Meteoric Resources NL
ASX:MEI.AX
0.1 (AUD) • At close November 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -19.946 | 3.579 | -34.977 | -2.807 | -2.183 | -3.372 | -5.042 | -4.001 | -3.381 | -3.764 | -3.378 | -0.001 | -0.001 | -0.005 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.154 | -0 | -0.321 | -0.321 | -0.321 | -0.321 | -0.396 | -0.396 | -0.396 | -0.396 | -0.427 | -0.427 | -0.427 | -0.427 | -0.121 | -0.121 | -0.121 | -0.121 | -0.09 | -0.09 | -0.09 | -0.09 | -0.256 | -0.256 | -0.256 | -0.256 | -0.529 | -0.529 | -0.529 | -0.529 | -0.512 | 0 | 0 |
Depreciation & Amortization
| 0.095 | 0.026 | 0.009 | 0.01 | 0.012 | 0.01 | 0.016 | 0.003 | 0.001 | 0.001 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.043 | 0 | 0 | 0 | -0.033 | 0 | -0.004 | 0 | -0.001 | 0 | -0.002 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 4.665 | 1.299 | 0.024 | 0 | 0 | 0 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.002 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.132 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.039 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.093 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -3.035 | -20.674 | 21.152 | 0.201 | 0.287 | 0.27 | 2.202 | -0.355 | 1.212 | 0.18 | 2.304 | -0 | -0.002 | 0.003 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0.044 | 0 | 0.254 | 0.254 | 0.254 | 0.254 | 0.333 | 0.333 | 0.333 | 0.333 | 0.367 | 0.367 | 0.367 | 0.367 | 0.064 | 0.064 | 0.064 | 0.064 | 0.023 | 0.023 | 0.023 | 0.023 | 0.178 | 0.178 | 0.178 | 0.178 | 0.451 | 0.451 | 0.451 | 0.451 | 0.464 | 0 | 0 |
Operating Cash Flow
| -18.09 | -15.771 | -13.835 | -2.617 | -1.908 | -3.112 | -2.856 | -4.359 | -2.17 | -3.585 | -1.074 | -0.001 | -0.002 | -0.002 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.107 | -0 | -0.064 | -0.064 | -0.064 | -0.064 | -0.06 | -0.06 | -0.06 | -0.06 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.065 | -0.065 | -0.065 | -0.065 | -0.074 | -0.074 | -0.074 | -0.074 | -0.076 | -0.076 | -0.076 | -0.076 | -0.048 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.697 | -0.527 | -0.017 | 0 | -0.005 | -0.003 | -0.081 | -0.003 | -0.055 | -0.016 | -0.001 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.102 | -0 | -0.208 | -0.208 | -0.208 | -0.208 | -0.413 | -0.413 | -0.413 | -0.413 | -0.264 | -0.264 | -0.264 | -0.264 | -0.072 | -0.072 | -0.072 | -0.072 | -0.188 | -0.188 | -0.188 | -0.188 | -0.158 | -0.158 | -0.158 | -0.158 | -0.37 | -0.37 | -0.37 | -0.37 | -0.358 | 0 | 0 |
Acquisitions Net
| 0 | 27.69 | 0.068 | 3.809 | 0 | 0 | 0.515 | 0.013 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.005 | -0.041 | -0.041 | -0.041 | -0.041 | -0.018 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.198 | 0.198 | 0.198 | 0.198 | 0.021 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.05 | 27.69 | 0 | 0.004 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0.144 | 0.144 | 0.144 | 0.144 | 0.353 | 0.353 | 0.353 | 0.353 | 0.208 | 0.208 | 0.208 | 0.208 | 0.017 | 0.017 | 0.017 | 0.017 | -0.076 | -0.076 | -0.076 | -0.076 | 0.068 | 0.068 | 0.068 | 0.068 | 0.334 | 0.334 | 0.334 | 0.334 | 0.328 | 0 | 0 |
Investing Cash Flow
