PT Medco Energi Internasional Tbk

IDX:MEDC.JK

1225 (IDR) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Revenue 2,204.6582,312.2281,323.2421,093.2741,438.2911,218.252925.643600.352628.479750.731888.947909.0491,143.295929.853667.8011,286.328981.877792.405620.153
Cost of Revenue 762.8231,066.202757.476771.564846.558586.076504.909349.774420.217479.774521.729512.816768.122642.09438.685776.228613.588504.947290.741
Gross Profit 1,441.8351,246.025565.765321.711591.732632.176420.734250.578208.263270.957367.219396.233375.172287.764229.116510.1368.288287.458329.412
Gross Profit Ratio 0.6540.5390.4280.2940.4110.5190.4550.4170.3310.3610.4130.4360.3280.3090.3430.3970.3750.3630.531
Reseach & Development Expenses 0000000000000000000
General & Administrative Expenses 70.34271.95539.74942.40247.86345.37937.20633.41332.11428.6434.66739.132150.89932.38749.51649.537000
Selling & Marketing Expenses 10.999.3662.4453.29714.47220.19914.63413.42716.08517.6717.62421.19021.41919.33424.455000
SG&A 231.31781.32242.19445.69862.33665.57851.8446.8448.19946.30952.29160.322150.89953.80668.85173.992000
Other Expenses 0138.9120.027106.903131.75-8.418.7149.615-4.6717.91310.64513.875-2.084191.84524.186206.928-19.48635.013-22.394
Operating Expenses 563.921220.222162.221152.601194.086160.661151.393100.241118.73110.313121.423141.527148.815173.271156.92163.815133.309107.43990.073
Operating Income 747.6121,294.616465.895239.033386.18471.515269.341260.298146.387110.986193.737234.459226.357114.49272.196346.285234.98180.019239.339
Operating Income Ratio 0.3390.560.3520.2190.2680.3870.2910.4340.2330.1480.2180.2580.1980.1230.1080.2690.2390.2270.386
Total Other Income Expenses Net -19.758-249.014-180.194-337.316-207.034-272.67826.142109.962-235.92-49.658-52.059-74.181-12.08101.336-21.646153.456-123.229-10.47-58.228
Income Before Tax 727.8531,045.602285.701-98.284179.146198.836295.483260.298-146.387110.986193.737180.526214.278215.82950.55499.741111.751169.55181.112
Income Before Tax Ratio 0.330.4520.216-0.090.1250.1630.3190.434-0.2330.1480.2180.1990.1870.2320.0760.3890.1140.2140.292
Income Tax Expense 339.666507.972231.90172.353199.373196.481139.83362.78233.54897.799153.861156.339125.058127.67128.167210.6885.228119.039103.493
Net Income 373.094530.88347.019-170.637-20.227-51.302127.098184.758-188.13410.11412.58312.59389.2288.15722.383289.06126.52350.51177.619
Net Income Ratio 0.1690.230.036-0.156-0.014-0.0420.1370.308-0.2990.0130.0140.0140.0780.0950.0340.2250.0270.0640.125
EPS 0.0150.0220.003-0.008-0.001-0.0020.0080.011-0.01100.0010.0010.0060.0050.0010.01700.0020.005
EPS Diluted 0.0150.0220.003-0.008-0.001-0.0020.0080.011-0.01100.0010.0010.0060.0050.0010.01700.0020.005
EBITDA 1,099.2711,300.418471.276243.398388.062458.391274.485140.1799.511187.57274.553294.309320.773309.517116.763572.072219.247218.042235.149
EBITDA Ratio 0.4990.5620.3560.2230.270.3760.2970.2330.1580.250.3090.3240.2810.3330.1750.4450.2230.2750.379