Mayville Engineering Company, Inc.
NYSE:MEC
14.35 (USD) • At close March 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 121.306 | 135.392 | 163.636 | 161.269 | 148.582 | 158.217 | 138.98 | 142.645 | 128.527 | 136.276 | 138.337 | 136.252 | 112.975 | 109.018 | 120.213 | 112.62 | 95.344 | 91.075 | 62.582 | 108.605 | 102.331 | 128.511 | 145.13 | 143.732 | 91.431 | 84.338 | 91.535 | 87.221 |
| Cost of Revenue
| 110.514 | 120.03 | 143.092 | 142.069 | 132.464 | 139.197 | 122.885 | 126.268 | 115.542 | 120.812 | 120.079 | 121.37 | 103.567 | 98.109 | 103.933 | 97.844 | 84.267 | 81.34 | 63.736 | 96.762 | 98.297 | 113.941 | 124.595 | 124.153 | 81.035 | 71.517 | 75.986 | 75.411 |
| Gross Profit
| 10.792 | 15.362 | 20.544 | 19.2 | 16.118 | 19.02 | 16.095 | 16.377 | 12.985 | 15.464 | 18.258 | 14.882 | 9.408 | 10.909 | 16.28 | 14.776 | 11.077 | 9.735 | -1.154 | 11.843 | 4.034 | 14.57 | 20.535 | 19.579 | 10.396 | 12.821 | 15.549 | 11.81 |
| Gross Profit Ratio
| 0.089 | 0.113 | 0.126 | 0.119 | 0.108 | 0.12 | 0.116 | 0.115 | 0.101 | 0.113 | 0.132 | 0.109 | 0.083 | 0.1 | 0.135 | 0.131 | 0.116 | 0.107 | -0.018 | 0.109 | 0.039 | 0.113 | 0.141 | 0.136 | 0.114 | 0.152 | 0.17 | 0.135 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 11.512 | 9.635 | 12.394 | 11.569 | 10.764 | 10.954 | 10.084 | 9.969 | 8.446 | 6.547 | 8.934 | 8.763 | 7.706 | 7.368 | 8.8 | 8.033 | 7.845 | 6.778 | 5.071 | 7.599 | 5.97 | 8.246 | 34.51 | 10.849 | 7.532 | 6.195 | 5.078 | 5.515 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.116 | 0 | 0 | 0 |
| SG&A
| 11.512 | 9.635 | 12.394 | 11.569 | 10.751 | 10.954 | 10.084 | 9.969 | 8.446 | 6.547 | 8.934 | 8.763 | 7.706 | 7.368 | 8.8 | 8.033 | 7.845 | 6.778 | 5.071 | 7.599 | 5.97 | 8.246 | 34.51 | 10.849 | 7.532 | 6.195 | 5.078 | 5.515 |
| Other Expenses
| -23.767 | 0 | 1.733 | 0 | -1.738 | 0 | 0 | 1.738 | 1.738 | 1.738 | 0 | 1.738 | 2.676 | 2.677 | 2.677 | 2.677 | 2.676 | 2.677 | 2.677 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.008 |
| Operating Expenses
| -12.255 | 7.559 | 12.394 | 11.569 | 10.751 | 13.127 | 11.822 | 11.707 | 10.184 | 8.285 | 10.672 | 10.501 | 10.382 | 10.045 | 11.477 | 10.71 | 10.521 | 9.455 | 7.748 | 10.276 | 8.647 | 10.923 | 37.187 | 13.526 | 8.811 | 7.134 | 6.017 | 6.454 |
| Operating Income
| 23.046 | 5.727 | 8.15 | 7.631 | 5.367 | 5.893 | 4.273 | 4.67 | 2.801 | 8.916 | 8.492 | 4.381 | -17.125 | 0.864 | 4.803 | 4.066 | 0.556 | 0.28 | -8.902 | 1.567 | -4.613 | 13.246 | -16.652 | 6.054 | 1.585 | 5.688 | 9.532 | 5.356 |
| Operating Income Ratio
