Medistim ASA (MEDI.OL) - Income Statement

Home
MEDI.OL
Financials

204 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	526.364	486.262	417.817	356.208	356.914	323.01	296.054	262.673	249.97	214.251	190.333	181.974	159.619	156.801	156.87	140.29	126.853	97.599	80.765	75.368
Cost of Revenue Numbers are in millions	298.534	106.486	97.114	76.577	80.139	79.38	72.782	64.958	64.653	55.572	49.189	49.442	42.242	42.776	42.792	40.622	37.965	0	0	0
Gross Profit Numbers are in millions	227.83	379.776	320.703	279.631	276.775	243.63	223.272	197.715	185.317	158.679	141.144	132.532	117.377	114.025	114.078	99.668	88.888	97.599	80.765	75.368
Gross Profit Ratio Numbers are in millions	0.433	0.781	0.768	0.785	0.775	0.754	0.754	0.753	0.741	0.741	0.742	0.728	0.735	0.727	0.727	0.71	0.701	1	1	1
Reseach & Development Expenses Numbers are in millions	29	13.9	14.5	14.6	7.8	6.4	6.4	5.7	4.2	7.152	7.153	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	42.167	31.032	28.462	23.921	20.492	19.714	40.596	16.257	16.106	10.972	10.961	11.021	0	51.163	51.696	42.373	37.671	0	0	0
Selling & Marketing Expenses Numbers are in millions	9.717	8.506	4.103	3.105	7.918	6.829	4.387	6.05	4.417	5.566	6.353	5.257	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	67.388	39.538	32.565	27.026	28.41	26.543	44.983	22.307	20.523	16.538	17.314	16.278	0	51.163	51.696	42.373	37.671	0	0	0
Other Expenses Numbers are in millions	225.505	198.989	171.863	157.12	158.598	143.109	157.801	119.054	111.788	98.78	88.225	75.126	93.514	2.347	33.86	32.94	31.22	1.282	1.259	0.849
Operating Expenses Numbers are in millions	96.388	238.527	204.428	184.146	187.008	169.652	157.801	141.361	132.311	115.318	105.539	91.404	93.514	89.821	85.556	75.313	68.891	1.282	1.259	0.849
Operating Income Numbers are in millions	131.442	141.251	116.278	95.485	89.768	73.977	65.47	56.355	50.257	43.362	35.605	41.127	23.864	24.204	28.522	24.355	19.997	96.317	79.506	74.519
Operating Income Ratio Numbers are in millions	0.25	0.29	0.278	0.268	0.252	0.229	0.221	0.215	0.201	0.202	0.187	0.226	0.15	0.154	0.182	0.174	0.158	0.987	0.984	0.989
Total Other Income Expenses Net Numbers are in millions	3.77	4.798	-2.207	-3.878	1.276	0.501	1.141	-2.827	2.639	1.531	1.883	0.524	-1.602	0.397	8.682	-2.755	-1.089	0	0	0
Income Before Tax Numbers are in millions	135.212	146.049	114.071	91.607	91.044	74.479	66.612	53.527	55.645	44.892	37.488	41.652	22.261	24.601	37.204	21.6	18.908	0	0	0
Income Before Tax Ratio Numbers are in millions	0.257	0.3	0.273	0.257	0.255	0.231	0.225	0.204	0.223	0.21	0.197	0.229	0.139	0.157	0.237	0.154	0.149	0	0	0
Income Tax Expense Numbers are in millions	31.389	32.077	23.171	22.219	20.738	17.423	19.038	14.429	15.223	13.647	10.952	11.405	6.773	5.944	9.331	8.063	9.485	0	0	0
Net Income Numbers are in millions	103.823	113.973	90.9	69.387	70.306	57.055	47.574	39.098	40.422	31.245	26.536	30.247	15.488	18.657	27.874	13.537	28.393	0	0	0
Net Income Ratio Numbers are in millions	0.197	0.234	0.218	0.195	0.197	0.177	0.161	0.149	0.162	0.146	0.139	0.166	0.097	0.119	0.178	0.096	0.224	0	0	0
EPS Numbers are in millions	5.68	6.25	4.99	3.81	3.87	3.14	2.62	2.15	2.23	1.73	1.47	1.66	0.85	1.02	1.51	0.76	1.51	0.95	0.63	0.47
EPS Diluted Numbers are in millions	5.67	6.24	4.98	3.8	3.86	3.13	2.62	2.15	2.23	1.73	1.47	1.66	0.85	1.02	1.51	0.76	1.51	0.95	0.63	0.47
EBITDA Numbers are in millions	155.099	169.46	137.676	114.894	109.489	87.363	80.337	65.604	72.308	53.911	45.533	47.932	33.823	38.654	51.443	36.634	26.577	99.626	81.565	76.168
EBITDA Ratio Numbers are in millions	0.295	0.348	0.33	0.323	0.307	0.27	0.271	0.25	0.289	0.252	0.239	0.263	0.212	0.247	0.328	0.261	0.21	1.021	1.01	1.011

Medistim ASA

OSE:MEDI.OL Add to watchlist

OSE:MEDI.OL