Meteoric Resources NL
ASX:MEI.AX
0.1 (AUD) • At close November 15, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 13.875 | 32.301 | 17.29 | 2.747 | 1.555 | 3.467 | 3.968 | 6.35 | 6.513 | 8.15 | 0.003 | 2.073 | 0.003 | 4.852 | 0.001 | 0.103 | 0 | 0.404 | 0 | 0.275 | 0.001 | 0.858 | 0.476 | 0.001 | 1.169 | 1.568 | 2.605 | 0.934 | 1.101 | 1.318 | 2.11 | 3.145 |
Short Term Investments
| -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13.875 | 32.301 | 17.29 | 2.747 | 1.555 | 3.467 | 3.968 | 6.35 | 6.513 | 8.15 | 0.003 | 2.073 | 0.003 | 4.852 | 0.001 | 0.103 | 0 | 0.404 | 0 | 0.275 | 0.001 | 0.858 | 0.476 | 0.001 | 1.169 | 1.568 | 2.605 | 0.934 | 1.101 | 1.318 | 2.11 | 3.145 |
Net Receivables
| 0.333 | 0 | 0.344 | 0 | 0.051 | 0 | 0.164 | 0 | 0.077 | 0 | 0.134 | 0.057 | 0.028 | 0.076 | 0.019 | 0.023 | 0.024 | 0.101 | 0.304 | 0.004 | 0 | 0 | 0.075 | 0 | 0.018 | 0.044 | 0.061 | 0.065 | 0.06 | 0.032 | 0.034 | 0.031 |
Inventory
| 0.054 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.134 | 0 | -0.028 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.026 | 0.329 | 0.161 | 25.776 | 0.079 | 0.145 | 0.084 | 0.217 | 0.059 | 0.567 | 0.052 | 0 | 0.022 | 0.018 | 0.001 | 0.012 | 0.005 | 0.005 | 0 | 0.007 | 0 | 0.054 | 0.001 | 0 | 0.004 | 0.005 | 0.003 | 0.001 | 0.022 | 0.003 | 0.002 | 0.005 |
Total Current Assets
| 14.289 | 32.63 | 17.795 | 28.523 | 1.685 | 3.612 | 4.216 | 6.567 | 6.649 | 8.717 | 0.003 | 2.13 | 0.003 | 4.947 | 0.001 | 0.137 | 0 | 0.51 | 0 | 0.286 | 0.001 | 0.913 | 0.552 | 0.001 | 1.19 | 1.617 | 2.669 | 1 | 1.184 | 1.353 | 2.145 | 3.181 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.69 | 0.832 | 0.093 | 0.053 | 0.086 | 0.099 | 0.114 | 0.029 | 0.049 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.014 | 0 | 0.019 | 0.021 | 0 | 0.047 | 0.061 | 0.077 | 0.034 | 0.043 | 0.052 | 0.064 | 0.004 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.43 | 0.454 | 0.203 | 0.416 | 0.347 | 0.65 | 0.852 | 1.081 | 0.062 | 0.027 | 0 | 0.008 | 0 | 0.029 | 0 | 0.039 | 0 | 0.039 | 0 | 0.04 | 0 | 0.047 | 0.046 | 0 | 0.043 | 0.047 | 0.064 | 0.023 | 0.018 | 0.977 | 0.31 | 0.071 |
Tax Assets
| -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | -0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 2.179 | 1.286 | 0.297 | 0.471 | 0.436 | 0.751 | 0.969 | 1.112 | 0.113 | 0.071 | 0 | 0.01 | 0 | 0.029 | 0 | 0.039 | 0 | 0.048 | 0 | 0.054 | 0 | 0.065 | 0.067 | 0 | 0.089 | 0.108 | 0.14 | 0.057 | 0.06 | 1.029 | 0.374 | 0.075 |
Total Assets
| 16.468 | 33.916 | 18.092 | 28.995 | 2.121 | 4.364 | 5.184 | 7.679 | 6.762 | 8.788 | 0.003 | 2.141 | 0.003 | 4.976 | 0.001 | 0.177 | 0 | 0.558 | 0.001 | 0.34 | 0.001 | 0.978 | 0.619 | 0.001 | 1.279 | 1.725 | 2.809 | 1.057 | 1.244 | 2.382 | 2.519 | 3.256 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 1.502 | 1.102 | 0.446 | 0.116 | 0.421 | 0.22 | 0.51 | 0.333 | 0.22 | 0.855 | 0.382 | 0.031 | 0.241 | 0.673 | 0.203 | 0.072 | 0.116 | 0.107 | 0.146 | 0.08 | 0.062 | 0.104 | 0.081 | 0 | 0.142 | 0.139 | 0.472 | 0.081 | 0.127 | 0.111 | 0.128 | 0.215 |