| -0.647 | 27.163 | 0.051 | 3.809 | -0.005 | -0.003 | 0.434 | 0.01 | -0.855 | -0.016 | -0.95 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0.107 | -0 | -0.064 | -0.064 | -0.064 | -0.064 | -0.06 | -0.06 | -0.06 | -0.06 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.065 | -0.065 | -0.065 | -0.065 | -0.074 | -0.074 | -0.074 | -0.074 | -0.076 | -0.076 | -0.076 | -0.076 | -0.048 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0.29 | 1.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 4.946 | 26.717 | 0 | 0 | 2.615 | 0.041 | 4.186 | 1.388 | 9.221 | 2.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.18 | 0.18 | 0.18 | 0.225 | 0.225 | 0.225 | 0.225 | 0.759 | 0.759 | 0.759 | 0.759 | 0.091 | 0.091 | 0.091 | 0.091 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0.021 | 0.25 | 0.25 | 0.25 | 0.25 | 0.237 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | -0.008 | -0.008 | -0.008 | -0.012 | -0.012 | -0.012 | -0.012 | -0.027 | -0.027 | -0.027 | -0.027 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | -0.079 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 4.946 | 26.717 | 0 | 0 | 2.615 | 0 | 0 | 0 | 9.221 | 2.482 | 0.003 | 0 | 0.005 | 0.001 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0.001 | -0.107 | -0.107 | -0.107 | -0.235 | -0.064 | -0.235 | -0.064 | -0.273 | -0.06 | -0.273 | -0.06 | -0.788 | -0.056 | -0.788 | -0.056 | -0.142 | -0.056 | -0.142 | -0.056 | -0.065 | -0.065 | -0.065 | -0.065 | -0.095 | -0.074 | -0.095 | -0.074 | -0.316 | -0.076 | -0.316 | -0.076 | -0.206 | 0 | 0 |
Financing Cash Flow
| 0 | 5.236 | 28.327 | -1.189 | 1.909 | 2.615 | 0.041 | 4.186 | 1.388 | 9.221 | 2.482 | 0.003 | 0 | 0.005 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.107 | -0.107 | -0.107 | -0.064 | -0.064 | -0.064 | -0.064 | -0.06 | -0.06 | -0.06 | -0.06 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.056 | -0.065 | -0.065 | -0.065 | -0.065 | -0.074 | -0.074 | -0.074 | -0.074 | -0.076 | -0.076 | -0.076 | -0.076 | -0.048 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.311 | -1.617 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0.001 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.149 | 0.149 | 0.149 | 0.091 | 0.091 | 0.091 | 0.091 | -0.08 | -0.08 | -0.08 | -0.08 | 0.585 | 0.585 | 0.585 | 0.585 | 0.125 | 0.125 | 0.125 | 0.125 | 0.141 | 0.141 | 0.141 | 0.141 | 0.026 | 0.026 | 0.026 | 0.026 | -0.03 | -0.03 | -0.03 | -0.03 | -0.23 | 0 | 0 |
Net Change In Cash
| -18.426 | 15.011 | 14.543 | 1.192 | -1.912 | -0.5 | -2.382 | -0.163 | -1.638 | 5.62 | 2.528 | 0.002 | -0.002 | 0.005 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0.001 | 0.118 | -0.173 | -0.292 | -0.1 | -0.1 | -0.1 | -0.1 | -0.259 | -0.259 | -0.259 | -0.259 | 0.418 | 0.418 | 0.418 | 0.418 | -0.042 | -0.042 | -0.042 | -0.042 | -0.054 | -0.054 | -0.054 | -0.054 | -0.198 | -0.198 | -0.198 | -0.198 | -0.259 | -0.259 | -0.259 | -0.259 | -0.373 | 0 | 0 |
Cash At End Of Period
| 13.875 | 32.301 | 17.29 | 2.747 | 1.555 | 3.467 | 3.968 | 6.35 | 6.513 | 8.15 | 2.53 | 0.002 | 0.003 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.119 | 0.119 | 0.001 | 0.292 | 0.292 | 0.292 | 0.292 | 0.392 | 0.392 | 0.392 | 0.392 | 0.651 | 0.651 | 0.651 | 0.651 | 0.234 | 0.234 | 0.234 | 0.234 | 0.275 | 0.275 | 0.275 | 0.275 | 0.33 | 0.33 | 0.33 | 0.33 | 0.527 | 0.527 | 0.527 | 0.527 | 0.786 | 0 | 0 |