| 0.19 | 0.042 | 0.05 | 0.047 | 0.036 | 0.037 | 0.031 | 0.033 | 0.022 | 0.065 | 0.061 | 0.032 | -0.152 | 0.008 | 0.04 | 0.036 | 0.006 | 0.003 | -0.142 | 0.014 | -0.045 | 0.103 | -0.115 | 0.042 | 0.017 | 0.067 | 0.104 | 0.061 |
| Total Other Income Expenses Net
| -2.011 | -2.653 | -2.969 | -3.356 | -3.559 | -3.907 | -2.184 | -1.658 | -1.217 | -0.83 | -0.765 | -0.567 | -0.441 | -0.526 | -0.504 | -0.532 | -0.558 | -0.647 | -0.637 | -0.826 | -0.917 | -0.987 | -2.145 | -2.832 | -1.499 | -0.847 | -1.441 | -0.907 |
| Income Before Tax
| 21.035 | 3.074 | 5.181 | 4.275 | 1.795 | 1.986 | 2.089 | 3.012 | 1.584 | 8.086 | 7.727 | 4.997 | -17.565 | 0.338 | 4.299 | 3.534 | -0.002 | -0.367 | -9.539 | 0.741 | -5.53 | 12.259 | -18.797 | 3.229 | 0.086 | 4.841 | 8.091 | 4.458 |
| Income Before Tax Ratio
| 0.173 | 0.023 | 0.032 | 0.027 | 0.012 | 0.013 | 0.015 | 0.021 | 0.012 | 0.059 | 0.056 | 0.037 | -0.155 | 0.003 | 0.036 | 0.031 | -0 | -0.004 | -0.152 | 0.007 | -0.054 | 0.095 | -0.13 | 0.022 | 0.001 | 0.057 | 0.088 | 0.051 |
| Income Tax Expense
| 5.064 | 0.1 | 1.399 | 1.034 | -0.432 | 0.554 | 0.475 | 0.441 | -0.797 | 1.49 | 1.798 | 1.175 | -4.002 | 0.063 | 1.007 | 0.989 | -0.973 | 0.733 | -2.525 | 0.691 | -3.857 | 2.512 | -3.513 | 0.769 | -0.505 | 0.017 | 0.853 | 0.029 |
| Net Income
| 15.971 | 2.974 | 3.782 | 3.241 | 2.227 | 1.432 | 1.614 | 2.571 | 2.381 | 6.596 | 5.929 | 3.822 | -13.563 | 0.275 | 3.292 | 2.545 | 0.972 | -1.1 | -7.014 | 0.05 | -1.673 | 9.746 | -15.284 | 2.459 | 0.591 | 4.824 | 8.091 | 4.43 |
| Net Income Ratio
| 0.132 | 0.022 | 0.023 | 0.02 | 0.015 | 0.009 | 0.012 | 0.018 | 0.019 | 0.048 | 0.043 | 0.028 | -0.12 | 0.003 | 0.027 | 0.023 | 0.01 | -0.012 | -0.112 | 0 | -0.016 | 0.076 | -0.105 | 0.017 | 0.006 | 0.057 | 0.088 | 0.051 |
| EPS
| 0.77 | 0.14 | 0.18 | 0.16 | 0.11 | 0.07 | 0.079 | 0.13 | 0.12 | 0.32 | 0.29 | 0.19 | -0.66 | 0.01 | 0.16 | 0.13 | 0.05 | -0.055 | -0.35 | 0.003 | -0.085 | 0.49 | -0.91 | 0.12 | 0.03 | 0.24 | 0.41 | 0.22 |
| EPS Diluted
| 0.76 | 0.14 | 0.18 | 0.16 | 0.11 | 0.069 | 0.078 | 0.12 | 0.12 | 0.32 | 0.29 | 0.19 | -0.65 | 0.01 | 0.16 | 0.12 | 0.05 | -0.055 | -0.35 | 0.003 | -0.085 | 0.49 | -0.91 | 0.12 | 0.03 | 0.24 | 0.41 | 0.22 |
| EBITDA
| 23.046 | 15.209 | 8.15 | 7.631 | 14.949 | 5.893 | 12.926 | 12.55 | 11.801 | 8.916 | 8.492 | 5.564 | -8.892 | 8.825 | 12.641 | 11.817 | 8.311 | 8.175 | -0.743 | 9.847 | 3.737 | 21.542 | -8.101 | 13.71 | 7.75 | 10.65 | 14.442 | 10.357 |
| EBITDA Ratio
| 0.19 | 0.112 | 0.108 | 0.105 | 0.101 | 0.051 | 0.088 | 0.088 | 0.082 | 0.065 | 0.107 | 0.085 | 0.015 | 0.081 | 0.105 | 0.105 | 0.087 | 0.032 | -0.012 | 0.091 | 0.037 | 0.093 | -0.055 | 0.095 | 0.079 | 0.126 | 0.158 | 0.119 |