 | 5.918 | 4.096 | 3.77 | 3.011 |
| Net Income
| 209.463 | 197.153 | 131.108 | 69.299 | 60.255 | 115.451 | 110.955 | 96.257 | 99.071 | 84.994 | 55.214 | 51.529 | 45.894 | 48.612 | -3.989 | 22.451 | 37.084 | 34.527 | 28.157 | 24.876 | 24.579 | 21.64 |
| Net Income Ratio
| 0.217 | 0.236 | 0.204 | 0.137 | 0.124 | 0.203 | 0.217 | 0.211 | 0.248 | 0.256 | 0.201 | 0.209 | 0.199 | 0.222 | -0.031 | 0.121 | 0.182 | 0.171 | 0.162 | 0.167 | 0.184 | 0.183 |
| EPS
| 5.18 | 4.88 | 3.25 | 1.73 | 1.5 | 2.88 | 2.75 | 2.38 | 2.45 | 2.1 | 1.37 | 1.25 | 1.05 | 1.12 | -0.092 | 0.52 | 0.86 | 0.8 | 0.65 | 0.56 | 0.54 | 0.47 |
| EPS Diluted
| 5.18 | 4.88 | 3.25 | 1.73 | 1.5 | 2.86 | 2.75 | 2.38 | 2.45 | 2.1 | 1.37 | 1.25 | 1.05 | 1.12 | -0.092 | 0.52 | 0.86 | 0.8 | 0.65 | 0.56 | 0.54 | 0.47 |
| EBITDA
| 306.42 | 271.696 | 189.421 | 123.135 | 118.804 | 178.693 | 166.525 | 139.046 | 132.889 | 113.852 | 80.424 | 71.613 | 72.042 | 67.799 | 20.562 | 48.543 | 52.562 | 53.262 | 46.169 | 42.331 | 45.363 | 42.512 |
| EBITDA Ratio
| 0.318 | 0.325 | 0.294 | 0.243 | 0.244 | 0.314 | 0.325 | 0.305 | 0.332 | 0.343 | 0.292 | 0.29 | 0.312 | 0.309 | 0.16 | 0.262 | 0.258 | 0.264 | 0.266 | 0.285 | 0.34 | 0.36 |