Medpace Holdings, Inc.
NASDAQ:MEDP
336.82 (USD) • At close January 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 656.9 | 510.894 | 407.01 | 245.449 | 95.207 | 39.138 | 46.922 | 28.265 | 31.007 | 42.551 | 82.843 | 461.304 | 398.387 | 339.009 | 332.877 | 277.766 | 219.227 | 160.903 | 133.999 | 131.92 | 79.29 | 20.098 | 30.127 | 23.275 | 22.244 | 22.23 | 22.245 | 26.485 | 24.168 | 29.055 | 29.316 | 37.099 | 14.636 | 13.674 | 24.181 | 14.88 | -54.285 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108.57 |
Cash and Short Term Investments
| 656.9 | 510.894 | 407.01 | 245.449 | 95.207 | 39.138 | 46.922 | 28.265 | 31.007 | 42.551 | 82.843 | 461.304 | 398.387 | 339.009 | 332.877 | 277.766 | 219.227 | 160.903 | 133.999 | 131.92 | 79.29 | 20.098 | 30.127 | 23.275 | 22.244 | 22.23 | 22.245 | 26.485 | 24.168 | 29.055 | 29.316 | 37.099 | 14.636 | 13.674 | 24.181 | 14.88 | 54.285 |
Net Receivables
| 311.466 | 301.108 | 279.166 | 298.4 | 292.773 | 275.058 | 257.746 | 253.404 | 249.086 | 225.695 | 224.759 | 186.432 | 186.378 | 161.489 | 159.997 | 160.962 | 134.087 | 127.286 | 136.374 | 155.662 | 140.189 | 149.86 | 129.624 | 133.449 | 108.285 | 115.398 | 110.654 | 83.079 | 74.708 | 76.664 | 82.283 | 79.767 | 81.922 | 90.048 | 75.006 | 65.088 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.079 | 0.275 | 0.293 | 0.308 | 3.363 | 3.366 | 2.761 | 2.857 | 0 |
Other Current Assets
| 64.229 | 60.521 | 58.726 | 49.979 | 60.901 | 64.731 | 62.954 | 52.293 | 57.648 | 121.282 | 96.734 | 86.352 | 112.91 | 99.204 | 81.012 | 69.846 | 83.382 | 61.786 | 65.258 | 58.892 | 61.836 | 48.772 | 45.248 | 21.39 | 22.556 | 20.851 | 20.855 | 20.407 | 18.153 | 17.404 | 16.726 | 16.382 | 23.969 | 23.768 | 15.988 | 14.753 | 0 |
Total Current Assets
| 1,032.595 | 872.523 | 744.902 | 593.828 | 448.881 | 378.927 | 367.622 | 333.962 | 337.741 | 328.887 | 355.969 | 690.912 | 641.22 | 550.1 | 533.38 | 473.651 | 395.005 | 319.082 | 303.002 | 317.028 | 250.397 | 194.344 | 182.375 | 178.114 | 153.085 | 158.479 | 153.754 | 129.971 | 117.029 | 123.123 | 128.325 | 133.248 | 120.527 | 127.49 | 115.175 | 94.721 | 54.285 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 254.605 | 256.395 | 257.403 | 265.39 | 258.911 | 254.68 | 257.064 | 248.917 | 243.79 | 238.927 | 240.167 | 222.711 | 213.131 | 196.925 | 196.77 | 198.826 | 181.005 | 179.52 | 108.682 | 99.444 | 96.194 | 91.558 | 91.266 | 52.255 | 52.03 | 52.36 | 51.079 | 48.739 | 45.903 | 45.244 | 44.976 | 43.805 | 41.342 | 40.168 | 39.591 | 37.512 | 0 |
Goodwill
| 662.396 | 662.396 | 662.396 | 662.396 | 662.396 | 662.396 | 662.396 | 662.396 | 662.396 | 662.396 | 662.396 | 662.396 | 662.396 | 662.396 | 662.396 | 662.396 | 662.458 | 662.427 | 662.427 | 662.396 | 662.427 | 662.427 | 662.38 | 660.981 | 660.981 | 660.981 | 660.981 | 660.981 | 660.981 | 660.981 | 660.981 | 660.981 | 660.981 | 660.981 | 660.981 | 660.981 | 0 |
Intangible Assets
