
Marimekko Oyj
HEL:MEKKO.HE
12.14 (EUR) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 40.376 | 37.044 | 32.711 | 59.726 | 41.045 | 26.133 | 23.174 | 6.212 | 3.482 | 4.249 | 4.079 | 3.001 | 3.106 | 1.62 | 9.667 | 10.245 | 6.112 | 6.269 | 5.789 | 7.515 | 0 | 0 | 0.004 | 0.001 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 40.376 | 37.044 | 32.711 | 59.726 | 41.045 | 26.133 | 23.174 | 6.212 | 3.482 | 4.249 | 4.079 | 3.001 | 3.106 | 1.62 | 9.667 | 10.245 | 6.112 | 6.269 | 5.789 | 7.515 | 0 | 0 | 0.004 | 0.001 |
Net Receivables
| 17.683 | 16.643 | 10.101 | 10.434 | 6.662 | 5.402 | 5.542 | 5.095 | 7.059 | 4.414 | 4.866 | 4.866 | 5.599 | 6.471 | 5.114 | 3.923 | 4.932 | 5.268 | 5.373 | 3.803 | 3.344 | 0 | 0 | 0 |
Inventory
| 35.429 | 29.268 | 33.784 | 25.983 | 22.437 | 22.564 | 22.114 | 20.921 | 21.357 | 18.489 | 17.558 | 18.106 | 18.502 | 21.348 | 17.172 | 15.229 | 17.286 | 18.281 | 16.304 | 15.598 | 12.29 | 11.949 | 0.013 | 0.011 |
Other Current Assets
| 0.419 | 3.044 | 0.966 | 0.926 | 0.822 | 0.781 | 1.374 | 1.552 | 0.962 | 1.025 | 1.282 | 1.819 | 2.777 | 2.311 | 1.323 | 1.336 | 1.445 | 0.485 | 0.344 | 0.324 | 0.214 | 13.751 | 0 | 0 |
Total Current Assets
| 93.907 | 85.999 | 78.479 | 97.738 | 71.607 | 55.329 | 52.204 | 33.78 | 32.86 | 28.703 | 28.924 | 28.411 | 29.984 | 31.162 | 33.276 | 30.733 | 29.775 | 30.303 | 27.81 | 27.24 | 23.494 | 25.7 | 0.016 | 0.013 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 33.279 | 35.101 | 34.56 | 33.187 | 41.269 | 40.432 | 4.439 | 12.107 | 13.902 | 15.487 | 16.702 | 18.245 | 21.976 | 14.966 | 9.39 | 9.805 | 9.948 | 9.956 | 9.992 | 8.683 | 6.849 | 5.902 | 0.006 | 0.006 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0 |
Intangible Assets
| 1.645 | 0.453 | 0.287 | 0.486 | 1.078 | 0.593 | 0.342 | 1.145 | 1.493 | 1.856 | 1.561 | 1.976 | 2.663 | 2.296 | 0.869 | 0.409 | 0.458 | 0.411 | 0.348 | 0.359 | 1.642 | 1.738 | 0.002 | 0.002 |
Goodwill and Intangible Assets
| 1.645 | 0.453 | 0.287 | 0.486 | 1.078 | 0.593 | 0.342 | 1.145 | 1.493 | 1.856 | 1.561 | 1.976 | 2.663 | 2.296 | 0.869 | 0.409 | 0.458 | 0.411 | 0.348 | 0.359 | 1.642 | 1.932 | 0.002 | 0.002 |
Long Term Investments
| 0 | 0.595 | 0.512 | 0.533 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.989 | 0 | 0.748 | 0.942 | 0.86 | 0.515 | 0.114 | 0.066 | 0.222 | 0.454 | -0.016 | -0.016 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.529 | 1.11 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.454 | 0.016 | 0.016 | 0 | 0.156 | 0.016 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.058 | -0.008 | -0.008 |
Total Non-Current Assets
| 36.442 | 37.259 | 36.108 | 35.149 | 43.222 | 41.555 | 4.91 | 13.333 | 15.633 | 17.359 | 18.279 | 20.237 | 24.977 | 17.418 | 10.275 | 10.234 | 10.426 | 10.387 | 10.36 | 9.062 | 8.511 | 7.892 | 0.008 | 0.008 |
Total Assets
| 130.349 | 123.258 | 114.587 | 132.887 | 114.83 | 96.884 | 57.114 | 47.113 | 48.493 | 46.061 | 47.203 | 48.648 | 54.961 | 48.58 | 43.551 | 40.967 | 40.201 | 40.69 | 38.17 | 36.302 | 32.005 | 33.592 | 0.029 | 0.026 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 9.277 | 9.808 | 9.831 | 10.874 | 8.398 | 7.835 | 6.148 | 5.002 | 5.018 | 5.342 | 3.863 | 4.211 | 5.189 | 4.513 | 8.583 | 7.874 | 7.751 | 8.81 | 2.87 | 2.342 | 2.186 | 0 | 0 | 0 |
Short Term Debt
