Megasoft Limited
NSE:MEGASOFT.NS
65.02 (INR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 19.71 | 523.961 | 594.022 | 567.326 | 618.737 | 662.594 | 701.421 | 656.829 | 766.786 | 1,055.075 | 1,153.975 | 1,503.661 | 1,679.055 | 3,029.865 | 3,261.597 |
| Cost of Revenue
| 31.882 | 1.688 | 316.463 | 193.76 | 280.478 | 217.924 | 215.834 | 169.714 | 40.602 | 37.136 | 85.723 | 504.737 | 92.885 | 136.027 | 84.334 | 243.578 |
| Gross Profit
| -31.882 | 18.022 | 207.498 | 400.262 | 286.848 | 400.813 | 446.76 | 531.707 | 616.227 | 729.65 | 969.352 | 649.238 | 1,410.776 | 1,543.028 | 2,945.531 | 3,018.019 |
| Gross Profit Ratio
| 0 | 0.914 | 0.396 | 0.674 | 0.506 | 0.648 | 0.674 | 0.758 | 0.938 | 0.952 | 0.919 | 0.563 | 0.938 | 0.919 | 0.972 | 0.925 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 86.802 | 54.339 | 17.573 | 15.163 | 17.817 | 24.36 | 43.533 | 45.768 | 421.581 | 136.732 | 0 | 216.976 | 30.762 | 91.597 | 79.927 |
| Selling & Marketing Expenses
| 0 | 1.703 | 77.359 | 79.898 | 58.621 | 21.024 | 9.707 | 19.901 | 17.861 | 12.779 | 33.46 | 0 | 57.351 | 0 | 0 | 0 |
| SG&A
| 89.222 | 88.505 | 131.698 | 97.471 | 73.784 | 38.841 | 34.067 | 63.434 | 63.629 | 434.36 | 446.36 | 0 | 274.327 | 30.762 | 91.597 | 79.927 |
| Other Expenses
| 0 | 223.441 | 146.751 | 285.022 | 169.018 | 19.649 | 7.775 | 0.916 | 463.975 | 0 | 862.71 | 557.729 | 925.238 | 1,107.122 | 2,814.373 | 2,732.962 |
| Operating Expenses
| 89.222 | 223.441 | 278.449 | 382.493 | 242.802 | 348.627 | 393.793 | 525.591 | 527.604 | 647.4 | 862.71 | 557.729 | 1,199.565 | 1,137.884 | 2,905.97 | 2,812.889 |
| Operating Income
| -121.104 | 213.245 | 144.021 | 74.465 | 98.58 | 66.45 | 57.783 | -10.699 | 70.436 | 85.126 | 29.169 | 16.32 | 206.792 | 399.56 | 34.142 | 210.879 |
| Operating Income Ratio
| 0 | 10.819 | 0.275 | 0.125 | 0.174 | 0.107 | 0.087 | -0.015 | 0.107 | 0.111 | 0.028 | 0.014 | 0.138 | 0.238 | 0.011 | 0.065 |
| Total Other Income Expenses Net
| 203.323 | -98.461 | -91.6 | -56.01 | -91.887 | -59.398 | -46.892 | 32.199 | -52.696 | -84.681 | -77.473 | -75.189 | -25.753 | -185.229 | -283.794 | 156.706 |
| Income Before Tax
| 82.219 | 114.784 | 52.421 | 18.455 | 6.693 | 7.052 | 10.891 | 21.5 | 17.74 | 0.445 | 29.169 | 16.32 | 181.039 | 214.331 | -249.652 | 367.585 |
| Income Before Tax Ratio
| 0 | 5.824 | 0.1 | 0.031 | 0.012 | 0.011 | 0.016 | 0.031 | 0.027 | 0.001 | 0.028 | 0.014 | 0.12 | 0.128 | -0.082 | 0.113 |
| Income Tax Expense
| 6.364 | -10.501 | 6.208 | -0.026 | -0.378 | 3.71 | -6.023 | -5.163 | 4.559 | 5.837 | 2.394 | 4.653 | 6.121 | -2.733 | -28.659 | 41.93 |
| Net Income
| -127.466 | 88.293 | 46.213 | 18.481 | 7.071 | 3.342 | 16.914 | 26.663 | 12.981 | 6.282 | 26.775 | 11.667 | 174.918 | 217.064 | -220.993 | 325.655 |
| Net Income Ratio
| 0 | 4.48 | 0.088 | 0.031 | 0.012 | 0.005 | 0.026 | 0.038 | 0.02 | 0.008 | 0.025 | 0.01 | 0.116 | 0.129 | -0.073 | 0.1 |
| EPS
| -1.73 | 1.2 | 0.74 | 0.35 | 0.13 | 0.064 | 0.32 | 0.52 | 0.25 | 0.14 | 0.51 | 0.22 | 3.33 | 4.13 | -4.21 | 6.2 |
| EPS Diluted
| -1.73 | 1.2 | 0.74 | 0.35 | 0.13 | 0.064 | 0.32 | 0.52 | 0.25 | 0.14 | 0.48 | 0.21 | 3.26 | 4.13 | -4.12 | 6.18 |
| EBITDA
| -89.222 | 241.65 | 180.163 | 110.769 | 142.338 | 104.026 | 100.899 | 40.478 | 137.464 | 193.505 | 225.346 | 214.835 | 344.646 | 554.154 | 287.695 | 459.789 |
| EBITDA Ratio
| 0 | 12.26 | 0.344 | 0.186 | 0.251 | 0.168 | 0.152 | 0.058 | 0.209 | 0.252 | 0.214 | 0.186 | 0.229 | 0.33 | 0.095 | 0.141 |