| 34.727 | 35.087 | 35.448 | 35.809 | 36.359 | 36.908 | 37.458 | 38.008 | 38.846 | 39.684 | 40.522 | 41.36 | 42.639 | 43.917 | 45.196 | 46.474 | 48.423 | 50.373 | 52.353 | 54.35 | 57.345 | 60.34 | 63.335 | 69.179 | 76.569 | 83.959 | 91.349 | 98.74 | 108.234 | 117.676 | 126.623 | 136.071 | 148.739 | 161.407 | 174.075 | 186.743 | 0 |
Goodwill and Intangible Assets
| 697.123 | 697.483 | 697.844 | 698.205 | 698.755 | 699.304 | 699.854 | 700.404 | 701.242 | 702.08 | 702.918 | 703.756 | 705.035 | 706.313 | 707.592 | 708.87 | 710.881 | 712.8 | 714.78 | 716.746 | 719.772 | 722.767 | 725.715 | 730.16 | 737.55 | 744.94 | 752.33 | 759.721 | 769.215 | 778.657 | 787.604 | 797.052 | 809.72 | 822.388 | 835.056 | 847.724 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 76.683 | 75.196 | 75.231 | 74.435 | 59.343 | 51.766 | 49.157 | 48.083 | 27.023 | 26.441 | 25.809 | 25.134 | 1.272 | 0.54 | 0.556 | 0.536 | 0.477 | 0.469 | 0.49 | 0.376 | 0.293 | 0.313 | 0.33 | 0.713 | 0.446 | 5.972 | 9.97 | 6.343 | 11.115 | 11.536 | 0.154 | 0.097 | 0.135 | 0.126 | 0.16 | 0.157 | 0 |
Other Non-Current Assets
| 23.055 | 18.451 | 20.409 | 24.97 | 20.831 | 22.261 | 22.026 | 21.129 | 18.629 | 19.118 | 19.483 | 17.422 | 16.485 | 15.83 | 13.062 | 8.794 | 8.774 | 10.263 | 10.68 | 9.477 | 5.673 | 7.879 | 6.831 | 6.691 | 6.732 | 6.43 | 5.891 | 5.943 | 5.614 | 5.086 | 5.034 | 4.903 | 4.763 | 4.691 | 4.014 | 3.927 | -54.285 |
Total Non-Current Assets
| 1,051.466 | 1,047.525 | 1,050.887 | 1,063 | 1,037.84 | 1,028.011 | 1,028.101 | 1,018.533 | 990.684 | 986.566 | 988.377 | 969.023 | 935.923 | 919.608 | 917.98 | 917.026 | 901.137 | 903.052 | 834.632 | 826.043 | 821.932 | 822.517 | 824.142 | 789.819 | 796.758 | 809.702 | 819.27 | 820.746 | 831.847 | 840.523 | 837.768 | 845.857 | 855.96 | 867.373 | 878.821 | 889.32 | -54.285 |
Total Assets
| 2,084.061 | 1,920.048 | 1,795.789 | 1,656.828 | 1,486.721 | 1,406.938 | 1,395.723 | 1,352.495 | 1,328.425 | 1,315.453 | 1,344.346 | 1,659.935 | 1,577.143 | 1,469.708 | 1,451.36 | 1,390.677 | 1,296.142 | 1,222.134 | 1,137.634 | 1,143.071 | 1,072.329 | 1,016.861 | 1,006.517 | 967.933 | 949.843 | 968.181 | 973.024 | 950.717 | 948.876 | 963.646 | 966.093 | 979.105 | 976.487 | 994.863 | 993.996 | 984.041 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 26.201 | 27.388 | 24.402 | 31.869 | 29.023 | 33.608 | 37.11 | 33.069 | 28.245 | 28.8 | 25.434 | 25.678 | 25.052 | 23.326 | 21.348 | 26.552 | 15.878 | 14.879 | 16.985 | 22.404 | 20.684 | 22.691 | 13.626 | 16.737 | 13.602 | 16.859 | 17.924 | 16.674 | 9.972 | 7.195 | 8.345 | 10.911 | 9.337 | 7.227 | 6.956 | 8.728 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 20.278 | 74.986 | 134.239 | 69.272 | 158.391 | 268.47 | 18.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.128 | 9.34 | 2.1 | 2 | 18.5 | 16.5 | 18.4 | 15.469 | 14.438 | 13.406 | 12.375 | 0 | 0 | 0 | 1.659 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 670.939 | 638.417 | 616.697 | 559.86 | 518.755 | 490.557 | 466.04 | 462.729 | 417.927 | 401.368 | 367.221 | 344.641 | 303.848 | 282.217 | 277.807 | 255.664 | 202.612 | 195.351 | 189.562 | 192.359 | 169.529 | 165.447 | 150.243 | 147.935 | 133.403 | 120.945 | 126.387 | 73.756 | 68.341 | 65.577 | 60.474 | 65.668 | 67.662 | 66.084 | 60.783 | 51.051 | 0 |