| 8.35 | 7.924 | 8.716 | 10.301 | 10.883 | 10.454 | 0.206 | 0.244 | 0.214 | 0.253 | 0.176 | 0.072 | 0.069 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0.012 | 0.416 | 2.505 | 0.534 | 2.115 | 1.128 | 0.552 | 0.945 | 0.226 | 0.778 | 0 | 0 | 0.015 | 0.03 | 0.585 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.012 | 0 | 17.949 | 12.657 | 11.021 | 0 | 7.223 | 9.108 | 0 | 0 | 5.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14.904 | 14.78 | 14.922 | 17.398 | 13.762 | 9.962 | 9.011 | 7.549 | 8.164 | 5.847 | 6.191 | 5.778 | 6.586 | 5.815 | 0 | 0 | 0 | 1.624 | 6.944 | 7.414 | 7.222 | 6.588 | 0.007 | 0.007 |
Total Current Liabilities
| 32.531 | 32.536 | 33.885 | 41.078 | 33.577 | 30.366 | 16.908 | 13.347 | 14.341 | 11.668 | 11.008 | 10.061 | 11.844 | 10.343 | 8.613 | 8.459 | 7.954 | 10.434 | 9.814 | 9.756 | 9.408 | 6.588 | 0.007 | 0.007 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 22.297 | 24.984 | 25.277 | 21.976 | 26.996 | 25.95 | 0.202 | 3.097 | 5.765 | 7.065 | 6.957 | 11.486 | 12.641 | 4.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 9.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.431 | 0.333 | 0.312 | 0 | 0 | 0 | 0 | 0.009 | 0.004 | 0.011 | 0.48 | 0.53 | 0.651 | 0.683 | 0.705 | 0.676 | 0.614 | 0.567 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 1.476 | 1.643 | -0.001 | 0 | 0.071 | 0.19 | 0.189 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0.185 | 0.841 | 1.842 | 2.708 | 5.351 | 0 | 0 |
Total Non-Current Liabilities
| 22.297 | 24.984 | 25.277 | 21.976 | 28.472 | 27.593 | 0.201 | 3.097 | 5.836 | 7.264 | 7.15 | 11.598 | 13.121 | 5.574 | 0.651 | 0.683 | 0.705 | 0.861 | 1.455 | 2.409 | 3.209 | 5.351 | 0 | 0 |
Total Liabilities
| 54.828 | 57.52 | 59.162 | 63.054 | 62.049 | 57.959 | 17.109 | 16.444 | 20.177 | 18.932 | 18.158 | 21.659 | 24.965 | 15.917 | 9.264 | 9.142 | 8.659 | 11.295 | 11.269 | 12.165 | 12.617 | 11.939 | 0.007 | 0.007 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 0.005 | 0.005 |
Retained Earnings
| 66.913 | 57.043 | 46.82 | 60.856 | 43.802 | 30.037 | 31.827 | 22.175 | 19.751 | 18.549 | 20.577 | 18.485 | 21.462 | 24.641 | 26.237 | 23.783 | 23.504 | 21.355 | 18.861 | 16.097 | 11.348 | 13.613 | 0.006 | 0.005 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1.196 | 1.106 | 1.147 | 1.254 | 1.162 | 0.453 | 0.455 | 0.526 | 8.04 | 0.428 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.568 | -0.541 | -0.541 | -0.21 | -0.315 | -0.315 | -0.315 | 0 | 0 | 0 | 0 | 0 | 0.494 | -0.018 | 0 | 0 | -0.002 | -0.003 | 0 | 0 | -0.345 | 0 | 0.007 | 0.005 |
Total Shareholders Equity
| 75.521 | 65.738 | 55.425 | 69.833 | 52.781 | 38.925 | 40.005 | 30.669 | 28.316 | 27.129 | 29.045 | 26.989 | 29.996 | 32.663 | 34.287 | 31.825 | 31.542 | 29.395 | 26.901 | 24.137 | 19.388 | 21.653 | 0.018 | 0.015 |
Total Equity
| 75.521 | 65.738 | 55.425 | 69.833 | 52.781 | 38.925 | 40.005 | 30.669 | 28.316 | 27.129 | 29.045 | 26.989 | 29.996 | 32.663 | 34.287 | 31.825 | 31.542 | 29.395 | 26.901 | 24.137 | 19.388 | 21.653 | 0.018 | 0.015 |
Total Liabilities & Shareholders Equity
| 130.349 | 123.258 | 114.587 | 132.887 | 114.83 | 96.884 | 57.114 | 47.113 | 48.493 | 46.061 | 47.203 | 48.648 | 54.961 | 48.58 | 43.551 | 40.967 | 40.201 | 40.69 | 38.17 | 36.302 | 32.005 | 33.592 | 0.029 | 0.026 |