Short Term Debt
| 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 5.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.106 | 0.054 | 0.013 | 0.008 | 0.004 | 0.022 | 0.018 | 0.007 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | -0.146 | 0 | -0.062 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1.844 | 7.033 | 0.459 | 0.124 | 0.426 | 0.242 | 0.528 | 0.34 | 0.226 | 0.855 | 0 | 0.031 | 0 | 0.673 | 0 | 0.072 | 0 | 0.107 | 0 | 0.08 | 0 | 0.104 | 0.081 | 0 | 0.143 | 0.139 | 0.473 | 0.081 | 0.127 | 0.111 | 0.128 | 0.215 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0.314 | 0 | 1.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6.312 | 0 | 1.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 8.155 | 7.033 | 2.212 | 0.124 | 0.426 | 0.242 | 0.528 | 0.34 | 0.226 | 0.855 | 0 | 0.031 | 0 | 0.673 | 0 | 0.072 | 0 | 0.107 | 0 | 0.08 | 0 | 0.104 | 0.081 | 0 | 0.143 | 0.139 | 0.473 | 0.081 | 0.127 | 0.111 | 0.128 | 0.215 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 72.973 | 72.973 | 68.026 | 41.31 | 41.31 | 41.31 | 38.739 | 38.698 | 35.196 | 33.766 | 0.025 | 21.564 | 0.022 | 21.723 | 0.014 | 12.63 | 0.013 | 12.343 | 0.012 | 11.64 | 0.012 | 11.64 | 11.008 | 0.011 | 11.008 | 10.322 | 9.468 | 6.512 | 6.167 | 6.167 | 6.083 | 5.127 |
Retained Earnings
| -99.126 | -79.18 | -82.76 | -18.83 | -45.763 | -43.58 | -40.208 | -35.166 | -31.164 | -27.783 | -0.024 | -20.641 | -0.02 | -18.335 | -0.013 | -12.648 | -0.013 | -12.165 | -0.012 | -11.621 | -0.011 | -11.112 | -10.729 | -0.011 | -10.113 | -9.364 | -7.778 | -6.07 | -5.584 | -5.223 | -4.2 | -2.086 |
Accumulated Other Comprehensive Income/Loss
| 34.466 | 33.09 | 30.613 | 6.391 | 6.149 | 6.392 | 6.126 | 3.807 | 2.504 | 1.95 | 1.853 | 1.187 | 1.135 | 0.916 | 0.037 | 0.122 | 0.273 | 0.273 | 0.241 | 0.241 | 0.335 | 0.346 | 0.259 | 0 | 0.241 | 0.628 | 0.647 | 0.535 | 0.535 | 1.327 | 0.508 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0.332 | -0 | -0.614 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 8.313 | 26.882 | 15.88 | 28.871 | 1.695 | 4.122 | 4.656 | 7.339 | 6.536 | 7.933 | 0.002 | 2.11 | 0.003 | 4.303 | 0.001 | 0.104 | 0 | 0.451 | 0 | 0.26 | 0.001 | 0.874 | 0.538 | 0.001 | 1.136 | 1.586 | 2.336 | 0.976 | 1.117 | 2.271 | 2.392 | 3.041 |
Total Equity
| 8.313 | 26.882 | 15.88 | 28.871 | 1.695 | 4.122 | 4.656 | 7.339 | 6.536 | 7.933 | 0.002 | 2.11 | 0.003 | 4.303 | 0.001 | 0.104 | 0 | 0.451 | 0 | 0.26 | 0.001 | 0.874 | 0.538 | 0.001 | 1.136 | 1.586 | 2.336 | 0.976 | 1.117 | 2.271 | 2.392 | 3.041 |
Total Liabilities & Shareholders Equity
| 16.468 | 33.916 | 18.092 | 28.995 | 2.121 | 4.364 | 5.184 | 7.679 | 6.762 | 8.788 | 2.761 | 2.141 | 3.371 | 4.976 | 1.13 | 0.177 | 0.417 | 0.558 | 0.511 | 0.34 | 0.677 | 0.978 | 0.619 | 0 | 1.279 | 1.725 | 2.809 | 1.057 | 1.244 | 2.382 | 2.519 | 3.256 |