Other Current Liabilities
| 344.214 | 327.283 | 315.546 | 333.402 | 280.462 | 253.286 | 244.5 | 238.4 | 216.305 | 180.321 | 168.313 | 186.898 | 188.282 | 167.064 | 148.151 | 157.894 | 139.906 | 127.754 | 132.104 | 128.239 | 124.179 | 97.807 | 91.332 | 90.254 | 216.525 | 76.858 | 71.681 | 83.876 | 78.581 | 68.052 | 67.82 | 79.649 | 79.596 | 142.523 | 132.286 | 123.63 | 0 |
Total Current Liabilities
| 1,041.354 | 993.088 | 956.645 | 925.131 | 848.518 | 852.437 | 881.889 | 803.47 | 820.868 | 878.959 | 579.428 | 557.217 | 517.182 | 472.607 | 447.306 | 440.11 | 358.396 | 337.984 | 338.651 | 343.002 | 314.392 | 296.073 | 264.541 | 257.026 | 232.127 | 233.162 | 232.492 | 192.706 | 172.363 | 155.262 | 150.045 | 168.603 | 156.595 | 149.75 | 139.242 | 134.017 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 128.277 | 131.796 | 136.156 | 142.122 | 143.039 | 139.39 | 142.689 | 138.867 | 139.203 | 134.977 | 141.624 | 130.965 | 128.211 | 112.85 | 114.144 | 99.492 | 110.67 | 114.984 | 51.395 | 45.212 | 46.022 | 43.731 | 102.019 | 104.205 | 138.724 | 172.592 | 207.158 | 231.713 | 196.256 | 170.782 | 175.293 | 179.794 | 183.597 | 393.458 | 408.31 | 408.155 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07 | 0 | 1.002 | 0 | 1.08 | 0 | 0 | 0 | 13.551 | 0 | 0 | 0 | 12.849 | 0 | 0 | 0 | 0.439 | 3.953 | 11.061 | 11.265 | 0.56 | 20.956 | 21.42 | 0 | 12.03 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.289 | 2.294 | 2.364 | 2.404 | 1.128 | 1.098 | 1.09 | 1.07 | 0.911 | 1.002 | 1.055 | 1.08 | 17.604 | 16.242 | 14.876 | 13.551 | 19.861 | 15.341 | 14.022 | 12.849 | 5.578 | 4.599 | 3.435 | 0.439 | 2.636 | 0.602 | 0.596 | 0.56 | 0.513 | 0.481 | 11.683 | 12.03 | 20.506 | 20.587 | 20.795 | 21.104 | 0 |
Other Non-Current Liabilities
| 30.702 | 29.271 | 29.082 | 30.625 | 23.124 | 22.953 | 22.793 | 22.701 | 17.558 | 17.263 | 17.223 | 17.745 | 16.061 | 16.127 | 16.107 | 0.443 | 15.586 | 15.756 | 15.767 | 15.725 | 14.33 | 14.403 | 14.625 | 4.279 | 11.014 | 10.683 | 10.44 | 10.74 | 8.538 | 8.343 | 8.092 | -4.062 | 5.249 | 29.019 | 28.582 | 28.395 | 0 |
Total Non-Current Liabilities
| 161.268 | 163.361 | 167.602 | 172.747 | 167.291 | 163.441 | 166.572 | 162.638 | 157.672 | 153.242 | 159.902 | 149.79 | 161.876 | 145.219 | 145.127 | 144.788 | 146.117 | 146.081 | 81.184 | 73.786 | 65.93 | 62.733 | 120.079 | 121.204 | 156.327 | 194.938 | 229.459 | 254.481 | 226.263 | 201.026 | 195.068 | 199.792 | 209.352 | 422.477 | 436.892 | 436.55 | 0 |
Total Liabilities
| 1,202.622 | 1,156.449 | 1,124.247 | 1,097.878 | 1,015.809 | 1,015.878 | 1,048.461 | 966.108 | 978.54 | 1,032.201 | 739.33 | 707.007 | 679.058 | 617.826 | 592.433 | 584.898 | 504.513 | 484.065 | 419.835 | 416.788 | 380.322 | 358.806 | 384.62 | 378.23 | 388.454 | 428.1 | 461.951 | 447.187 | 398.626 | 356.288 | 345.113 | 368.395 | 365.947 | 572.227 | 576.134 | 570.567 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.311 | 0.31 | 0.31 | 0.308 | 0.307 | 0.306 | 0.306 | 0.309 | 0.309 | 0.309 | 0.336 | 0.36 | 0.359 | 0.358 | 0.359 | 0.355 | 0.357 | 0.354 | 0.355 | 0.36 | 0.36 | 0.359 | 0.357 | 0.356 | 0.356 | 0.356 | 0.355 | 0.355 | 0.375 | 0.398 | 0.407 | 0.407 | 0.407 | 0.326 | 0.441 | 0.326 | 0 |
Retained Earnings
| 65.636 | -30.79 | -119.141 | -221.645 | -300.197 | -371.022 | -408.099 | -359.827 | -380.115 | -446.142 | -120.812 | 234.984 | 184.95 | 142.315 | 158.535 | 115.229 | 111.807 | 70.347 | 53.831 | 68.109 | 38.296 | 14.319 | -13.136 | -41.487 | -67.294 | -86.599 | -115.521 | -120.402 | -77.42 | -18.419 | -1.577 | -9.584 | -9.563 | -14.599 | -19.561 | -23.009 | 0 |
Accumulated Other Comprehensive Income/Loss
| -9.176 | -12.589 | -12.041 | -10.072 | -12.87 | -11.194 | -11.314 | -12.392 | -16.052 | -9.972 | -6.388 | -4.846 | -3.243 | -1.76 | -2.266 | -0.131 | -2.123 | -3.223 | -3.729 | -2.741 | -3.663 | -2.377 | -2.791 | -2.517 | -2.179 | -2.115 | -0.105 | -0.734 | -1.263 | -2.028 | -3.146 | -3.742 | -2.375 | -2.551 | -1.987 | -2.559 | 401.97 |
Other Total Stockholders Equity
| 824.668 | 806.668 | 802.414 | 790.359 | 783.672 | 772.97 | 766.369 | 758.297 | 745.743 | 739.057 | 731.88 | 722.43 | 716.019 | 710.969 | 702.299 | 690.326 | 681.588 | 670.591 | 667.342 | 660.555 | 657.014 | 645.754 | 637.467 | 633.351 | 630.506 | 628.439 | 626.344 | 624.311 | 628.558 | 627.407 | 625.296 | 623.629 | 622.071 | 439.46 | 438.969 | 438.716 | 0 |
Total Shareholders Equity
| 881.439 | 763.599 | 671.542 | 558.95 | 470.912 | 391.06 | 347.262 | 386.387 | 349.885 | 283.252 | 605.016 | 952.928 | 898.085 | 851.882 | 858.927 | 805.779 | 791.629 | 738.069 | 717.799 | 726.283 | 692.007 | 658.055 | 621.897 | 589.703 | 561.389 | 540.081 | 511.073 | 503.53 | 550.25 | 607.358 | 620.98 | 610.71 | 610.54 | 422.636 | 417.862 | 413.474 | 401.97 |
Total Equity
| 881.439 | 763.599 | 671.542 | 558.95 | 470.912 | 391.06 | 347.262 | 386.387 | 349.885 | 283.252 | 605.016 | 952.928 | 898.085 | 851.882 | 858.927 | 805.779 | 791.629 | 738.069 | 717.799 | 726.283 | 692.007 | 658.055 | 621.897 | 589.703 | 561.389 | 540.081 | 511.073 | 503.53 | 550.25 | 607.358 | 620.98 | 610.71 | 610.54 | 422.636 | 417.862 | 413.474 | 401.97 |
Total Liabilities & Shareholders Equity
| 2,084.061 | 1,920.048 | 1,795.789 | 1,656.828 | 1,486.721 | 1,406.938 | 1,395.723 | 1,352.495 | 1,328.425 | 1,315.453 | 1,344.346 | 1,659.935 | 1,577.143 | 1,469.708 | 1,451.36 | 1,390.677 | 1,296.142 | 1,222.134 | 1,137.634 | 1,143.071 | 1,072.329 | 1,016.861 | 1,006.517 | 967.933 | 949.843 | 968.181 | 973.024 | 950.717 | 948.876 | 963.646 | 966.093 | 979.105 | 976.487 | 994.863 | 993.996 | 984.041 | 401.97 |